|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.751B
78.72%
YoY
|
$2.099B
-33.08%
YoY
|
$3.136B
-531.94%
YoY
|
-$726.0M
-172.57%
YoY
|
$1.001B
-435.07%
YoY
|
| Depreciation, Depletion And Amortization |
$2.647B
2.6%
YoY
|
$2.580B
5.45%
YoY
|
$2.447B
3.68%
YoY
|
$2.360B
35.79%
YoY
|
$1.738B
5.62%
YoY
|
| Cash From Operating Activities |
$5.393B
-0.8%
YoY
|
$5.437B
3.33%
YoY
|
$5.261B
1.75%
YoY
|
$5.171B
39.99%
YoY
|
$3.694B
73.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.074B
-8.19%
YoY
|
$6.616B
6.16%
YoY
|
$6.232B
60.98%
YoY
|
$3.872B
-316.32%
YoY
|
-$1.790B
51.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$22.49B
N/A
|
| Other Investing Activities |
$55.43M
103.16%
YoY
|
$27.28M
4.29%
YoY
|
$26.16M
-134.74%
YoY
|
-$75.30M
-99.65%
YoY
|
-$21.67B
-4696.77%
YoY
|
| Cash From Investing Activities |
-$1.665B
-55.31%
YoY
|
-$3.724B
17.0%
YoY
|
-$3.183B
47.33%
YoY
|
-$2.160B
-90.79%
YoY
|
-$23.46B
3193.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$76.22M
-40.36%
YoY
|
| Debt Paid & Issued, Net |
$7.083B
-19.51%
YoY
|
$8.800B
33.97%
YoY
|
$6.568B
55.28%
YoY
|
$4.230B
-29.19%
YoY
|
$5.974B
-48.33%
YoY
|
| Cash From Financing Activities |
-$3.653B
71.3%
YoY
|
-$2.133B
6.0%
YoY
|
-$2.012B
-36.35%
YoY
|
-$3.161B
-115.66%
YoY
|
$20.18B
-1747.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.393B
-0.8%
YoY
|
$5.437B
3.33%
YoY
|
$5.261B
1.75%
YoY
|
$5.171B
39.99%
YoY
|
$3.694B
73.39%
YoY
|
| Cash From Investing Activities |
-$1.665B
-55.31%
YoY
|
-$3.724B
17.0%
YoY
|
-$3.183B
47.33%
YoY
|
-$2.160B
-90.79%
YoY
|
-$23.46B
3193.41%
YoY
|
| Cash From Financing Activities |
-$3.653B
71.3%
YoY
|
-$2.133B
6.0%
YoY
|
-$2.012B
-36.35%
YoY
|
-$3.161B
-115.66%
YoY
|
$20.18B
-1747.25%
YoY
|
| Net Change In Cash |
$75.53M
-117.98%
YoY
|
-$420.1M
-729.34%
YoY
|
$66.75M
-144.39%
YoY
|
-$150.4M
-135.91%
YoY
|
$418.7M
117.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.393B
-0.8%
YoY
|
$5.437B
3.33%
YoY
|
$5.261B
1.75%
YoY
|
$5.171B
39.99%
YoY
|
$3.694B
73.39%
YoY
|
| Capital Expenditures |
$6.074B
-8.19%
YoY
|
$6.616B
6.16%
YoY
|
$6.232B
60.98%
YoY
|
$3.872B
-316.32%
YoY
|
-$1.790B
51.2%
YoY
|
| Free Cash Flow |
-$681.2M
-42.26%
YoY
|
-$1.180B
21.5%
YoY
|
-$971.0M
-174.72%
YoY
|
$1.299B
-76.3%
YoY
|
$5.484B
65.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$818.1M
27.26%
YoY
|
$632.8M
-5.72%
YoY
|
$1.216B
224.17%
YoY
|
$1.259B
180.97%
YoY
|
$642.9M
6.4%
YoY
|
$671.2M
-39.3%
YoY
|
$375.0M
-66.07%
YoY
|
$448.2M
-9.07%
YoY
|
$604.2M
39.83%
YoY
|
$1.106B
123.4%
YoY
|
$1.105B
151.23%
YoY
|
$492.9M
45.04%
YoY
|
$432.1M
-121.6%
YoY
|
$495.0M
457.38%
YoY
|
$440.0M
1.39%
YoY
|
$339.8M
36.07%
YoY
|
-$2.001B
-977.56%
YoY
|
$88.81M
211.61%
YoY
|
$433.9M
-151.06%
YoY
|
$249.8M
1.48%
YoY
|
| Depreciation, Depletion And Amortization |
$639.0M
-3.14%
YoY
|
$653.0M
-0.63%
YoY
|
$665.5M
1.91%
YoY
|
$668.9M
5.11%
YoY
|
$659.7M
4.14%
YoY
|
$657.1M
4.06%
YoY
|
$653.0M
4.81%
YoY
|
$636.4M
3.38%
YoY
|
$633.5M
3.76%
YoY
|
$631.5M
6.36%
YoY
|
$623.0M
7.24%
YoY
|
$615.6M
6.0%
YoY
|
$610.5M
-3.77%
YoY
|
$593.7M
6.81%
YoY
|
$580.9M
47.68%
YoY
|
$580.7M
48.1%
YoY
|
$634.4M
59.96%
YoY
|
$555.8M
38.34%
YoY
|
$393.4M
-5.44%
YoY
|
$392.1M
-4.78%
YoY
|
| Cash From Operating Activities |
$1.432B
7.24%
YoY
|
$1.221B
-4.97%
YoY
|
$1.506B
10.12%
YoY
|
$1.331B
-5.5%
YoY
|
$1.335B
-2.95%
YoY
|
$1.284B
-8.24%
YoY
|
$1.368B
4.8%
YoY
|
$1.409B
18.07%
YoY
|
$1.376B
0.9%
YoY
|
$1.400B
-9.73%
YoY
|
$1.305B
17.38%
YoY
|
$1.193B
1.82%
YoY
|
$1.363B
2.01%
YoY
|
$1.551B
-10.6%
YoY
|
$1.112B
41.14%
YoY
|
$1.172B
51.98%
YoY
|
$1.337B
233.81%
YoY
|
$1.735B
165.78%
YoY
|
$787.8M
45.62%
YoY
|
$771.1M
150.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.502B
-39.95%
YoY
|
$2.082B
27.9%
YoY
|
$1.021B
-41.08%
YoY
|
$470.1M
-71.04%
YoY
|
$2.501B
53.29%
YoY
|
$1.628B
3.01%
YoY
|
$1.734B
10.24%
YoY
|
$1.623B
21.26%
YoY
|
$1.631B
-6.28%
YoY
|
$1.580B
67.27%
YoY
|
$1.573B
-232.93%
YoY
|
$1.339B
-295.45%
YoY
|
$1.741B
-264.41%
YoY
|
$944.7M
-196.82%
YoY
|
-$1.183B
278.11%
YoY
|
-$685.0M
66.97%
YoY
|
-$1.059B
1064.78%
YoY
|
-$975.8M
212.04%
YoY
|
-$312.9M
-2563.77%
YoY
|
-$410.2M
-13.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.318B
165.99%
YoY
|
$1.166B
20.34%
YoY
|
$1.572B
335.39%
YoY
|
$1.176B
52.23%
YoY
|
$495.7M
-37.24%
YoY
|
$968.6M
1.8%
YoY
|
$361.1M
-71.56%
YoY
|
$772.7M
111.4%
YoY
|
$789.7M
70.69%
YoY
|
$951.5M
93.76%
YoY
|
$1.270B
274.63%
YoY
|
$365.5M
-22.04%
YoY
|
$462.7M
12.23%
YoY
|
$491.1M
-102.23%
YoY
|
$338.9M
169.86%
YoY
|
$468.8M
335.8%
YoY
|
$412.2M
157.32%
YoY
|
-$22.06B
-24107.1%
YoY
|
$125.6M
119.19%
YoY
|
$107.6M
-25.91%
YoY
|
| Cash From Investing Activities |
-$183.2M
-90.86%
YoY
|
-$916.3M
39.01%
YoY
|
$550.8M
-140.13%
YoY
|
$706.2M
-183.01%
YoY
|
-$2.005B
138.22%
YoY
|
-$659.2M
4.87%
YoY
|
-$1.373B
352.85%
YoY
|
-$850.7M
-12.59%
YoY
|
-$841.8M
-34.14%
YoY
|
-$628.6M
38.57%
YoY
|
-$303.1M
-64.1%
YoY
|
-$973.2M
350.29%
YoY
|
-$1.278B
97.68%
YoY
|
-$453.6M
-98.03%
YoY
|
-$844.2M
350.7%
YoY
|
-$216.1M
-28.59%
YoY
|
-$646.6M
-1032.98%
YoY
|
-$23.04B
10334.01%
YoY
|
-$187.3M
-367.96%
YoY
|
-$302.6M
-7.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$744.2M
32.35%
YoY
|
N/A
N/A
|
-$967.6M
94.5%
YoY
|
-$541.9M
44.49%
YoY
|
-$562.3M
61.61%
YoY
|
N/A
N/A
|
-$497.5M
-57.71%
YoY
|
-$375.0M
29.78%
YoY
|
-$347.9M
-30.56%
YoY
|
N/A
N/A
|
-$1.176B
15181.89%
YoY
|
-$289.0M
6150.96%
YoY
|
-$501.0M
14145.98%
YoY
|
N/A
N/A
|
-$7.698M
-84.89%
YoY
|
-$4.623M
-68.56%
YoY
|
-$3.517M
95.39%
YoY
|
-$8.767M
9.59%
YoY
|
-$50.95M
4995.0%
YoY
|
-$14.70M
7251.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.147B
-314.51%
YoY
|
-$736.7M
-76.78%
YoY
|
-$2.990B
-227.54%
YoY
|
-$460.6M
6.73%
YoY
|
$534.5M
-161.25%
YoY
|
-$3.173B
104.1%
YoY
|
$2.344B
711.24%
YoY
|
-$431.6M
159.26%
YoY
|
-$872.7M
50.53%
YoY
|
-$1.555B
158.94%
YoY
|
$289.0M
-171.59%
YoY
|
-$166.5M
-81.46%
YoY
|
-$579.7M
-53.96%
YoY
|
-$600.3M
-102.77%
YoY
|
-$403.7M
-38.87%
YoY
|
-$897.8M
63.04%
YoY
|
-$1.259B
336.11%
YoY
|
$21.68B
-980.23%
YoY
|
-$660.4M
-344.5%
YoY
|
-$550.6M
-75.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.432B
7.24%
YoY
|
$1.221B
-4.97%
YoY
|
$1.506B
10.12%
YoY
|
$1.331B
-5.5%
YoY
|
$1.335B
-2.95%
YoY
|
$1.284B
-8.24%
YoY
|
$1.368B
4.8%
YoY
|
$1.409B
18.07%
YoY
|
$1.376B
0.9%
YoY
|
$1.400B
-9.73%
YoY
|
$1.305B
17.38%
YoY
|
$1.193B
1.82%
YoY
|
$1.363B
2.01%
YoY
|
$1.551B
-10.6%
YoY
|
$1.112B
41.14%
YoY
|
$1.172B
51.98%
YoY
|
$1.337B
233.81%
YoY
|
$1.735B
165.78%
YoY
|
$787.8M
45.62%
YoY
|
$771.1M
150.44%
YoY
|
| Cash From Investing Activities |
-$183.2M
-90.86%
YoY
|
-$916.3M
39.01%
YoY
|
$550.8M
-140.13%
YoY
|
$706.2M
-183.01%
YoY
|
-$2.005B
138.22%
YoY
|
-$659.2M
4.87%
YoY
|
-$1.373B
352.85%
YoY
|
-$850.7M
-12.59%
YoY
|
-$841.8M
-34.14%
YoY
|
-$628.6M
38.57%
YoY
|
-$303.1M
-64.1%
YoY
|
-$973.2M
350.29%
YoY
|
-$1.278B
97.68%
YoY
|
-$453.6M
-98.03%
YoY
|
-$844.2M
350.7%
YoY
|
-$216.1M
-28.59%
YoY
|
-$646.6M
-1032.98%
YoY
|
-$23.04B
10334.01%
YoY
|
-$187.3M
-367.96%
YoY
|
-$302.6M
-7.22%
YoY
|
| Cash From Financing Activities |
-$1.147B
-314.51%
YoY
|
-$736.7M
-76.78%
YoY
|
-$2.990B
-227.54%
YoY
|
-$460.6M
6.73%
YoY
|
$534.5M
-161.25%
YoY
|
-$3.173B
104.1%
YoY
|
$2.344B
711.24%
YoY
|
-$431.6M
159.26%
YoY
|
-$872.7M
50.53%
YoY
|
-$1.555B
158.94%
YoY
|
$289.0M
-171.59%
YoY
|
-$166.5M
-81.46%
YoY
|
-$579.7M
-53.96%
YoY
|
-$600.3M
-102.77%
YoY
|
-$403.7M
-38.87%
YoY
|
-$897.8M
63.04%
YoY
|
-$1.259B
336.11%
YoY
|
$21.68B
-980.23%
YoY
|
-$660.4M
-344.5%
YoY
|
-$550.6M
-75.21%
YoY
|
| Net Change In Cash |
$101.9M
-175.13%
YoY
|
-$432.6M
-83.02%
YoY
|
-$933.3M
-139.89%
YoY
|
$1.577B
1145.55%
YoY
|
-$135.6M
-59.97%
YoY
|
-$2.548B
225.18%
YoY
|
$2.340B
81.22%
YoY
|
$126.6M
136.57%
YoY
|
-$338.7M
-31.48%
YoY
|
-$783.5M
-257.76%
YoY
|
$1.291B
-1049.85%
YoY
|
$53.52M
-7.74%
YoY
|
-$494.4M
-13.12%
YoY
|
$496.6M
30.77%
YoY
|
-$135.9M
126.93%
YoY
|
$58.01M
-170.59%
YoY
|
-$569.1M
-414.39%
YoY
|
$379.8M
-118.69%
YoY
|
-$59.90M
-106.8%
YoY
|
-$82.17M
-96.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.432B
7.24%
YoY
|
$1.221B
-4.97%
YoY
|
$1.506B
10.12%
YoY
|
$1.331B
-5.5%
YoY
|
$1.335B
-2.95%
YoY
|
$1.284B
-8.24%
YoY
|
$1.368B
4.8%
YoY
|
$1.409B
18.07%
YoY
|
$1.376B
0.9%
YoY
|
$1.400B
-9.73%
YoY
|
$1.305B
17.38%
YoY
|
$1.193B
1.82%
YoY
|
$1.363B
2.01%
YoY
|
$1.551B
-10.6%
YoY
|
$1.112B
41.14%
YoY
|
$1.172B
51.98%
YoY
|
$1.337B
233.81%
YoY
|
$1.735B
165.78%
YoY
|
$787.8M
45.62%
YoY
|
$771.1M
150.44%
YoY
|
| Capital Expenditures |
$1.502B
-39.95%
YoY
|
$2.082B
27.9%
YoY
|
$1.021B
-41.08%
YoY
|
$470.1M
-71.04%
YoY
|
$2.501B
53.29%
YoY
|
$1.628B
3.01%
YoY
|
$1.734B
10.24%
YoY
|
$1.623B
21.26%
YoY
|
$1.631B
-6.28%
YoY
|
$1.580B
67.27%
YoY
|
$1.573B
-232.93%
YoY
|
$1.339B
-295.45%
YoY
|
$1.741B
-264.41%
YoY
|
$944.7M
-196.82%
YoY
|
-$1.183B
278.11%
YoY
|
-$685.0M
66.97%
YoY
|
-$1.059B
1064.78%
YoY
|
-$975.8M
212.04%
YoY
|
-$312.9M
-2563.77%
YoY
|
-$410.2M
-13.0%
YoY
|
| Free Cash Flow |
-$69.91M
-94.0%
YoY
|
-$861.4M
150.8%
YoY
|
$484.7M
-232.47%
YoY
|
$861.3M
-501.54%
YoY
|
-$1.166B
355.72%
YoY
|
-$343.5M
90.24%
YoY
|
-$365.9M
36.79%
YoY
|
-$214.5M
47.41%
YoY
|
-$255.8M
-32.2%
YoY
|
-$180.6M
-129.8%
YoY
|
-$267.5M
-111.66%
YoY
|
-$145.5M
-107.84%
YoY
|
-$377.3M
-115.75%
YoY
|
$605.9M
-77.65%
YoY
|
$2.295B
108.51%
YoY
|
$1.857B
57.18%
YoY
|
$2.395B
387.55%
YoY
|
$2.710B
180.77%
YoY
|
$1.101B
108.35%
YoY
|
$1.181B
51.57%
YoY
|
Loading...