|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Net recoveries related to Ukraine Conflict | |||||
| Asset impairment | |||||
| Amortization of debt issuance costs, debt discount, debt premium and lease premium | |||||
| Maintenance rights write-off | |||||
| Maintenance liability release to income | |||||
| Net gain on sale of assets | |||||
| Deferred tax expense | |||||
| Share-based compensation | |||||
| Collections of finance leases | |||||
| Gain on investments at fair value | |||||
| Loss on debt extinguishment | |||||
| Transaction and integration-related expenses | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Trade receivables | |||||
| Other assets | |||||
| Accounts payable, accrued expenses and other liabilities | |||||
| Net cash provided by operating activities | |||||
| Purchase of flight equipment | |||||
| Proceeds from sale or disposal of assets | |||||
| Prepayments on flight equipment | |||||
| Acquisition of GECAS, net of cash acquired | |||||
| Cash proceeds from insurance claim and related settlements | |||||
| Net proceeds from loans receivable | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Issuance of debt | |||||
| Repayment of debt | |||||
| Debt issuance and extinguishment costs paid, net of debt premium received | |||||
| Maintenance payments received | |||||
| Maintenance payments returned | |||||
| Security deposits received | |||||
| Security deposits returned | |||||
| Redemption of non-controlling interest and dividends paid to non-controlling interest holders | |||||
| Repurchase of shares and tax withholdings on share-based compensation | |||||
| Dividends paid on ordinary shares | |||||
| Net cash used in financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate changes | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental cash flow information: | |||||
| Interest paid, net of amounts capitalized | |||||
| Ireland | |||||
| Foreign jurisdictions: | |||||
| China | |||||
| The Netherlands | |||||
| Bermuda | |||||
| Other | |||||
| Total foreign jurisdictions: | |||||
| Total income taxes paid, net | |||||
| End-of-lease (“EOL”) and Maintenance Reserve (“MR”) contract maintenance rights expense | |||||
| MR contract maintenance rights write-off offset by maintenance liability release | |||||
| EOL contract maintenance rights write-off offset by EOL compensation received | |||||
Loading...