|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.517B
6.5%
YoY
|
$7.997B
5.49%
YoY
|
$7.580B
8.08%
YoY
|
$7.014B
36.59%
YoY
|
$5.135B
16.59%
YoY
|
| Cost Of Revenue |
$647.6M
-20.09%
YoY
|
$810.4M
7.13%
YoY
|
$756.4M
-8.15%
YoY
|
$823.6M
158.16%
YoY
|
$319.0M
16.73%
YoY
|
| Gross Profit |
$7.050B
7.87%
YoY
|
$6.535B
3.17%
YoY
|
$6.334B
6.26%
YoY
|
$5.961B
23.79%
YoY
|
$4.816B
16.58%
YoY
|
| Selling, General & Admin |
$545.9M
11.66%
YoY
|
$488.9M
5.34%
YoY
|
$464.1M
16.17%
YoY
|
$399.5M
25.68%
YoY
|
$317.9M
31.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.647B
2.6%
YoY
|
$2.580B
5.45%
YoY
|
$2.447B
3.68%
YoY
|
$2.360B
35.79%
YoY
|
$1.738B
5.62%
YoY
|
| Operating Expenses |
$4.438B
-22.66%
YoY
|
$5.739B
33.13%
YoY
|
$4.311B
-46.11%
YoY
|
$7.998B
289.06%
YoY
|
$2.056B
8.91%
YoY
|
| Operating Profit |
$2.612B
227.84%
YoY
|
$796.6M
-60.64%
YoY
|
$2.024B
-199.34%
YoY
|
-$2.037B
-173.82%
YoY
|
$2.760B
23.03%
YoY
|
| Interest Expense |
-$1.969B
-0.85%
YoY
|
-$1.985B
-209.91%
YoY
|
$1.806B
13.48%
YoY
|
$1.592B
-229.61%
YoY
|
-$1.228B
-11.75%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$4.092B
80.79%
YoY
|
$2.263B
-30.83%
YoY
|
$3.272B
-426.43%
YoY
|
-$1.002B
-187.33%
YoY
|
$1.148B
-464.88%
YoY
|
| Income Tax |
$555.2M
71.53%
YoY
|
$323.7M
11.22%
YoY
|
$291.1M
-277.37%
YoY
|
-$164.1M
-200.96%
YoY
|
$162.5M
-1044.98%
YoY
|
| Net Earnings |
$3.751B
78.72%
YoY
|
$2.099B
-33.08%
YoY
|
$3.136B
-531.94%
YoY
|
-$726.0M
-172.57%
YoY
|
$1.001B
-435.07%
YoY
|
| Basic Earnings Per Share |
$21.78
96.93%
YoY
|
$11.06
-20.94%
YoY
|
$13.99
-563.25%
YoY
|
-$3.02
-144.22%
YoY
|
$6.83
-391.88%
YoY
|
| Diluted Earnings Per Share |
$21.30
97.41%
YoY
|
$10.79
-21.7%
YoY
|
$13.78
-556.29%
YoY
|
-$3.02
-100.0%
YoY
|
$6.715M
-387.16%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
172.2M shares
-9.3%
YoY
|
189.8M shares
-15.34%
YoY
|
224.2M shares
-6.77%
YoY
|
240.5M shares
64.24%
YoY
|
146.4M shares
14.62%
YoY
|
| Diluted Shares Outstanding |
176.1M shares
-9.45%
YoY
|
194.5M shares
-14.57%
YoY
|
227.7M shares
-5.34%
YoY
|
240.5M shares
61.39%
YoY
|
149.0M shares
16.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.951B
2.69%
YoY
|
$1.991B
9.85%
YoY
|
$1.977B
7.07%
YoY
|
$1.830B
0.05%
YoY
|
$1.900B
2.24%
YoY
|
$1.812B
0.44%
YoY
|
$1.846B
4.78%
YoY
|
$1.829B
3.99%
YoY
|
$1.859B
5.23%
YoY
|
$1.804B
5.67%
YoY
|
$1.762B
6.47%
YoY
|
$1.758B
7.52%
YoY
|
$1.766B
-1.15%
YoY
|
$1.708B
20.45%
YoY
|
$1.655B
16.8%
YoY
|
$1.636B
35.21%
YoY
|
$1.787B
63.83%
YoY
|
$1.418B
39.33%
YoY
|
$1.417B
38.98%
YoY
|
$1.210B
1.88%
YoY
|
| Cost Of Revenue |
$110.2M
36.51%
YoY
|
$379.7M
77.35%
YoY
|
$92.55M
-66.33%
YoY
|
$94.54M
-45.29%
YoY
|
$80.75M
-45.67%
YoY
|
$214.1M
58.37%
YoY
|
$274.8M
65.56%
YoY
|
$172.8M
-24.62%
YoY
|
$148.6M
-34.24%
YoY
|
$135.2M
-48.18%
YoY
|
$166.0M
2.84%
YoY
|
$229.2M
18.63%
YoY
|
$226.0M
8.63%
YoY
|
$260.9M
61.09%
YoY
|
$161.4M
201.61%
YoY
|
$193.2M
227.45%
YoY
|
$208.1M
430.75%
YoY
|
$162.0M
115.09%
YoY
|
$53.52M
4.53%
YoY
|
$59.01M
13.05%
YoY
|
| Gross Profit |
$1.841B
1.19%
YoY
|
$1.611B
0.81%
YoY
|
$1.884B
19.91%
YoY
|
$1.735B
4.78%
YoY
|
$1.819B
6.4%
YoY
|
$1.598B
-4.25%
YoY
|
$1.571B
-1.54%
YoY
|
$1.656B
8.28%
YoY
|
$1.710B
11.02%
YoY
|
$1.669B
15.38%
YoY
|
$1.596B
6.86%
YoY
|
$1.529B
6.03%
YoY
|
$1.540B
-2.44%
YoY
|
$1.447B
15.21%
YoY
|
$1.493B
9.55%
YoY
|
$1.442B
25.35%
YoY
|
$1.579B
50.16%
YoY
|
$1.256B
33.26%
YoY
|
$1.363B
40.8%
YoY
|
$1.151B
1.37%
YoY
|
| Selling, General & Admin |
$126.3M
11.66%
YoY
|
$133.1M
8.24%
YoY
|
$128.9M
6.25%
YoY
|
$170.8M
36.3%
YoY
|
$113.1M
-5.19%
YoY
|
$123.0M
0.91%
YoY
|
$121.3M
8.41%
YoY
|
$125.3M
4.67%
YoY
|
$119.3M
7.86%
YoY
|
$121.9M
32.67%
YoY
|
$111.9M
6.25%
YoY
|
$119.7M
14.17%
YoY
|
$110.6M
13.47%
YoY
|
$91.86M
-22.98%
YoY
|
$105.3M
54.43%
YoY
|
$104.9M
43.52%
YoY
|
$97.48M
69.82%
YoY
|
$119.3M
87.24%
YoY
|
$68.20M
11.98%
YoY
|
$73.07M
38.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$639.0M
-3.14%
YoY
|
$653.0M
-0.63%
YoY
|
$665.5M
1.91%
YoY
|
$668.9M
5.11%
YoY
|
$659.7M
4.14%
YoY
|
$657.1M
4.06%
YoY
|
$653.0M
4.81%
YoY
|
$636.4M
3.38%
YoY
|
$633.5M
3.76%
YoY
|
$631.5M
6.36%
YoY
|
$623.0M
7.24%
YoY
|
$615.6M
6.0%
YoY
|
$610.5M
-3.77%
YoY
|
$593.7M
6.81%
YoY
|
$580.9M
47.68%
YoY
|
$580.7M
48.1%
YoY
|
$634.4M
59.96%
YoY
|
$555.8M
38.34%
YoY
|
$393.4M
-5.44%
YoY
|
$392.1M
-4.78%
YoY
|
| Operating Expenses |
$765.3M
-0.97%
YoY
|
$786.1M
0.77%
YoY
|
$794.4M
2.59%
YoY
|
$839.8M
10.24%
YoY
|
$772.8M
2.67%
YoY
|
$780.1M
3.56%
YoY
|
$774.3M
5.35%
YoY
|
$761.8M
3.59%
YoY
|
$752.8M
4.39%
YoY
|
$753.3M
9.88%
YoY
|
$735.0M
7.1%
YoY
|
$735.3M
7.25%
YoY
|
$721.1M
-1.47%
YoY
|
$685.6M
1.55%
YoY
|
$686.3M
48.68%
YoY
|
$685.6M
47.37%
YoY
|
$731.9M
61.24%
YoY
|
$675.1M
45.03%
YoY
|
$461.6M
-3.22%
YoY
|
$465.2M
0.11%
YoY
|
| Operating Profit |
$1.076B
2.78%
YoY
|
$825.0M
0.85%
YoY
|
$1.090B
36.74%
YoY
|
$895.4M
0.14%
YoY
|
$1.047B
9.34%
YoY
|
$818.1M
-10.68%
YoY
|
$796.9M
-7.43%
YoY
|
$894.1M
12.63%
YoY
|
$957.1M
16.86%
YoY
|
$915.9M
20.33%
YoY
|
$860.8M
6.65%
YoY
|
$793.9M
4.92%
YoY
|
$819.1M
-3.28%
YoY
|
$761.1M
31.1%
YoY
|
$807.1M
-10.49%
YoY
|
$756.7M
10.4%
YoY
|
$846.8M
41.75%
YoY
|
$580.6M
21.76%
YoY
|
$901.7M
83.53%
YoY
|
$685.4M
2.23%
YoY
|
| Interest Expense |
-$468.0M
-7.19%
YoY
|
-$435.3M
-13.45%
YoY
|
-$487.6M
-4.01%
YoY
|
-$541.4M
9.05%
YoY
|
-$504.3M
5.49%
YoY
|
-$503.0M
3.3%
YoY
|
-$508.0M
11.02%
YoY
|
-$496.5M
14.76%
YoY
|
-$478.0M
11.95%
YoY
|
-$486.9M
16.54%
YoY
|
-$457.6M
14.8%
YoY
|
-$432.6M
4.89%
YoY
|
-$427.0M
12.16%
YoY
|
-$417.8M
13.86%
YoY
|
-$398.6M
39.83%
YoY
|
-$412.5M
40.82%
YoY
|
-$380.7M
34.37%
YoY
|
-$366.9M
8.05%
YoY
|
-$285.1M
-34.57%
YoY
|
-$292.9M
-1.65%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$894.3M
24.91%
YoY
|
$630.0M
-12.52%
YoY
|
$1.367B
248.59%
YoY
|
$1.380B
180.15%
YoY
|
$716.0M
8.68%
YoY
|
$720.2M
-33.74%
YoY
|
$392.0M
-66.74%
YoY
|
$492.4M
-8.51%
YoY
|
$658.8M
40.67%
YoY
|
$1.087B
136.64%
YoY
|
$1.179B
155.65%
YoY
|
$538.2M
50.58%
YoY
|
$468.3M
-120.54%
YoY
|
$459.3M
398.41%
YoY
|
$461.1M
-8.03%
YoY
|
$357.5M
23.82%
YoY
|
-$2.280B
-957.89%
YoY
|
$92.16M
181.83%
YoY
|
$501.3M
-152.6%
YoY
|
$288.7M
1.76%
YoY
|
| Income Tax |
$138.6M
24.91%
YoY
|
$77.66M
-16.05%
YoY
|
$198.2M
226.37%
YoY
|
$168.4M
120.53%
YoY
|
$111.0M
17.92%
YoY
|
$92.51M
136.97%
YoY
|
$60.74M
-45.13%
YoY
|
$76.35M
0.79%
YoY
|
$94.11M
43.47%
YoY
|
$39.04M
-27786.52%
YoY
|
$110.7M
72.14%
YoY
|
$75.75M
51.36%
YoY
|
$65.59M
-123.57%
YoY
|
-$141.0K
-100.7%
YoY
|
$64.31M
3.5%
YoY
|
$50.04M
23.47%
YoY
|
-$278.3M
-797.51%
YoY
|
$20.01M
181.83%
YoY
|
$62.13M
-158.56%
YoY
|
$40.53M
5.83%
YoY
|
| Net Earnings |
$818.1M
27.26%
YoY
|
$632.8M
-5.72%
YoY
|
$1.216B
224.17%
YoY
|
$1.259B
180.97%
YoY
|
$642.9M
6.4%
YoY
|
$671.2M
-39.3%
YoY
|
$375.0M
-66.07%
YoY
|
$448.2M
-9.07%
YoY
|
$604.2M
39.83%
YoY
|
$1.106B
123.4%
YoY
|
$1.105B
151.23%
YoY
|
$492.9M
45.04%
YoY
|
$432.1M
-121.6%
YoY
|
$495.0M
457.38%
YoY
|
$440.0M
1.39%
YoY
|
$339.8M
36.07%
YoY
|
-$2.001B
-977.56%
YoY
|
$88.81M
211.61%
YoY
|
$433.9M
-151.06%
YoY
|
$249.8M
1.48%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$4.96
42.5%
YoY
|
$3.77
6.2%
YoY
|
$6.98
257.36%
YoY
|
$7.09
211.74%
YoY
|
$3.48
15.23%
YoY
|
$3.55
-33.8%
YoY
|
$1.95
-59.78%
YoY
|
$2.28
7.54%
YoY
|
$3.02
68.82%
YoY
|
$5.36
161.22%
YoY
|
$4.86
-100.0%
YoY
|
$2.12
-100.0%
YoY
|
$1.79
-100.0%
YoY
|
$2.05
-100.0%
YoY
|
$1.815M
-45.88%
YoY
|
$1.403M
-27.04%
YoY
|
-$8.349M
-574.22%
YoY
|
$428.5K
91.99%
YoY
|
$3.354M
-150.35%
YoY
|
$1.923M
0.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
166.9M shares
-10.66%
YoY
|
N/A
|
N/A
|
N/A
|
186.8M shares
-7.76%
YoY
|
N/A
|
N/A
|
N/A
|
202.5M shares
-17.66%
YoY
|
N/A
|
N/A
|
N/A
|
245.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...