|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.87M
62.1%
YoY
|
-$9.175M
24.25%
YoY
|
-$7.384M
27.94%
YoY
|
-$5.772M
6.38%
YoY
|
-$5.425M
67.95%
YoY
|
| Depreciation, Depletion And Amortization |
$545.6K
25.83%
YoY
|
$433.6K
239.71%
YoY
|
$127.6K
73.61%
YoY
|
$73.52K
267.23%
YoY
|
$20.02K
17.08%
YoY
|
| Cash From Operating Activities |
-$9.238M
81.4%
YoY
|
-$5.093M
47.59%
YoY
|
-$3.451M
-12.19%
YoY
|
-$3.930M
22.28%
YoY
|
-$3.214M
1905.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.235M
1149.14%
YoY
|
$98.85K
-73.23%
YoY
|
$369.3K
397.78%
YoY
|
$74.18K
-135.77%
YoY
|
-$207.4K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.235M
1149.14%
YoY
|
-$98.85K
-73.23%
YoY
|
-$369.3K
397.78%
YoY
|
-$74.18K
-64.23%
YoY
|
-$207.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.994M
139.58%
YoY
|
$4.172M
11549.26%
YoY
|
$35.81K
-99.46%
YoY
|
$6.586M
24.29%
YoY
|
$5.299M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.74M
314.78%
YoY
|
$4.037M
-905.98%
YoY
|
-$500.9K
-108.37%
YoY
|
$5.982M
59.07%
YoY
|
$3.760M
10.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.238M
81.4%
YoY
|
-$5.093M
47.59%
YoY
|
-$3.451M
-12.19%
YoY
|
-$3.930M
22.28%
YoY
|
-$3.214M
1905.12%
YoY
|
| Cash From Investing Activities |
-$1.235M
1149.14%
YoY
|
-$98.85K
-73.23%
YoY
|
-$369.3K
397.78%
YoY
|
-$74.18K
-64.23%
YoY
|
-$207.4K
N/A
|
| Cash From Financing Activities |
$16.74M
314.78%
YoY
|
$4.037M
-905.98%
YoY
|
-$500.9K
-108.37%
YoY
|
$5.982M
59.07%
YoY
|
$3.760M
10.76%
YoY
|
| Net Change In Cash |
$6.271M
-643.1%
YoY
|
-$1.155M
-73.28%
YoY
|
-$4.321M
-318.48%
YoY
|
$1.978M
482.84%
YoY
|
$339.3K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.238M
81.4%
YoY
|
-$5.093M
47.59%
YoY
|
-$3.451M
-12.19%
YoY
|
-$3.930M
22.28%
YoY
|
-$3.214M
1905.12%
YoY
|
| Capital Expenditures |
$1.235M
1149.14%
YoY
|
$98.85K
-73.23%
YoY
|
$369.3K
397.78%
YoY
|
$74.18K
-135.77%
YoY
|
-$207.4K
N/A
|
| Free Cash Flow |
-$10.47M
101.73%
YoY
|
-$5.192M
35.91%
YoY
|
-$3.820M
-4.6%
YoY
|
-$4.004M
33.18%
YoY
|
-$3.006M
1775.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.808M
22.61%
YoY
|
-$4.019M
88.1%
YoY
|
-$3.971M
67.23%
YoY
|
-$3.786M
83.69%
YoY
|
-$3.106M
18.93%
YoY
|
-$2.137M
19.26%
YoY
|
-$2.375M
31.11%
YoY
|
-$2.061M
13.35%
YoY
|
-$2.611M
34.74%
YoY
|
-$1.792M
18.25%
YoY
|
-$1.811M
95.51%
YoY
|
-$1.818M
16.74%
YoY
|
-$1.938M
8.8%
YoY
|
-$1.515M
-8.84%
YoY
|
-$926.4K
-36.19%
YoY
|
-$1.558M
27.11%
YoY
|
-$1.781M
63.95%
YoY
|
-$1.662M
-282.11%
YoY
|
-$1.452M
-3.42%
YoY
|
| Depreciation, Depletion And Amortization |
$157.8K
31.61%
YoY
|
$154.7K
28.7%
YoY
|
$147.9K
158.12%
YoY
|
$123.1K
139.12%
YoY
|
$119.9K
128.65%
YoY
|
$120.2K
219.34%
YoY
|
$57.30K
43.25%
YoY
|
$51.48K
80.95%
YoY
|
$52.44K
110.34%
YoY
|
$37.64K
63.51%
YoY
|
$40.00K
69.92%
YoY
|
$28.45K
37.11%
YoY
|
$24.93K
301.45%
YoY
|
$23.02K
1051.0%
YoY
|
$23.54K
207.71%
YoY
|
$20.75K
240.72%
YoY
|
$6.210K
45.09%
YoY
|
$2.000K
-53.16%
YoY
|
$7.650K
78.74%
YoY
|
| Cash From Operating Activities |
-$2.296M
32.61%
YoY
|
-$2.620M
92.85%
YoY
|
-$2.490M
134.11%
YoY
|
-$2.396M
112.4%
YoY
|
-$1.732M
12.27%
YoY
|
-$1.359M
56.06%
YoY
|
-$1.064M
108.55%
YoY
|
-$1.128M
23.18%
YoY
|
-$1.542M
33.82%
YoY
|
-$870.6K
-26.64%
YoY
|
-$510.0K
-3.7%
YoY
|
-$915.8K
-3.71%
YoY
|
-$1.153M
-8.69%
YoY
|
-$1.187M
27.05%
YoY
|
-$529.6K
-39.82%
YoY
|
-$951.0K
26.13%
YoY
|
-$1.262M
95.52%
YoY
|
-$934.1K
-149.56%
YoY
|
-$880.0K
12.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$43.39K
-61.98%
YoY
|
$53.10K
22.35%
YoY
|
$30.10K
N/A
|
$1.037M
1771.21%
YoY
|
$114.1K
N/A
|
$43.40K
-77.07%
YoY
|
$0.00
-100.0%
YoY
|
$55.44K
43.89%
YoY
|
N/A
N/A
|
$189.3K
-4026.76%
YoY
|
$110.0K
-389.32%
YoY
|
$38.53K
-211.62%
YoY
|
$32.10K
-596.84%
YoY
|
-$4.820K
311.97%
YoY
|
-$38.02K
-71.21%
YoY
|
-$34.52K
891.95%
YoY
|
-$6.460K
-90.86%
YoY
|
-$1.170K
N/A
|
-$132.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$43.39K
-61.98%
YoY
|
-$53.10K
22.35%
YoY
|
-$30.10K
N/A
|
-$1.037M
1771.21%
YoY
|
-$114.1K
N/A
|
-$43.40K
-77.07%
YoY
|
$0.00
-100.0%
YoY
|
-$55.44K
43.89%
YoY
|
N/A
N/A
|
-$189.3K
-4026.76%
YoY
|
-$110.0K
189.32%
YoY
|
-$38.53K
11.62%
YoY
|
-$32.10K
396.84%
YoY
|
$4.820K
-511.97%
YoY
|
-$38.02K
-71.21%
YoY
|
-$34.52K
891.95%
YoY
|
-$6.460K
-90.86%
YoY
|
-$1.170K
N/A
|
-$132.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.004M
391.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.222M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.28K
-100.54%
YoY
|
$7.777M
-18931.23%
YoY
|
$2.987M
-2546.03%
YoY
|
$13.90K
-99.53%
YoY
|
$5.966M
384.8%
YoY
|
-$41.30K
33.83%
YoY
|
-$122.1K
-35.74%
YoY
|
$2.970M
-2055.63%
YoY
|
$1.231M
-1063.63%
YoY
|
-$30.86K
-100.54%
YoY
|
-$190.0K
-183.42%
YoY
|
-$151.8K
113.54%
YoY
|
-$127.7K
-180.82%
YoY
|
$5.667M
-1140.97%
YoY
|
$227.8K
-92.48%
YoY
|
-$71.11K
-86.06%
YoY
|
$158.0K
-91.16%
YoY
|
-$544.4K
-42.86%
YoY
|
$3.028M
10.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.296M
32.61%
YoY
|
-$2.620M
92.85%
YoY
|
-$2.490M
134.11%
YoY
|
-$2.396M
112.4%
YoY
|
-$1.732M
12.27%
YoY
|
-$1.359M
56.06%
YoY
|
-$1.064M
108.55%
YoY
|
-$1.128M
23.18%
YoY
|
-$1.542M
33.82%
YoY
|
-$870.6K
-26.64%
YoY
|
-$510.0K
-3.7%
YoY
|
-$915.8K
-3.71%
YoY
|
-$1.153M
-8.69%
YoY
|
-$1.187M
27.05%
YoY
|
-$529.6K
-39.82%
YoY
|
-$951.0K
26.13%
YoY
|
-$1.262M
95.52%
YoY
|
-$934.1K
-149.56%
YoY
|
-$880.0K
12.13%
YoY
|
| Cash From Investing Activities |
-$43.39K
-61.98%
YoY
|
-$53.10K
22.35%
YoY
|
-$30.10K
N/A
|
-$1.037M
1771.21%
YoY
|
-$114.1K
N/A
|
-$43.40K
-77.07%
YoY
|
$0.00
-100.0%
YoY
|
-$55.44K
43.89%
YoY
|
N/A
N/A
|
-$189.3K
-4026.76%
YoY
|
-$110.0K
189.32%
YoY
|
-$38.53K
11.62%
YoY
|
-$32.10K
396.84%
YoY
|
$4.820K
-511.97%
YoY
|
-$38.02K
-71.21%
YoY
|
-$34.52K
891.95%
YoY
|
-$6.460K
-90.86%
YoY
|
-$1.170K
N/A
|
-$132.1K
N/A
|
| Cash From Financing Activities |
-$32.28K
-100.54%
YoY
|
$7.777M
-18931.23%
YoY
|
$2.987M
-2546.03%
YoY
|
$13.90K
-99.53%
YoY
|
$5.966M
384.8%
YoY
|
-$41.30K
33.83%
YoY
|
-$122.1K
-35.74%
YoY
|
$2.970M
-2055.63%
YoY
|
$1.231M
-1063.63%
YoY
|
-$30.86K
-100.54%
YoY
|
-$190.0K
-183.42%
YoY
|
-$151.8K
113.54%
YoY
|
-$127.7K
-180.82%
YoY
|
$5.667M
-1140.97%
YoY
|
$227.8K
-92.48%
YoY
|
-$71.11K
-86.06%
YoY
|
$158.0K
-91.16%
YoY
|
-$544.4K
-42.86%
YoY
|
$3.028M
10.95%
YoY
|
| Net Change In Cash |
-$2.372M
-157.57%
YoY
|
$5.104M
-453.6%
YoY
|
$466.5K
-139.34%
YoY
|
-$3.420M
-291.45%
YoY
|
$4.120M
-1421.99%
YoY
|
-$1.443M
32.33%
YoY
|
-$1.186M
46.38%
YoY
|
$1.786M
-261.47%
YoY
|
-$311.7K
-76.25%
YoY
|
-$1.091M
-124.32%
YoY
|
-$810.0K
138.34%
YoY
|
-$1.106M
4.68%
YoY
|
-$1.312M
18.15%
YoY
|
$4.485M
-403.1%
YoY
|
-$339.8K
-116.86%
YoY
|
-$1.057M
-16.64%
YoY
|
-$1.111M
-203.74%
YoY
|
-$1.480M
-258.75%
YoY
|
$2.016M
3.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.296M
32.61%
YoY
|
-$2.620M
92.85%
YoY
|
-$2.490M
134.11%
YoY
|
-$2.396M
112.4%
YoY
|
-$1.732M
12.27%
YoY
|
-$1.359M
56.06%
YoY
|
-$1.064M
108.55%
YoY
|
-$1.128M
23.18%
YoY
|
-$1.542M
33.82%
YoY
|
-$870.6K
-26.64%
YoY
|
-$510.0K
-3.7%
YoY
|
-$915.8K
-3.71%
YoY
|
-$1.153M
-8.69%
YoY
|
-$1.187M
27.05%
YoY
|
-$529.6K
-39.82%
YoY
|
-$951.0K
26.13%
YoY
|
-$1.262M
95.52%
YoY
|
-$934.1K
-149.56%
YoY
|
-$880.0K
12.13%
YoY
|
| Capital Expenditures |
$43.39K
-61.98%
YoY
|
$53.10K
22.35%
YoY
|
$30.10K
N/A
|
$1.037M
1771.21%
YoY
|
$114.1K
N/A
|
$43.40K
-77.07%
YoY
|
$0.00
-100.0%
YoY
|
$55.44K
43.89%
YoY
|
N/A
N/A
|
$189.3K
-4026.76%
YoY
|
$110.0K
-389.32%
YoY
|
$38.53K
-211.62%
YoY
|
$32.10K
-596.84%
YoY
|
-$4.820K
311.97%
YoY
|
-$38.02K
-71.21%
YoY
|
-$34.52K
891.95%
YoY
|
-$6.460K
-90.86%
YoY
|
-$1.170K
N/A
|
-$132.1K
N/A
|
| Free Cash Flow |
-$2.340M
26.76%
YoY
|
-$2.673M
90.67%
YoY
|
-$2.520M
136.94%
YoY
|
-$3.433M
190.11%
YoY
|
-$1.846M
19.67%
YoY
|
-$1.402M
32.28%
YoY
|
-$1.064M
71.55%
YoY
|
-$1.183M
24.01%
YoY
|
-$1.542M
30.19%
YoY
|
-$1.060M
-10.33%
YoY
|
-$620.0K
26.12%
YoY
|
-$954.3K
4.12%
YoY
|
-$1.185M
-5.67%
YoY
|
-$1.182M
26.7%
YoY
|
-$491.6K
-34.28%
YoY
|
-$916.5K
22.11%
YoY
|
-$1.256M
118.43%
YoY
|
-$933.0K
N/A
|
-$748.0K
N/A
|
Loading...