|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$351.9M
-43.01%
YoY
|
$617.4M
125.89%
YoY
|
$273.3M
-525.44%
YoY
|
-$64.25M
-99.66%
YoY
|
-$18.78B
-55.84%
YoY
|
| Depreciation, Depletion And Amortization |
$730.3M
11.48%
YoY
|
$655.1M
12.98%
YoY
|
$579.8M
27.83%
YoY
|
$453.5M
-95.23%
YoY
|
$9.512B
-31.12%
YoY
|
| Cash From Operating Activities |
$913.1M
-33.23%
YoY
|
$1.368B
1.66%
YoY
|
$1.345B
-684.05%
YoY
|
-$230.3M
-120.45%
YoY
|
$1.126B
-230.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$375.8M
-16.85%
YoY
|
$451.9M
23.32%
YoY
|
$366.4M
71.58%
YoY
|
$213.6M
-91.66%
YoY
|
$2.562B
38.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$105.3M
-383.92%
YoY
|
-$37.09M
-6.72%
YoY
|
-$39.76M
-87.09%
YoY
|
-$308.1M
-337.43%
YoY
|
$129.8M
-103.11%
YoY
|
| Cash From Investing Activities |
-$270.5M
-44.69%
YoY
|
-$489.0M
20.38%
YoY
|
-$406.2M
-22.13%
YoY
|
-$521.7M
-78.55%
YoY
|
-$2.432B
-59.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$39.05M
-95.23%
YoY
|
-$818.5M
201.92%
YoY
|
-$271.1M
-140.01%
YoY
|
$677.6M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$496.2M
-46.07%
YoY
|
-$920.1M
1.12%
YoY
|
-$909.8M
-252.74%
YoY
|
$595.7M
-95.56%
YoY
|
$13.42B
81.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$913.1M
-33.23%
YoY
|
$1.368B
1.66%
YoY
|
$1.345B
-684.05%
YoY
|
-$230.3M
-120.45%
YoY
|
$1.126B
-230.27%
YoY
|
| Cash From Investing Activities |
-$270.5M
-44.69%
YoY
|
-$489.0M
20.38%
YoY
|
-$406.2M
-22.13%
YoY
|
-$521.7M
-78.55%
YoY
|
-$2.432B
-59.6%
YoY
|
| Cash From Financing Activities |
-$496.2M
-46.07%
YoY
|
-$920.1M
1.12%
YoY
|
-$909.8M
-252.74%
YoY
|
$595.7M
-95.56%
YoY
|
$13.42B
81.61%
YoY
|
| Net Change In Cash |
$146.4M
-452.37%
YoY
|
-$41.55M
-242.89%
YoY
|
$29.08M
-118.6%
YoY
|
-$156.3M
-101.29%
YoY
|
$12.12B
2294.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$913.1M
-33.23%
YoY
|
$1.368B
1.66%
YoY
|
$1.345B
-684.05%
YoY
|
-$230.3M
-120.45%
YoY
|
$1.126B
-230.27%
YoY
|
| Capital Expenditures |
$375.8M
-16.85%
YoY
|
$451.9M
23.32%
YoY
|
$366.4M
71.58%
YoY
|
$213.6M
-91.66%
YoY
|
$2.562B
38.97%
YoY
|
| Free Cash Flow |
$537.3M
-41.31%
YoY
|
$915.6M
-6.44%
YoY
|
$978.7M
-320.48%
YoY
|
-$443.9M
-69.09%
YoY
|
-$1.436B
-46.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.74M
-50.94%
YoY
|
$164.9M
N/A
|
$96.98M
N/A
|
$68.08M
N/A
|
$21.89M
N/A
|
N/A
|
$210.3M
-109.37%
YoY
|
-$947.9M
-66.14%
YoY
|
-$3.095B
-26.17%
YoY
|
-$9.546B
-1.76%
YoY
|
-$2.244B
-22.14%
YoY
|
-$2.800B
-89.79%
YoY
|
-$4.192B
67.11%
YoY
|
-$9.717B
17037.39%
YoY
|
-$2.882B
24.62%
YoY
|
-$27.42B
2378.95%
YoY
|
-$2.508B
97.32%
YoY
|
-$56.70M
-91.29%
YoY
|
-$2.313B
274.81%
YoY
|
| Depreciation, Depletion And Amortization |
$189.7M
-102.98%
YoY
|
$193.4M
N/A
|
$184.1M
N/A
|
$179.7M
N/A
|
-$6.368B
N/A
|
N/A
|
$2.251B
-6.11%
YoY
|
$2.009B
-12.61%
YoY
|
$2.281B
0.18%
YoY
|
$2.539B
-23.87%
YoY
|
$2.397B
-9.61%
YoY
|
$2.299B
-50.87%
YoY
|
$2.276B
-27.55%
YoY
|
$3.335B
16.16%
YoY
|
$2.652B
-12.06%
YoY
|
$4.680B
61.18%
YoY
|
$3.142B
-0.29%
YoY
|
$2.871B
120.62%
YoY
|
$3.016B
147.83%
YoY
|
| Cash From Operating Activities |
$200.6M
-98.25%
YoY
|
$344.9M
N/A
|
$219.5M
N/A
|
$167.4M
N/A
|
$11.49B
N/A
|
N/A
|
-$919.8M
-175.72%
YoY
|
$1.208B
-51.93%
YoY
|
-$11.60B
183.84%
YoY
|
$1.483B
-143.89%
YoY
|
$1.215B
1029.18%
YoY
|
$2.514B
-396.37%
YoY
|
-$4.086B
-225.51%
YoY
|
-$3.379B
-237.75%
YoY
|
$107.6M
-95.98%
YoY
|
-$848.2M
-122.97%
YoY
|
$3.255B
39.5%
YoY
|
$2.453B
-901.68%
YoY
|
$2.674B
-469.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$70.04M
-103.03%
YoY
|
$145.0M
N/A
|
$104.4M
N/A
|
$52.81M
N/A
|
-$2.312B
N/A
|
N/A
|
$926.3M
32.54%
YoY
|
$783.8M
-0.36%
YoY
|
$675.8M
196.83%
YoY
|
$848.6M
437.04%
YoY
|
$698.9M
379.43%
YoY
|
$786.6M
-5.49%
YoY
|
$227.7M
-67.81%
YoY
|
$158.0M
-91.19%
YoY
|
$145.8M
-87.57%
YoY
|
$832.3M
-27.16%
YoY
|
$707.3M
13.38%
YoY
|
$1.794B
98.92%
YoY
|
$1.172B
48.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$32.60M
-100.5%
YoY
|
$83.71M
N/A
|
-$6.180M
N/A
|
$30.44M
N/A
|
$6.501B
N/A
|
N/A
|
$1.792B
-837.77%
YoY
|
-$8.419B
2607.27%
YoY
|
$123.9M
747.69%
YoY
|
$669.0M
-159.14%
YoY
|
-$242.8M
-602.54%
YoY
|
-$311.0M
-83.32%
YoY
|
$14.62M
-101.19%
YoY
|
-$1.131B
-1612.41%
YoY
|
$48.32M
-71.51%
YoY
|
-$1.864B
-708.86%
YoY
|
-$1.230B
-817.12%
YoY
|
$74.79M
47.31%
YoY
|
$169.6M
-33.74%
YoY
|
| Cash From Investing Activities |
-$102.6M
-101.16%
YoY
|
-$61.28M
N/A
|
-$110.6M
N/A
|
-$22.37M
N/A
|
$8.813B
N/A
|
N/A
|
$865.2M
-191.88%
YoY
|
-$9.203B
738.45%
YoY
|
-$551.9M
159.04%
YoY
|
-$179.7M
-86.06%
YoY
|
-$941.7M
866.34%
YoY
|
-$1.098B
-59.3%
YoY
|
-$213.0M
-89.0%
YoY
|
-$1.289B
-24.99%
YoY
|
-$97.45M
-90.28%
YoY
|
-$2.697B
222.37%
YoY
|
-$1.937B
328.14%
YoY
|
-$1.719B
102.0%
YoY
|
-$1.003B
88.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$101.0M
N/A
|
$39.60M
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$14.91B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.419M
-248.79%
YoY
|
-$58.22M
65.84%
YoY
|
-$43.51M
31.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$108.3M
-99.31%
YoY
|
-$199.1M
N/A
|
-$102.4M
N/A
|
-$88.15M
N/A
|
-$15.80B
N/A
|
N/A
|
-$2.128B
1032.3%
YoY
|
-$2.187B
488.47%
YoY
|
$20.01B
41.06%
YoY
|
-$203.4M
-103.31%
YoY
|
-$188.0M
-109.68%
YoY
|
-$371.7M
-90.66%
YoY
|
$14.18B
331.67%
YoY
|
$6.142B
827.53%
YoY
|
$1.941B
-146.18%
YoY
|
-$3.979B
190.85%
YoY
|
$3.286B
-210.59%
YoY
|
$662.2M
-532.52%
YoY
|
-$4.204B
66.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$200.6M
-98.25%
YoY
|
$344.9M
N/A
|
$219.5M
N/A
|
$167.4M
N/A
|
$11.49B
N/A
|
N/A
|
-$919.8M
-175.72%
YoY
|
$1.208B
-51.93%
YoY
|
-$11.60B
183.84%
YoY
|
$1.483B
-143.89%
YoY
|
$1.215B
1029.18%
YoY
|
$2.514B
-396.37%
YoY
|
-$4.086B
-225.51%
YoY
|
-$3.379B
-237.75%
YoY
|
$107.6M
-95.98%
YoY
|
-$848.2M
-122.97%
YoY
|
$3.255B
39.5%
YoY
|
$2.453B
-901.68%
YoY
|
$2.674B
-469.31%
YoY
|
| Cash From Investing Activities |
-$102.6M
-101.16%
YoY
|
-$61.28M
N/A
|
-$110.6M
N/A
|
-$22.37M
N/A
|
$8.813B
N/A
|
N/A
|
$865.2M
-191.88%
YoY
|
-$9.203B
738.45%
YoY
|
-$551.9M
159.04%
YoY
|
-$179.7M
-86.06%
YoY
|
-$941.7M
866.34%
YoY
|
-$1.098B
-59.3%
YoY
|
-$213.0M
-89.0%
YoY
|
-$1.289B
-24.99%
YoY
|
-$97.45M
-90.28%
YoY
|
-$2.697B
222.37%
YoY
|
-$1.937B
328.14%
YoY
|
-$1.719B
102.0%
YoY
|
-$1.003B
88.13%
YoY
|
| Cash From Financing Activities |
-$108.3M
-99.31%
YoY
|
-$199.1M
N/A
|
-$102.4M
N/A
|
-$88.15M
N/A
|
-$15.80B
N/A
|
N/A
|
-$2.128B
1032.3%
YoY
|
-$2.187B
488.47%
YoY
|
$20.01B
41.06%
YoY
|
-$203.4M
-103.31%
YoY
|
-$188.0M
-109.68%
YoY
|
-$371.7M
-90.66%
YoY
|
$14.18B
331.67%
YoY
|
$6.142B
827.53%
YoY
|
$1.941B
-146.18%
YoY
|
-$3.979B
190.85%
YoY
|
$3.286B
-210.59%
YoY
|
$662.2M
-532.52%
YoY
|
-$4.204B
66.28%
YoY
|
| Net Change In Cash |
-$10.33M
-100.23%
YoY
|
$84.54M
N/A
|
$6.511M
N/A
|
$56.89M
N/A
|
$4.503B
N/A
|
N/A
|
-$2.183B
-2668.48%
YoY
|
-$10.18B
-1074.75%
YoY
|
$7.860B
-20.49%
YoY
|
$1.100B
-25.37%
YoY
|
$84.98M
-95.65%
YoY
|
$1.045B
-113.88%
YoY
|
$9.886B
114.71%
YoY
|
$1.474B
5.56%
YoY
|
$1.951B
-177.06%
YoY
|
-$7.524B
-605.83%
YoY
|
$4.604B
-522.31%
YoY
|
$1.396B
-206.6%
YoY
|
-$2.533B
-33.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$200.6M
-98.25%
YoY
|
$344.9M
N/A
|
$219.5M
N/A
|
$167.4M
N/A
|
$11.49B
N/A
|
N/A
|
-$919.8M
-175.72%
YoY
|
$1.208B
-51.93%
YoY
|
-$11.60B
183.84%
YoY
|
$1.483B
-143.89%
YoY
|
$1.215B
1029.18%
YoY
|
$2.514B
-396.37%
YoY
|
-$4.086B
-225.51%
YoY
|
-$3.379B
-237.75%
YoY
|
$107.6M
-95.98%
YoY
|
-$848.2M
-122.97%
YoY
|
$3.255B
39.5%
YoY
|
$2.453B
-901.68%
YoY
|
$2.674B
-469.31%
YoY
|
| Capital Expenditures |
$70.04M
-103.03%
YoY
|
$145.0M
N/A
|
$104.4M
N/A
|
$52.81M
N/A
|
-$2.312B
N/A
|
N/A
|
$926.3M
32.54%
YoY
|
$783.8M
-0.36%
YoY
|
$675.8M
196.83%
YoY
|
$848.6M
437.04%
YoY
|
$698.9M
379.43%
YoY
|
$786.6M
-5.49%
YoY
|
$227.7M
-67.81%
YoY
|
$158.0M
-91.19%
YoY
|
$145.8M
-87.57%
YoY
|
$832.3M
-27.16%
YoY
|
$707.3M
13.38%
YoY
|
$1.794B
98.92%
YoY
|
$1.172B
48.78%
YoY
|
| Free Cash Flow |
$130.6M
-99.05%
YoY
|
$199.9M
N/A
|
$115.1M
N/A
|
$114.6M
N/A
|
$13.80B
N/A
|
N/A
|
-$1.846B
-457.93%
YoY
|
$424.7M
-75.41%
YoY
|
-$12.27B
184.52%
YoY
|
$634.5M
-117.94%
YoY
|
$515.8M
-1450.04%
YoY
|
$1.727B
-202.78%
YoY
|
-$4.313B
-269.29%
YoY
|
-$3.537B
-636.39%
YoY
|
-$38.20M
-102.54%
YoY
|
-$1.681B
-165.92%
YoY
|
$2.548B
49.03%
YoY
|
$659.4M
-154.6%
YoY
|
$1.501B
-199.3%
YoY
|
Loading...