2023 Q4 Form 10-Q Financial Statement
#000182912624001000 Filed on February 20, 2024
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
Revenue | $18.90M | $0.00 | |
YoY Change | |||
Cost Of Revenue | $12.85M | $12.75M | $11.88M |
YoY Change | 23.89% | ||
Gross Profit | $6.046M | $4.824M | $4.447M |
YoY Change | 160.83% | ||
Gross Profit Margin | 31.99% | ||
Selling, General & Admin | $5.313M | $1.597M | $1.476M |
YoY Change | 162.37% | 10.6% | 400.79% |
% of Gross Profit | 87.88% | 33.12% | 33.19% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $343.0K | $334.0K | $327.0K |
YoY Change | |||
% of Gross Profit | 5.67% | 6.92% | 7.35% |
Operating Expenses | $5.313M | $1.597M | $1.476M |
YoY Change | 124.92% | 10.6% | 400.79% |
Operating Profit | $733.0K | -$1.597M | -$1.476M |
YoY Change | 150.17% | 10.6% | 400.79% |
Interest Expense | $115.0K | $75.62K | $3.509M |
YoY Change | -95.39% | -91.54% | -45.76% |
% of Operating Profit | 15.69% | ||
Other Income/Expense, Net | -$16.48M | $0.00 | -$6.000K |
YoY Change | -100.0% | ||
Pretax Income | -$15.74M | -$1.522M | $2.033M |
YoY Change | -11880.9% | 337.22% | -67.07% |
Income Tax | $557.0K | $679.0K | $218.0K |
% Of Pretax Income | 10.72% | ||
Net Earnings | -$16.65M | -$1.522M | $2.033M |
YoY Change | -12558.1% | 337.22% | -67.07% |
Net Earnings / Revenue | -88.1% | ||
Basic Earnings Per Share | -$1.08 | ||
Diluted Earnings Per Share | -$1.08 | -$0.15 | $0.16 |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.543M | $8.410K | $41.84K |
YoY Change | 13494.43% | -91.0% | -69.78% |
Cash & Equivalents | $6.543M | $8.412K | $41.84K |
Short-Term Investments | |||
Other Short-Term Assets | $1.022M | $837.00 | $3.336K |
YoY Change | 12163.02% | -99.79% | -99.2% |
Inventory | |||
Prepaid Expenses | $39.85K | $152.9K | |
Receivables | $18.15M | $14.38M | $13.76M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $32.00M | $49.09K | $198.1K |
YoY Change | 8768.99% | -89.98% | -64.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $3.538M | $9.528M | $10.10M |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.558M | $49.99M | $49.36M |
YoY Change | -99.34% | -78.58% | -78.77% |
Other Assets | $1.812M | $4.033M | $4.226M |
YoY Change | 20365.85% | 3570.86% | |
Total Long-Term Assets | $14.71M | $49.99M | $49.36M |
YoY Change | -93.73% | -78.59% | -78.78% |
TOTAL ASSETS | |||
Total Short-Term Assets | $32.00M | $49.09K | $198.1K |
Total Long-Term Assets | $14.71M | $49.99M | $49.36M |
Total Assets | $46.71M | $50.04M | $49.56M |
YoY Change | -80.13% | -78.61% | -78.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.771M | $6.352M | $5.774M |
YoY Change | 1048.45% | 20161.11% | 36485.11% |
Accrued Expenses | $4.643M | $62.27K | $68.55K |
YoY Change | 10884.93% | -96.02% | -76.91% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $6.238M | $557.8K | $548.4K |
YoY Change | 3019.0% | 176.2% | 171.54% |
Long-Term Debt Due | $13.00K | $13.00K | $12.00K |
YoY Change | |||
Total Short-Term Liabilities | $68.12M | $9.386M | $7.938M |
YoY Change | 1598.64% | 422.38% | 1442.6% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.141M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $3.923M | $1.002M | $446.8K |
YoY Change | 309.72% | -54.04% | -95.61% |
Total Long-Term Liabilities | $5.064M | $1.002M | $446.8K |
YoY Change | 428.89% | -54.04% | -95.61% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $68.12M | $9.386M | $7.938M |
Total Long-Term Liabilities | $5.064M | $1.002M | $446.8K |
Total Liabilities | $80.04M | $10.39M | $8.385M |
YoY Change | 1511.2% | 161.25% | -21.5% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$42.50M | -$10.24M | -$8.087M |
YoY Change | 842.8% | 204.1% | -18.39% |
Common Stock | $0.00 | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$43.07M | -$10.24M | -$8.087M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $46.71M | $50.04M | $49.56M |
YoY Change | -80.13% | -78.61% | -78.74% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$16.65M | -$1.522M | $2.033M |
YoY Change | -12558.1% | 337.22% | -67.07% |
Depreciation, Depletion And Amortization | $343.0K | $334.0K | $327.0K |
YoY Change | |||
Cash From Operating Activities | -$1.362M | -$33.44K | -$79.90K |
YoY Change | 3592.06% | -25.64% | -41.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $328.0K | $476.0K | $258.0K |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $67.00K | $0.00 | $189.4M |
YoY Change | |||
Cash From Investing Activities | -$261.0K | $0.00 | $189.4M |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 6.279M | 0.000 | -189.3M |
YoY Change | -74319.86% | -946723.0% | |
NET CHANGE | |||
Cash From Operating Activities | -1.362M | -33.44K | -79.90K |
Cash From Investing Activities | -261.0K | 0.000 | 189.4M |
Cash From Financing Activities | 6.279M | 0.000 | -189.3M |
Net Change In Cash | 4.656M | -33.44K | 30.10K |
YoY Change | -10366.81% | -25.64% | -125.82% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.362M | -$33.44K | -$79.90K |
Capital Expenditures | $328.0K | $476.0K | $258.0K |
Free Cash Flow | -$1.690M | -$509.4K | -$337.9K |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001853044 | ||
CY2023Q4 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
usd | |
CY2023Q1 | AERT |
Forward Purchase Agreement Put Option Liability
ForwardPurchaseAgreementPutOptionLiability
|
usd | |
CY2023Q1 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
usd | |
CY2023Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
usd | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
usd | |
CY2022Q4 | AERT |
Change In Fair Value Of Forward Purchase Agreement Put Option Liability
ChangeInFairValueOfForwardPurchaseAgreementPutOptionLiability
|
usd | |
AERT |
Change In Fair Value Of Forward Purchase Agreement Put Option Liability
ChangeInFairValueOfForwardPurchaseAgreementPutOptionLiability
|
usd | ||
CY2022Q4 | AERT |
Change In Fair Value Of Derivative Warrant Liabilities
ChangeInFairValueOfDerivativeWarrantLiabilities
|
usd | |
AERT |
Change In Fair Value Of Derivative Warrant Liabilities
ChangeInFairValueOfDerivativeWarrantLiabilities
|
usd | ||
CY2022Q4 | AERT |
Net Income Loss Attributable To Redeemable Noncontrolling Interests
NetIncomeLossAttributableToRedeemableNoncontrollingInterests
|
usd | |
AERT |
Net Income Loss Attributable To Redeemable Noncontrolling Interests
NetIncomeLossAttributableToRedeemableNoncontrollingInterests
|
usd | ||
CY2022Q4 | AERT |
Comprehensive Income Loss Attributable To Redeemable Noncontrolling Interests
ComprehensiveIncomeLossAttributableToRedeemableNoncontrollingInterests
|
usd | |
AERT |
Comprehensive Income Loss Attributable To Redeemable Noncontrolling Interests
ComprehensiveIncomeLossAttributableToRedeemableNoncontrollingInterests
|
usd | ||
CY2023Q3 | AERT |
Net Changes In Net Stockholders Investment
NetChangesInNetStockholdersInvestment
|
usd | |
CY2023Q4 | AERT |
Reclassification Of Negative Additional Paidin Capital
ReclassificationOfNegativeAdditionalPaidinCapital
|
usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
usd | ||
AERT |
Gain On Lease Termination
GainOnLeaseTermination
|
usd | ||
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
usd | ||
AERT |
Change In Fair Value Of Derivative Warrant Liabilitie
ChangeInFairValueOfDerivativeWarrantLiabilitie
|
usd | ||
AERT |
Loss On Issuance Of Shares Against Accounts Payable
LossOnIssuanceOfSharesAgainstAccountsPayable
|
usd | ||
AERT |
Payment Of Promissory Note Liability
PaymentOfPromissoryNoteLiability
|
usd | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
usd | ||
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
usd | ||
us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
usd | ||
AERT |
Settlement Of Accounts Payable Through Issuance Of Shares To Vendors
SettlementOfAccountsPayableThroughIssuanceOfSharesToVendors
|
usd | ||
AERT |
Assumption Of Net Liabilities From Business Combination
AssumptionOfNetLiabilitiesFromBusinessCombination
|
usd | ||
CY2023Q1 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-40920 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Aeries Technology, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
98-1587626 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
60 Paya Lebar Road | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
#08-13 | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Paya Lebar Square | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Singapore | ||
dei |
Entity Address Country
EntityAddressCountry
|
SG | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
409051 | ||
dei |
City Area Code
CityAreaCode
|
(919) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
228-6404 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6543000 | usd |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1131000 | usd |
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
1233000 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Premiums And Other Receivables
AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
|
0 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
18152000 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
13416000 | usd |
CY2023Q4 | AERT |
Prepaid Expenses And Other Current Assets Net Of Allowance
PrepaidExpensesAndOtherCurrentAssetsNetOfAllowance
|
6000 | usd |
CY2023Q1 | AERT |
Prepaid Expenses And Other Current Assets Net Of Allowance
PrepaidExpensesAndOtherCurrentAssetsNetOfAllowance
|
0 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7302000 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
4117000 | usd |
CY2023Q1 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
1921000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
31997000 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
20585000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3538000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3125000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
6320000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
5627000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1484000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
1237000 | usd |
CY2023Q4 | AERT |
Longterm Investments Net Of Allowance
LongtermInvestmentsNetOfAllowance
|
129000 | usd |
CY2023Q1 | AERT |
Longterm Investments Net Of Allowance
LongtermInvestmentsNetOfAllowance
|
0 | usd |
CY2023Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
1558000 | usd |
CY2023Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
1564000 | usd |
CY2023Q4 | AERT |
Other Assets Net Of Allowance
OtherAssetsNetOfAllowance
|
1000 | usd |
CY2023Q1 | AERT |
Other Assets Net Of Allowance
OtherAssetsNetOfAllowance
|
0 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1812000 | usd |
CY2023Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2259000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
46709000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
34397000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7771000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2474000 | usd |
CY2023Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
2782000 | usd |
CY2023Q1 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
2823000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1861000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
1648000 | usd |
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
6238000 | usd |
CY2023Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1376000 | usd |
CY2023Q4 | AERT |
Forward Purchase Agreement Put Option Liability
ForwardPurchaseAgreementPutOptionLiability
|
42256000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
7210000 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4201000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
68118000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
12522000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1141000 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
969000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4825000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4261000 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1917000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
114000 | usd |
CY2023Q1 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
168000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3923000 | usd |
CY2023Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3008000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
80038000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
20928000 | usd |
CY2023Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
|
9743000 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0 | |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
0 | shares |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7221000 | usd |
CY2023Q4 | AERT |
Accumulated Other Comprehensive Loss
AccumulatedOtherComprehensiveLoss
|
-578000 | usd |
CY2023Q1 | AERT |
Accumulated Other Comprehensive Loss
AccumulatedOtherComprehensiveLoss
|
-1349000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-42496000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
6318000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-43072000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12190000 | usd |
CY2023Q1 | us-gaap |
Minority Interest
MinorityInterest
|
1279000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-43072000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13469000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
46709000 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34397000 | usd |
CY2023Q4 | AERT |
Revenue Net
RevenueNet
|
18897000 | usd |
CY2022Q4 | AERT |
Revenue Net
RevenueNet
|
12691000 | usd |
AERT |
Revenue Net
RevenueNet
|
52805000 | usd | |
AERT |
Revenue Net
RevenueNet
|
38027000 | usd | |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
137000 | usd | |
us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
125000 | usd | |
CY2023Q4 | AERT |
Net Income Loss Attributable To Redeemable Noncontrolling Interests
NetIncomeLossAttributableToRedeemableNoncontrollingInterests
|
154000 | usd |
CY2023Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
12851000 | usd |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
10373000 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
37488000 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
28685000 | usd | |
CY2023Q4 | us-gaap |
Gross Profit
GrossProfit
|
6046000 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
2318000 | usd |
us-gaap |
Gross Profit
GrossProfit
|
15317000 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
9342000 | usd | |
CY2023Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5313000 | usd |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2025000 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12321000 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7898000 | usd | |
CY2023Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
5313000 | usd |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
2025000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
12321000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7898000 | usd | |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
733000 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
293000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2996000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1444000 | usd | |
CY2023Q4 | AERT |
Change In Fair Value Of Forward Purchase Agreement Put Option Liability
ChangeInFairValueOfForwardPurchaseAgreementPutOptionLiability
|
-17247000 | usd |
AERT |
Change In Fair Value Of Forward Purchase Agreement Put Option Liability
ChangeInFairValueOfForwardPurchaseAgreementPutOptionLiability
|
-17247000 | usd | |
CY2023Q4 | AERT |
Change In Fair Value Of Derivative Warrant Liabilities
ChangeInFairValueOfDerivativeWarrantLiabilities
|
852000 | usd |
AERT |
Change In Fair Value Of Derivative Warrant Liabilities
ChangeInFairValueOfDerivativeWarrantLiabilities
|
852000 | usd | |
CY2023Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
83000 | usd |
CY2022Q4 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
80000 | usd |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
217000 | usd | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
175000 | usd | |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
115000 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
52000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
314000 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
166000 | usd | |
CY2023Q4 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-50000 | usd |
CY2022Q4 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
106000 | usd |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
70000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
518000 | usd | |
CY2023Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16477000 | usd |
CY2022Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
134000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-16422000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
527000 | usd | |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-15744000 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
427000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-13426000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1971000 | usd | |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
557000 | usd |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
742000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1454000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1150000 | usd | |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-16301000 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-315000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-14880000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
821000 | usd | |
CY2023Q4 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-44000 | usd |
CY2022Q4 | us-gaap |
Income Loss Attributable To Noncontrolling Interest
IncomeLossAttributableToNoncontrollingInterest
|
-45000 | usd |
AERT |
Net Income Loss Attributable To Redeemable Noncontrolling Interests
NetIncomeLossAttributableToRedeemableNoncontrollingInterests
|
154000 | usd | |
CY2023Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-16411000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-270000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-15171000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
696000 | usd | |
CY2023Q4 | AERT |
Weighted Average Shares Outstanding Of Class Ordinary Shares Basic And Diluted
WeightedAverageSharesOutstandingOfClassOrdinarySharesBasicAndDiluted
|
15389062 | shares |
AERT |
Weighted Average Shares Outstanding Of Class Ordinary Shares Basic And Diluted
WeightedAverageSharesOutstandingOfClassOrdinarySharesBasicAndDiluted
|
15389062 | shares | |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.08 | ||
CY2023Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.08 | ||
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-16301000 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-315000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-14880000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
821000 | usd | |
CY2023Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
6000 | usd |
CY2022Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
143000 | usd |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
159000 | usd | |
us-gaap |
Other Comprehensive Income Foreign Currency Translation Adjustment Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTranslationAdjustmentTaxPortionAttributableToParent
|
788000 | usd | |
CY2023Q4 | AERT |
Unrecognized Actuarial Loss On Employee Benefit Plan Obligations
UnrecognizedActuarialLossOnEmployeeBenefitPlanObligations
|
26000 | usd |
CY2022Q4 | AERT |
Unrecognized Actuarial Loss On Employee Benefit Plan Obligations
UnrecognizedActuarialLossOnEmployeeBenefitPlanObligations
|
76000 | usd |
AERT |
Unrecognized Actuarial Loss On Employee Benefit Plan Obligations
UnrecognizedActuarialLossOnEmployeeBenefitPlanObligations
|
-27000 | usd | |
AERT |
Unrecognized Actuarial Loss On Employee Benefit Plan Obligations
UnrecognizedActuarialLossOnEmployeeBenefitPlanObligations
|
73000 | usd | |
CY2023Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
20000 | usd |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-67000 | usd |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-186000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-715000 | usd | |
CY2023Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-16281000 | usd |
CY2022Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-382000 | usd |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-15066000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
106000 | usd | |
CY2023Q4 | AERT |
Comprehensive Income Loss Attributable To Noncontrolling Interest
ComprehensiveIncomeLossAttributableToNoncontrollingInterest
|
43000 | usd |
CY2022Q4 | AERT |
Comprehensive Income Loss Attributable To Noncontrolling Interest
ComprehensiveIncomeLossAttributableToNoncontrollingInterest
|
55000 | usd |
AERT |
Comprehensive Income Loss Attributable To Noncontrolling Interest
ComprehensiveIncomeLossAttributableToNoncontrollingInterest
|
-108000 | usd | |
AERT |
Comprehensive Income Loss Attributable To Noncontrolling Interest
ComprehensiveIncomeLossAttributableToNoncontrollingInterest
|
-20000 | usd | |
CY2023Q4 | AERT |
Comprehensive Income Loss Attributable To Redeemable Noncontrolling Interests
ComprehensiveIncomeLossAttributableToRedeemableNoncontrollingInterests
|
162000 | usd |
AERT |
Comprehensive Income Loss Attributable To Redeemable Noncontrolling Interests
ComprehensiveIncomeLossAttributableToRedeemableNoncontrollingInterests
|
162000 | usd | |
CY2023Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
16400000 | usd |
CY2022Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
327000 | usd |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
15336000 | usd | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-86000 | usd | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
13469000 | usd |
CY2023Q2 | AERT |
Transition Period Adjustment Pursuant To Asc326 Net Of Tax
TransitionPeriodAdjustmentPursuantToAsc326NetOfTax
|
-223000 | usd |
CY2023Q2 | AERT |
Adjusted Balances
AdjustedBalances
|
13246000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
494000 | usd |
CY2023Q2 | AERT |
Other Comprehensive Loss
OtherComprehensiveLoss
|
-14000 | usd |
CY2023Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1374000 | usd |
CY2023Q2 | AERT |
Net Changes In Net Stockholders Investment
NetChangesInNetStockholdersInvestment
|
-10000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
15090000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
927000 | usd |
CY2023Q3 | AERT |
Other Comprehensive Loss
OtherComprehensiveLoss
|
-192000 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
252000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
16077000 | usd |
CY2023Q4 | AERT |
Share In Premerger Net Income
ShareInPremergerNetIncome
|
194000 | usd |
CY2023Q4 | AERT |
Share In Premerger Others Comprehensive Income
ShareInPremergerOthersComprehensiveIncome
|
8000 | usd |
CY2023Q4 | AERT |
Reverse Recapitalization Net Of Transaction Expenses
ReverseRecapitalizationNetOfTransactionExpenses
|
-43609000 | usd |
CY2023Q4 | AERT |
Settlement Of Accounts Payable Through Issuance Of Shares
SettlementOfAccountsPayableThroughIssuanceOfShares
|
903000 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16649000 | usd |
CY2023Q4 | AERT |
Other Comprehensive Loss
OtherComprehensiveLoss
|
4000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
-43072000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8696000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1358000 | usd |
CY2022Q2 | AERT |
Other Comprehensive Loss
OtherComprehensiveLoss
|
-321000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
9733000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-222000 | usd |
CY2022Q3 | AERT |
Other Comprehensive Loss
OtherComprehensiveLoss
|
-327000 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1057000 | usd |
CY2022Q3 | AERT |
Net Changes In Net Stockholders Investment
NetChangesInNetStockholdersInvestment
|
6000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
10247000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-315000 | usd |
CY2022Q4 | AERT |
Other Comprehensive Loss
OtherComprehensiveLoss
|
-67000 | usd |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1425000 | usd |
CY2022Q4 | AERT |
Net Changes In Net Stockholders Investment
NetChangesInNetStockholdersInvestment
|
12000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
11302000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
-14880000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
821000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1004000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
873000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1626000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2482000 | usd | |
AERT |
Deferred Tax Benefit Expense
DeferredTaxBenefitExpense
|
230000 | usd | |
AERT |
Deferred Tax Benefit Expense
DeferredTaxBenefitExpense
|
146000 | usd | |
AERT |
Accrued Income From Longterm Investments
AccruedIncomeFromLongtermInvestments
|
141000 | usd | |
AERT |
Accrued Income From Longterm Investments
AccruedIncomeFromLongtermInvestments
|
129000 | usd | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1074000 | usd | |
AERT |
Gain On Lease Termination
GainOnLeaseTermination
|
13000 | usd | |
AERT |
Others
Others
|
50000 | usd | |
AERT |
Others
Others
|
1000 | usd | |
us-gaap |
Increase Decrease In Derivative Liabilities
IncreaseDecreaseInDerivativeLiabilities
|
17247000 | usd | |
AERT |
Change In Fair Value Of Derivative Warrant Liabilitie
ChangeInFairValueOfDerivativeWarrantLiabilitie
|
852000 | usd | |
AERT |
Loss On Issuance Of Shares Against Accounts Payable
LossOnIssuanceOfSharesAgainstAccountsPayable
|
48000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6070000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2630000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
623000 | usd | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
505000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
825000 | usd | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6200000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-416000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
1737000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
451000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-177000 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-22000 | usd | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
-1397000 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
29000 | usd | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
4174000 | usd | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
926000 | usd | |
us-gaap |
Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
|
6452000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
910000 | usd | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
438000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
25000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2318000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1062000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1388000 | usd | |
AERT |
Issuance Of Loans To Affiliates
IssuanceOfLoansToAffiliates
|
1730000 | usd | |
AERT |
Issuance Of Loans To Affiliates
IssuanceOfLoansToAffiliates
|
1041000 | usd | |
AERT |
Payments Received For Loans To Affiliates
PaymentsReceivedForLoansToAffiliates
|
1722000 | usd | |
AERT |
Payments Received For Loans To Affiliates
PaymentsReceivedForLoansToAffiliates
|
1011000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1070000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1418000 | usd | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
1748000 | usd | |
us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
1012000 | usd | |
AERT |
Payment Of Promissory Note Liability
PaymentOfPromissoryNoteLiability
|
1500000 | usd | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
239000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
575000 | usd | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
138000 | usd | |
us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-388000 | usd | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
323000 | usd | |
us-gaap |
Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
|
290000 | usd | |
AERT |
Payment Of Deferred Transaction Costs
PaymentOfDeferredTransactionCosts
|
2055000 | usd | |
AERT |
Payment Of Deferred Transaction Costs
PaymentOfDeferredTransactionCosts
|
434000 | usd | |
AERT |
Net Change In Net Stockholders Investment
NetChangeInNetStockholdersInvestment
|
10000 | usd | |
AERT |
Net Change In Net Stockholders Investment
NetChangeInNetStockholdersInvestment
|
-18000 | usd | |
us-gaap |
Proceeds From Sales Of Business Affiliate And Productive Assets
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
8666000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
6474000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
444000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-17000 | usd | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-51000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5412000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
1293000 | usd | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1131000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
351000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6543000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1644000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
253000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
171000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
1057000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
789000 | usd | |
AERT |
Unpaid Deferred Transaction Costs Included In Accounts Payable And Other Current Liabilities
UnpaidDeferredTransactionCostsIncludedInAccountsPayableAndOtherCurrentLiabilities
|
908000 | usd | |
AERT |
Unpaid Deferred Transaction Costs Included In Accounts Payable And Other Current Liabilities
UnpaidDeferredTransactionCostsIncludedInAccountsPayableAndOtherCurrentLiabilities
|
569000 | usd | |
AERT |
Equipment Acquired Under Finance Lease Obligations
EquipmentAcquiredUnderFinanceLeaseObligations
|
313000 | usd | |
AERT |
Equipment Acquired Under Finance Lease Obligations
EquipmentAcquiredUnderFinanceLeaseObligations
|
82000 | usd | |
AERT |
Property And Equipment Purchase Included In Accounts Payable
PropertyAndEquipmentPurchaseIncludedInAccountsPayable
|
81000 | usd | |
AERT |
Property And Equipment Purchase Included In Accounts Payable
PropertyAndEquipmentPurchaseIncludedInAccountsPayable
|
9000 | usd | |
AERT |
Settlement Of Accounts Payable Through Issuance Of Shares To Vendors
SettlementOfAccountsPayableThroughIssuanceOfSharesToVendors
|
855000 | usd | |
AERT |
Assumption Of Net Liabilities From Business Combination
AssumptionOfNetLiabilitiesFromBusinessCombination
|
38994000 | usd | |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_80C_eus-gaap--NatureOfOperations_zNwG008hZWU9" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Note 1 <span id="xdx_824_zHMLBjofOeO9">Nature of Operations</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Aeries Technology, Inc. (formerly Worldwide Webb Acquisition Corp. (“WWAC”), formed in the Cayman Islands on March 5, 2021) and its subsidiaries, excluding the fintech and investing business activities, is herein referred to as the “Company”, “ATI”, the “registrant”, “us,” “we” and “our” in these condensed consolidated financial statements. Aark Singapore Pte. Ltd. and its subsidiaries (“AARK”), excluding the fintech and investing business activities, is herein referred to as the “Carve-out Entity”. The Company offers a range of management consultancy services for private equity sponsors and their portfolio companies with engagement models that are designed to provide a mix of deep vertical specialty, functional expertise, and digital systems and solutions to scale, optimize and transform a client’s business operations. The Company has subsidiaries in India, Mexico, Singapore and the United States.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b>Change in Fiscal Year</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On November 6, 2023, the Company’s Board of Directors approved a change in the Company’s fiscal year end from December 31 to March 31. The Company’s current fiscal year will run from April 1, 2023 through March 31, 2024. Year-over-year quarterly financial data continues to be comparative to prior periods as the months that comprise each fiscal quarter in the new fiscal year are the same as those in the Company’s historical financial statements.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Demerger and Business Combination</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On March 11, 2023, ATI entered into the Business Combination Agreement (the “Business Combination” or “Merger Agreement”), with WWAC Amalgamation Sub Pte. Ltd., a Singapore private company limited by shares and a direct wholly-owned subsidiary of ATI (“Amalgamation Sub”), and Aark Singapore Pte. Ltd. a Singapore private company limited by shares (“AARK”) (together with the Company, AARK, and Amalgamation Sub, the “Parties” and individually, a “Party”).</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">AARK was engaged in management consulting, fintech and investing business. However, only the management consulting business was subject to the Merger Agreement and therefore in connection with the Business Combination, AARK entered into a Demerger Agreement with Aarx Singapore Pte. Ltd. and their respective shareholders’ on March 25, 2023 to spin off the fintech business which was a part of AARK but not subject to the Merger Agreement. Subsequently, the AARK Board of Directors ratified two resolutions on May 24, 2023. These resolutions effectively spun off the investing business which was part of the Company but not subject to the Merger Agreement. These transactions will collectively be referred to as “Demerger Transactions”.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Pursuant to the Merger Agreement, all AARK ordinary shares that were issued and outstanding prior to the effective time of the transaction remained issued and outstanding following the transaction and continued to be held by the Sole Shareholder (as defined below) of AARK. The Company issued a Class V share to ‘NewGen Advisors and Consultants DWC-LLC’ (“NewGen”). NewGen is a business associate of Mr. Raman Kumar (“Sole Shareholder”). NewGen has agreed to hold the Class V share to protect the interest of the Sole Shareholder, in the event of certain events, including a hostile takeover or the appointment or removal of directors at ATI level. While the Class V share does not carry any direct economic rights, it does carry voting rights equal to 26% which will ratchet up to 51% voting rights upon occurrence of extraordinary events at the ATI level. All of the shares of Amalgamation Sub that were issued and outstanding as of the transaction date were converted into a number of newly issued AARK ordinary shares. In accordance with principles of Financial Accounting Standards Board’s Accounting Standards Codification Topic 805, Business Combinations (“ASC 805”) and based on the economic interest held by the shareholders post the transaction as well as the underlying rights, it was assessed that AARK is the accounting acquirer and ATI is the accounting acquiree. The Business Combination closed on November 6, 2023 (“Closing Date”) and resulted in ATI owning <span id="xdx_90C_eus-gaap--MinorityInterestOwnershipPercentageByNoncontrollingOwners_iI_dp_c20231106__srt--OwnershipAxis__custom--AARKMember_zFD5c5nu8ccg" title="Ownership, percentage">38.24</span>% of the issued and outstanding shares of AARK and the Sole Shareholder of AARK owning the balance <span id="xdx_909_eus-gaap--MinorityInterestOwnershipPercentageByNoncontrollingOwners_iI_dp_c20231106__srt--OwnershipAxis__custom--AARKShareholdersMember_zTDhhjXt52z1" title="Ownership, percentage">61.76</span>%. Pursuant to the Business Combination, ATI has a right to appoint two out of the three directors on the Board of AARK and therefore has an ability to control the activities undertaken by AARK in ordinary course of business, resulting in AARK being classified as a subsidiary of ATI. Finally, the Business Combination has been accounted for as reverse recapitalization. Refer to the section <i>“Reverse Recapitalization”</i> below for details.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Reverse Recapitalization</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As mentioned above – <i>Demerger and Business Combination</i>, the Business Combination was closed on November 6, 2023 and has been accounted for as a reverse recapitalization because AARK has been determined to be the accounting acquirer under ASC 805 based on the evaluation of the following facts and circumstances taken into consideration:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0in; margin-bottom: 0in; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td> <td style="width: 0.25in; text-align: left">●</td> <td style="text-align: justify">The Sole Shareholder, who controlled AARK prior to the Business Combination, will retain a majority of the outstanding shares of ATI after giving effect to the Exchange Agreements. The Exchange Agreements are further discussed in Note 11;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0in; margin-bottom: 0in; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td> <td style="width: 0.25in; text-align: left">●</td> <td style="text-align: justify">AARK has the ability to elect a majority of the members of ATI’s governing body;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0in; margin-bottom: 0in; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td> <td style="width: 0.25in; text-align: left">●</td> <td style="text-align: justify">AARK’s executive team makes up the executive team of ATI;</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0in; margin-bottom: 0in; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0.25in"></td> <td style="width: 0.25in; text-align: left">●</td> <td style="text-align: justify">AARK represents an operating entity (group) with operating assets, revenues, and earnings significantly larger than WWAC.</td> </tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Under a reverse recapitalization, while ATI was the legal acquirer, it has been treated as the “acquired” company for financial reporting purposes. Accordingly, for accounting purposes, the Business Combination was treated as the equivalent of pre-combination AARK issuing stock for the net assets of ATI, accompanied by a recapitalization. The net assets of ATI have been stated at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are those of pre-combination AARK and relate to the management consulting business. </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Immediately following the Business Combination, there were <span id="xdx_900_eus-gaap--SharesIssued_iI_pip0_c20231231__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zLuozYTNPNlk" title="Share issued">15,257,666</span> Class A ordinary shares outstanding with a par value of $<span id="xdx_907_eus-gaap--CommonStockParOrStatedValuePerShare_iI_pip0_c20231231__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zT8zZ5ZZ6Z8d" title="Common stock, par value">0.0001</span>. Additionally, there were <span id="xdx_900_ecustom--PurchaseOfAdditionalShares_pip0_c20230401__20231231__us-gaap--AwardTypeAxis__custom--PrivatePlacementWarrantsMember_z4uG62oaeiNd" title="Purchase of additional shares">9,527,810</span> Private Placement Warrants (defined below) and <span id="xdx_909_ecustom--PurchaseOfAdditionalShares_pip0_c20230401__20231231__us-gaap--AwardTypeAxis__custom--PublicWarrantsMember_zARLuLc9tnBj" title="Purchase of additional shares">11,499,991</span> Public Warrants (defined below) outstanding with a right to purchase <span id="xdx_902_eus-gaap--ClassOfWarrantOrRightOutstanding_iI_pip0_c20231231_zKz6hdZrIEPj" title="Warrants outstanding">21,027,801</span> Class A ordinary shares.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Upon closing of the Business Combination, the total number of ATI’s Class A ordinary shares issued and outstanding was <span id="xdx_908_eus-gaap--SharesIssued_iI_pip0_c20231231__us-gaap--StatementEquityComponentsAxis__custom--OrdinarySharesClassAMember_zcAjvgl08Bgk" title="Shares issued"><span id="xdx_900_ecustom--ShareOutstanding_iI_pip0_c20231231__us-gaap--StatementEquityComponentsAxis__custom--OrdinarySharesClassAMember_zRKfWMBm4nG9" title="Share outstanding">15,257,666</span></span>. Further, certain Class A ordinary shareholders entered into non-redemption agreements executed on November 3, 2023 and November 5, 2023, to reverse redemptions for an aggregate of 1,652,892 Class A ordinary shares while waiving their right to receive any “Bonus Shares” issued under the Business Combination Agreement. In connection with the closing, holders of <span id="xdx_90E_ecustom--RedemptionOfShares_iI_pip0_c20231231__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zqSyCwQMl7Yg" title="Redemption of shares">2,697,052</span> Class A ordinary shares of ATI were redeemed at a price per share of approximately $<span id="xdx_907_ecustom--RedemptionPricePerShare_iI_pip0_c20231231__us-gaap--StatementEquityComponentsAxis__us-gaap--CommonStockMember_zxjaKHegEsLi" title="Redemption price">10.69</span>. AARK incurred approximately $<span id="xdx_906_eus-gaap--BusinessAcquisitionCostOfAcquiredEntityTransactionCosts_iI_pn3n3_c20231231_zbDE8ByhlIK3" title="Transaction costs relating to business combination">3,697</span> in transaction costs relating to the Business Combination and recorded those costs against additional paid-in capital in the condensed consolidated balance sheet.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The number of Class A ordinary shares issued and outstanding immediately following the consummation of the Business Combination were:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" id="xdx_89E_ecustom--ScheduleOfconsummationOfBusinessCombinationTableTextBlock_pn3n3_zPRMsI6S8a2g" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - Nature of Operations (Details)"> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"><span id="xdx_8BB_zSwfy3ulz2xl" style="display: none">Schedule of consummation of Business Combination</span></td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_491_20231231_zg86zHm6axI6" style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr id="xdx_407_ecustom--PublicShareholdersRedeemableClassSharesIncludingBonusShares_iI_pip0_z52kxOsepgK4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 88%; text-align: left">Public Shareholders (Redeemable Class A ordinary shares), including Bonus Shares<sup id="xdx_F4E_zHTyf2Y0MVzc">(1)</sup></td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right">3,157,469</td> <td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_40D_ecustom--SharesHeldByWorldwideWebbAcquisitionSponsorLlcSponsorAndOtherInitialHolders_iI_pip0_z2DoiaRcfFJ9" style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Shares held by Worldwide Webb Acquisition Sponsor, LLC (the “Sponsor”) and other initial holders<sup id="xdx_F4E_zYwyxLZ41ewd">(2)(3)</sup></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">2,750,000</td> <td style="text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--SharesHeldByInnovoConsultancyDmcc_iI_pip0_zmddQzsOV6J8" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Shares held by Innovo Consultancy DMCC<sup id="xdx_F4E_zGpSZ2NkjUu3">(4)</sup></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">5,638,530</td> <td style="text-align: left"> </td></tr> <tr id="xdx_40F_ecustom--SharesHeldByFpaHolders_iI_pip0_zBkfXK25rgGh" style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Shares held by FPA Holders<sup id="xdx_F48_znvjXcRXIOH4">(5)</sup></td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; padding-bottom: 1pt; text-align: left"> </td> <td style="border-bottom: Black 1pt solid; text-align: right">3,711,667</td> <td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_401_eus-gaap--SharesIssued_iI_pip0_zCDM0hCC81J2" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; font-weight: bold; text-align: left">Total<sup id="xdx_F45_zN74Eoqanm0c">(6)</sup></td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: right">15,257,666</td> <td style="padding-bottom: 1pt; font-weight: bold; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <div style="width: 25%"><div style="border-top: Black 1pt solid; font-size: 1pt"> </div></div> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"></td> <td id="xdx_F07_zUY2tNiqJ5Fa" style="width: 0.25in; text-align: left">(1)</td> <td id="xdx_F1E_z2xVxlVD9LN7" style="text-align: justify"> Includes 87,133 Bonus Shares issued to the Company’s public shareholders and 1,024,335 “Extension Shares” issued to certain holders of Class A ordinary shares (the “Holders”) in accordance with the Non-Redemption Agreement entered into between WWAC, the Sponsor, and the Holders of Class A ordinary shares. Also includes 288,333 shares purchased by the Forward Purchase Agreement holders in the open market or via redemption reversals prior to the consummation of the Business Combination.</td> </tr> </table> <p style="margin-top: 0; margin-bottom: 0"> </p> <p style="margin-top: 0; margin-bottom: 0"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"></td> <td id="xdx_F0B_zeZ3nkqrsxI3" style="width: 0.25in; text-align: left">(2)</td> <td id="xdx_F1B_z1JFr2J2ty16" style="text-align: justify"> Includes 1,500,000 Class A ordinary shares issued to the Sponsor and 1,250,000 Class A ordinary shares issued to certain anchor investors upon conversion of Class B ordinary shares concurrently with the consummation of the Business Combination. 3,000,000 Class B ordinary shares were forfeited by the Sponsor upon the consummation of the Business Combination.</td> </tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"></td> <td id="xdx_F09_zePOtR8I5C2l" style="width: 0.25in; text-align: left">(3)</td> <td id="xdx_F11_zL21Sx0iYmai" style="text-align: justify"> Does not include (i) 1,500,000 Class B ordinary shares forfeited upon the consummation of the Business Combination, or (ii) 1,500,000 Class B ordinary shares forfeited pursuant to a Support Agreement with the Sponsor.</td> </tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"></td> <td id="xdx_F0D_zXuPht0msoN7" style="width: 0.25in; text-align: left">(4)</td> <td id="xdx_F1F_zDBHcYmiz4H1" style="text-align: justify"> Includes (i) 3,000,000 Class A Shares reissued against 3,000,000 Class B Shares forfeited by the Sponsor upon consummation of the Business Combination as per (2) above, and (ii) 2,638,530 remaining Bonus Shares issued to Innovo.</td> </tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"></td> <td id="xdx_F0A_zM7i1oxx76Oc" style="width: 0.25in; text-align: left">(5)</td> <td id="xdx_F12_zRRBajNd5CJ3" style="text-align: justify"> Represents a new issuance of Class A ordinary shares to the Forward Purchase Agreement holders in accordance with the Forward Purchase Agreement.</td> </tr> </table> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"></td> <td id="xdx_F07_zeMcIrBO7z39" style="width: 0.25in; text-align: left">(6)</td> <td id="xdx_F17_zcYshuyTFrsi" style="text-align: justify"> Does not include 10,000 AARK ordinary shares and 655,788 Aeries Technology Group Business Accelerators Private Limited’s ordinary shares that represent noncontrolling interest in AARK. These shares will be exchangeable (together with the proportionate reduction in the voting power of the Class V Share, and in the case of the exchange of all AARK ordinary shares, the forfeiture and cancellation of the Class V Share) into shares in Aeries Technology, Inc. in connection with the Exchange Agreements, which is further discussed in Note 11.</td> </tr> </table> <p id="xdx_8A8_zk3kqONj99g2" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table reconciles the elements of the Business Combination to the change in Net shareholders’ investment and additional paid-in capital on the condensed consolidated statement of changes in redeemable noncontrolling interest and shareholders’ equity (deficit) for the nine months and three months ended December 31, 2023:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" id="xdx_898_ecustom--ScheduleOfReconcilesOfBusinessCombinationTableTextBlock_pn3n3_zzYjClekNPO4" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - Nature of Operations (Details 1)"> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"><span id="xdx_8BE_zqOomxhoNbsd" style="display: none">Schedule of reconciles of business combination</span></td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_493_20230401__20231231_zgg16v6KRQmb" style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; vertical-align: top; text-align: left"><b>Schedule of cash and net liabilities assumed pursuant to Business Combination</b></td> <td style="padding-bottom: 1pt"><b> </b></td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center"><b>Amount</b></td> <td style="padding-bottom: 1pt; text-align: left"><b> </b></td></tr> <tr id="xdx_407_ecustom--BalanceInCompanyTrustAccount_pn3n3_zgtH1RuMYv4f" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Balance in Company trust account</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">40,402</td> <td style="text-align: left"> </td></tr> <tr id="xdx_40B_ecustom--OutflowOnAccountOfRedemptionPayments_pn3n3_zcwOUGNvEqY1" style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Less: Outflow on account of redemption payments</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(18,795</td> <td style="text-align: left">)</td></tr> <tr id="xdx_40B_ecustom--PrepaymentForRecycleShareUnderForwardPurchaseAgreement_pn3n3_zV6KpiaJwyn9" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Less: Prepayment for recycle share under forward purchase agreement</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(3,083</td> <td style="text-align: left">)</td></tr> <tr id="xdx_404_ecustom--PaymentsUnderNonredemptionAgreements_pn3n3_zGYq1axD4nui" style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Less: Payments under Non-redemption agreements</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(9,672</td> <td style="text-align: left">)</td></tr> <tr id="xdx_407_ecustom--PaymentToContinentalStockTransferForServicesProvidedInRelationToBusinessCombination_pn3n3_zREUDQlz7pRc" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Less: Payment to Continental Stock Transfer for services provided in relation to the Business Combination</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(186</td> <td style="text-align: left">)</td></tr> <tr id="xdx_406_ecustom--NetCashAcquiredInBusinessCombination_iI_pn3n3_z90sKPZUtfZb" style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 88%; text-align: left"><b>Net cash acquired in Business Combination</b></td> <td style="width: 1%"><b> </b></td> <td style="width: 1%; text-align: left"><b> </b></td> <td style="width: 9%; text-align: right"><b>8,666</b></td> <td style="width: 1%; text-align: left"><b> </b></td></tr> <tr id="xdx_405_ecustom--AssumedNetLiabilitiesOfAtiOnClosingDate_iI_pn3n3_zqbdS47HllY3" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Less: Assumed net liabilities of ATI on Closing Date<sup id="xdx_F47_zQHSUjVrqvRi">(1)</sup></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(38,994</td> <td style="text-align: left">)</td></tr> <tr id="xdx_40A_ecustom--PrecombinationTransactionCosts_iI_pn3n3_zCCnbV6Azqne" style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Less: Pre-combination transaction costs</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">(3,697</td> <td style="text-align: left">)</td></tr> <tr id="xdx_40E_ecustom--TransferredToRedeemableNciOnConsolidation_iI_pn3n3_z29FXzKWg0fb" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 1pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Less: Transferred to Redeemable Noncontrolling Interest (“NCI”) pursuant to Business Combination</td> <td style="padding-bottom: 1pt"> </td> <td style="text-align: left"> </td> <td style="text-align: right">(4,465</td> <td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_403_ecustom--ParValueOfClassOrdinarySharesIssued_pn3n3_zOmlWsnOfpd3" style="vertical-align: bottom; background-color: White"> <td style="padding-bottom: 1pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Less: Par value of Class A ordinary shares issued</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td style="border-bottom: Black 1pt solid; text-align: right">(2</td> <td style="padding-bottom: 1pt; text-align: left">)</td></tr> <tr id="xdx_40F_ecustom--NetChargeToAdditionalPaidincapitalAsResultOfBusinessCombinationReportedInStockholdersDeficit_iI_pn3n3_zi44u85ahpek" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="padding-bottom: 2.5pt; vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; font-weight: bold; text-align: left">Net charge to Additional paid-in-capital as a result of the Business Combination reported in Shareholders’ equity (deficit)</td> <td style="padding-bottom: 2.5pt; font-weight: bold"> </td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: left"> </td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: right">(38,492</td> <td style="padding-bottom: 2.5pt; font-weight: bold; text-align: left">)</td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <div style="width: 25%"><div style="border-top: Black 1pt solid; font-size: 1pt"> </div></div> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0in; margin-bottom: 0in; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"></td> <td id="xdx_F08_zgKogReRIAz6" style="width: 0.25in; text-align: left">(1)</td> <td id="xdx_F15_zimSWOYx5A47" style="text-align: justify"> Includes liability pursuant to warrants and Forward Purchase Agreement. Refer Note 14 for details</td> </tr> </table> <p id="xdx_8A6_zxJ326AuErF9" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">As a result of the Business Combination, the Company’s Class A ordinary shares trades under the ticker symbol “AERT” and its public warrants (the “Public Warrants”) trade under the ticker symbol “AERTW” on the Nasdaq Stock Market. Prior to the consummation of the Business Combination, the Company’s common shares were traded on Nasdaq Stock Market under the symbol “WWAC.”</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2023Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
21027801 | shares |
CY2023Q4 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
3697000 | usd |
CY2023Q4 | AERT |
Public Shareholders Redeemable Class Shares Including Bonus Shares
PublicShareholdersRedeemableClassSharesIncludingBonusShares
|
3157469 | shares |
CY2023Q4 | AERT |
Shares Held By Worldwide Webb Acquisition Sponsor Llc Sponsor And Other Initial Holders
SharesHeldByWorldwideWebbAcquisitionSponsorLlcSponsorAndOtherInitialHolders
|
2750000 | shares |
CY2023Q4 | AERT |
Shares Held By Innovo Consultancy Dmcc
SharesHeldByInnovoConsultancyDmcc
|
5638530 | shares |
CY2023Q4 | AERT |
Shares Held By Fpa Holders
SharesHeldByFpaHolders
|
3711667 | shares |
CY2023Q4 | us-gaap |
Shares Issued
SharesIssued
|
15257666 | shares |
AERT |
Balance In Company Trust Account
BalanceInCompanyTrustAccount
|
40402000 | usd | |
AERT |
Outflow On Account Of Redemption Payments
OutflowOnAccountOfRedemptionPayments
|
-18795000 | usd | |
AERT |
Prepayment For Recycle Share Under Forward Purchase Agreement
PrepaymentForRecycleShareUnderForwardPurchaseAgreement
|
-3083000 | usd | |
AERT |
Payments Under Nonredemption Agreements
PaymentsUnderNonredemptionAgreements
|
-9672000 | usd | |
AERT |
Payment To Continental Stock Transfer For Services Provided In Relation To Business Combination
PaymentToContinentalStockTransferForServicesProvidedInRelationToBusinessCombination
|
-186000 | usd | |
AERT |
Net Cash Acquired In Business Combination
NetCashAcquiredInBusinessCombination
|
8666000 | usd | |
AERT |
Assumed Net Liabilities Of Ati On Closing Date
AssumedNetLiabilitiesOfAtiOnClosingDate
|
-38994000 | usd | |
AERT |
Precombination Transaction Costs
PrecombinationTransactionCosts
|
-3697000 | usd | |
AERT |
Transferred To Redeemable Nci On Consolidation
TransferredToRedeemableNciOnConsolidation
|
-4465000 | usd | |
AERT |
Par Value Of Class Ordinary Shares Issued
ParValueOfClassOrdinarySharesIssued
|
-2000 | usd | |
AERT |
Net Charge To Additional Paidincapital As Result Of Business Combination Reported In Stockholders Deficit
NetChargeToAdditionalPaidincapitalAsResultOfBusinessCombinationReportedInStockholdersDeficit
|
-38492000 | usd | |
CY2023Q4 | AERT |
Shareholders Equity Deficit
ShareholdersEquityDeficit
|
43072000 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
6543000 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84A_eus-gaap--UseOfEstimates_zR56FYojggt9" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_862_zg92MDQemcx">Use of Estimates</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of condensed consolidated financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the condensed consolidated financial statements, and the reported amounts of revenue and expenses during the reporting periods. Significant items subject to such estimates and assumptions include, but are not limited to, revenue recognition, allowance for credit losses, stock-based compensation, fair valuation of Forward Purchase Agreement (“FPA”) put option liabilities and private warrant liabilities, useful lives of property and equipment, accounting for income taxes, determination of incremental borrowing rates used for operating lease liabilities and right-of-use assets, obligations related to employee benefits and carve-out of financial statements, including the allocation of assets, liabilities and expenses. Management believes that the estimates and judgments upon which it relies, are reasonable based upon information available to the Company at the time that these estimates and judgments were made. Actual results could differ from those estimates.</p> | ||
AERT |
Redemption Shares
RedemptionShares
|
288333 | shares | |
CY2023Q4 | AERT |
Prepayment Amount
PrepaymentAmount
|
42760000 | usd |
AERT |
Underlying Consideration Amount
UnderlyingConsiderationAmount
|
39678000 | usd | |
us-gaap |
Derivatives Methods Of Accounting Nonhedging Derivatives
DerivativesMethodsOfAccountingNonhedgingDerivatives
|
<p id="xdx_84C_eus-gaap--DerivativesMethodsOfAccountingNonhedgingDerivatives_zr7IMVzGtTui" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_866_zkzDWgCxa3S">Derivative Financial Instruments and FPA Put Option Liability</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company accounts for the Warrants (defined below) in accordance with the guidance contained in ASC 815-40 under which the Instruments (as defined below) do not meet the criteria for equity treatment and must be recorded as liabilities. The Company accounts for the FPA put option liability as a financial liability in accordance with the guidance in ASC 480-10. Warrants and FPA are collectively referred as the “Instruments”. The Instruments are subjected to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the Company’s condensed consolidated statement of operations. See Note 12 for further discussion of the pertinent terms of the Warrants and Note 14 for further discussion of the methodology used to determine the value of the Warrants and FPA.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">In December 2023, the Company settled vendor balances mounting to $ <span id="xdx_90B_ecustom--SettlementOfAccountsPayableThroughIssuanceOfSharesToVendors_pn3n3_c20230401__20231231_zrdfhW3coO47" title="Settlement of accounts payable through issuance of shares to vendors">855</span> owed to certain vendors by issuing <span id="xdx_901_eus-gaap--SharesIssued_iI_pip0_c20231231__us-gaap--StatementClassOfStockAxis__us-gaap--CommonClassAMember_zOfS13P5bEeg" title="Shares issued">361,388</span> Class A ordinary shares. If the volume weighted average price (“VWAP”) of the Class A ordinary shares over the three trading days immediately preceding the agreement date is higher than the VWAP over the three trading days immediately preceding the six-month anniversary from the agreement date, additional Class A ordinary shares of ATI would need to be issued for the difference. This represents a derivative financial instrument written by the Company which has been accounted for in accordance with the guidance contained in ASC 815-40 including subsequent re-measurement at fair value with the changes being recognized in Company’s condensed consolidated statement of operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value at inception and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the condensed consolidated balance sheets as current or noncurrent based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> | ||
AERT |
Settlement Of Accounts Payable Through Issuance Of Shares To Vendors
SettlementOfAccountsPayableThroughIssuanceOfSharesToVendors
|
855000 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_849_eus-gaap--ConcentrationRiskCreditRisk_zfl3XkBUlhQd" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_86F_zAwfYB2d7858">Concentration of Credit Risk</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments that potentially subject the Company to credit risk consist primarily of cash and cash equivalents, accounts receivable, loans to affiliates, and investments. The Company holds cash at financial institutions that the Company believes are high credit quality financial institutions and limits the amount of credit exposure with any one bank and conducts ongoing evaluations of the creditworthiness of the banks with which it does business. As of December 31, 2023 and March 31, 2023, there were one and four customers, respectively, that represented 10% or greater of the Company’s accounts receivable balance. The Company expects limited credit risk arising from its long-term investments as these primarily entail investments in the Company’s affiliates that have a credit rating that is above the minimum allowable credit rating defined in the Company’s investment policy. As a part of its risk management process, the Company limits its credit risk with respect to long-term investments by performing periodic evaluations of the credit standing of counterparties to its investments.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In respect of the Company’s revenue, there were three and four customers that each accounted for more than <span id="xdx_901_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20230401__20231231__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_z4HsTn12hK1l" title="Concentration of credit risk, percentage"><span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220401__20221231__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerThreeMember_zCVIo3FEBbPg" title="Concentration of credit risk, percentage"><span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20230401__20231231__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFourMember_zrokLzDETO2g" title="Concentration of credit risk, percentage"><span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220401__20221231__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFourMember_zfwmbYdSYnig" title="Concentration of credit risk, percentage">10</span></span></span></span>% of total revenue for the nine months ended December 31, 2023 and 2022, respectively; and there were two and five customers that accounted for more than <span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20231001__20231231__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerTwoMember_z6TZQ2K28eAb" title="Concentration of credit risk, percentage"><span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20230401__20231231__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--SalesRevenueNetMember__srt--MajorCustomersAxis__custom--CustomerFiveMember_zLFZxA2Rnwig" title="Concentration of credit risk, percentage">10</span></span>% of total revenue for the three months ended December 31, 2023 and 2022, respectively. The following table shows the amount of revenue derived from each customer exceeding <span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20231001__20231231__srt--MajorCustomersAxis__custom--CustomerMember_zBVJBFXV5O0i" title="Concentration of credit risk, percentage"><span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20230401__20231231__srt--MajorCustomersAxis__custom--CustomerMember_zQRBEirIMXKi" title="Concentration of credit risk, percentage"><span id="xdx_906_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20221001__20221231__srt--MajorCustomersAxis__custom--CustomerMember_zQZKP8nHIPU1" title="Concentration of credit risk, percentage"><span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220401__20221231__srt--MajorCustomersAxis__custom--CustomerMember_ztNp8YquNzl5" title="Concentration of credit risk, percentage">10</span></span></span></span>% of the Company’s revenue during the three and nine months ended December 31, 2023 and 2022:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <table cellpadding="0" cellspacing="0" id="xdx_89B_eus-gaap--ScheduleOfCededCreditRiskByReinsurerTextBlock_pip0_zi7L0qNUjEg7" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - Summary of Significant Accounting Policies (Details)"> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"><span id="xdx_8B1_z6aoI8nJuZP5" style="display: none">Schedule of Concentration of credit risk</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-align: left"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="6" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Three Months Ended<br/> December 31,</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="6" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center"> <p style="margin-top: 0; margin-bottom: 0">Nine Months Ended</p> <p style="margin-top: 0; margin-bottom: 0">December 31,</p></td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom"> <td style="padding-bottom: 1pt; vertical-align: top; text-align: left"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2023</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; text-align: center"><b>2022</b></td> <td style="padding-bottom: 1pt"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2023</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">2022</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 52%; text-align: left">Customer 1</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_909_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20231001__20231231__srt--MajorCustomersAxis__custom--CustomerOneMember_zVAZNQoOarAc" title="Concentration of credit risk, percentage">13.9</span></td> <td style="width: 1%; text-align: left">%</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20221001__20221231__srt--MajorCustomersAxis__custom--CustomerOneMember_z65ckmJStBO5" title="Concentration of credit risk, percentage">16.2</span></td> <td style="width: 1%; text-align: left">%</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20230401__20231231__srt--MajorCustomersAxis__custom--CustomerOneMember_zG8rsmM5REY4" title="Concentration of credit risk, percentage">14.4</span></td> <td style="width: 1%; text-align: left">%</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td style="width: 9%; text-align: right"><span id="xdx_90A_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220401__20221231__srt--MajorCustomersAxis__custom--CustomerOneMember_za3W3glE0cml" title="Concentration of credit risk, percentage">16.5</span></td> <td style="width: 1%; text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Customer 2</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20231001__20231231__srt--MajorCustomersAxis__custom--CustomerTwoMember_zxMjmsIChUi5" title="Concentration of credit risk, percentage">12.9</span></td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_90D_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20221001__20221231__srt--MajorCustomersAxis__custom--CustomerTwoMember_zSf0lMf70OF9" title="Concentration of credit risk, percentage">15.6</span></td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_90E_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20230401__20231231__srt--MajorCustomersAxis__custom--CustomerTwoMember_zqkjZ69iVW2i" title="Concentration of credit risk, percentage">12.7</span></td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_904_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220401__20221231__srt--MajorCustomersAxis__custom--CustomerTwoMember_zr7bTbub8Kd" title="Concentration of credit risk, percentage">15.4</span></td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Customer 3</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">n/a</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_900_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20221001__20221231__srt--MajorCustomersAxis__custom--CustomerThreeMember_zjrvwDcFvMPd" title="Concentration of credit risk, percentage">14.7</span></td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20230401__20231231__srt--MajorCustomersAxis__custom--CustomerThreeMember_zMtNwUweJrfl" title="Concentration of credit risk, percentage">10.3</span></td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_90F_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220401__20221231__srt--MajorCustomersAxis__custom--CustomerThreeMember_zlJfFKmgwp8d" title="Concentration of credit risk, percentage">12.8</span></td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Customer 4</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">n/a</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_907_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20221001__20221231__srt--MajorCustomersAxis__custom--CustomerFourMember_zZMda5TCCEZ1" title="Concentration of credit risk, percentage">10.0</span></td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">n/a</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_90C_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20220401__20221231__srt--MajorCustomersAxis__custom--CustomerFourMember_z3CIHEnXHDxj" title="Concentration of credit risk, percentage">10.1</span></td> <td style="text-align: left">%</td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Customer 5</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">n/a</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"><span id="xdx_905_eus-gaap--ConcentrationRiskPercentage1_pip0_dp_c20221001__20221231__srt--MajorCustomersAxis__custom--CustomerFiveMember_zydoXMYZogse" title="Concentration of credit risk, percentage">10.0</span></td> <td style="text-align: left">%</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">n/a</td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right">n/a</td> <td style="text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p id="xdx_84A_eus-gaap--ReceivablesPolicyTextBlock_zvct20qCdzKd" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><span id="xdx_861_zbDfX1o37Wnl">Accounts receivable, net</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company records a receivable when an unconditional right to consideration exists, such that only the passage of time is required before payment of consideration is due. Timing of revenue recognition may differ from the timing of invoicing to customers. If revenue recognized on a contract exceeds the billings, then the Company records an unbilled receivable for that excess amount, which is included as part of accounts receivable, net in the Company’s condensed consolidated balance sheets.</p> <p id="xdx_8A4_zo7NZ0P4rjHi" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Prior to the Company’s adoption of ASU 2016-13, Topic 326 Financial Instruments – Credit Losses (“Topic 326”), the accounts receivable balance was reduced by an allowance for doubtful accounts that was determined based on the Company’s assessment of the collectability of customer accounts. Under Topic 326, accounts receivable are recorded at the invoiced amount, net of allowance for credit losses. The Company regularly reviews the adequacy of the allowance for credit losses based on a combination of factors. In establishing any required allowance, management considers historical losses adjusted for current market conditions, the current receivables aging, current payment terms and expectations of forward-looking loss estimates. Allowance for credit losses was $<span id="xdx_900_eus-gaap--AllowanceForDoubtfulAccountsReceivable_iI_pn3n3_c20231231_zBAjGE5w6be6" title="Allowance for credit losses">1,233</span> as of December 31, 2023 and allowance for doubtful accounts was $<span id="xdx_905_eus-gaap--AllowanceForDoubtfulAccountsReceivable_iI_pn3n3_c20230331_zf1dDAIK8YK6" title="Allowance for credit losses">0</span> as of March 31, 2023, and is classified within “Accounts Receivable, net” in the condensed consolidated balance sheets. See “Recent accounting pronouncements adopted” section below for information pertaining to the adoption of Topic 326.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The following tables provides details of the Company’s allowance for credit losses:</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0 0.25in; text-indent: 0.75in"> </p> <table cellpadding="0" cellspacing="0" id="xdx_897_eus-gaap--SecuritiesBorrowedAllowanceForCreditLossTableTextBlock_pn3n3_zM0OUsNJl0Ka" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - Summary of Significant Accounting Policies (Details 1)"> <tr style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left"><span id="xdx_8B6_zQmBWZGsWCb8" style="display: none">Schedule of allowance for credit losses</span></td> <td> </td> <td style="text-align: left"> </td> <td id="xdx_492_20230401__20231231__us-gaap--ConcentrationRiskByBenchmarkAxis__us-gaap--AccountsReceivableMember_zDohbuHIRTd1" style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: top; text-align: left"> </td> <td style="font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; font-weight: bold; text-align: center">Nine Months Ended<br/> December 31,<br/> 2023</td> <td style="padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr id="xdx_403_eus-gaap--AllowanceForDoubtfulAccountsReceivable_iS_pn3n3_zSzh63EeRlbg" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Opening balance as of March 31, 2023</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right"><span style="-sec-ix-hidden: xdx2ixbrl1156">-</span></td> <td style="text-align: left"> </td></tr> <tr id="xdx_403_ecustom--TransitionPeriodAdjustmentOnAccountsReceivablesThroughRetainedEarningsPursuantToAsc326_pn3n3_znWbpdAI51Ba" style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; width: 88%; text-align: left; padding-bottom: 1pt">Transition period adjustment on accounts receivables (through retained earnings) pursuant to ASC 326</td> <td style="width: 1%; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; width: 1%; text-align: left"> </td> <td style="border-bottom: Black 1pt solid; width: 9%; text-align: right">149</td> <td style="width: 1%; padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_406_ecustom--AdjustedBalance_pn3n3_z6VdG2FvQcne" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left">Adjusted balance as of April 1, 2023</td> <td> </td> <td style="text-align: left">$</td> <td style="text-align: right">149</td> <td style="text-align: left"> </td></tr> <tr id="xdx_40C_ecustom--AdditionsChargedToCostAndExpense_pn3n3_zNKczRyAW3V4" style="vertical-align: bottom; background-color: White"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left; padding-bottom: 1pt">Additions charged to cost and expense</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td style="border-bottom: Black 1pt solid; text-align: right">1,084</td> <td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_404_eus-gaap--AllowanceForDoubtfulAccountsReceivable_iE_pn3n3_z0jBychpgWbf" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="vertical-align: top; text-indent: -0.125in; padding-left: 0.125in; text-align: left; padding-bottom: 2.5pt">Closing balance as of December 31, 2023</td> <td style="font-weight: bold; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: left">$</td> <td style="border-bottom: Black 2.5pt double; font-weight: bold; text-align: right">1,233</td> <td style="padding-bottom: 2.5pt; font-weight: bold; text-align: left"> </td></tr> </table> <p id="xdx_8A8_zOAFyswx2jr6" style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2023Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1233000 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
0 | usd |
CY2023Q4 | AERT |
Longterm Investment Net Of Allowance
LongtermInvestmentNetOfAllowance
|
129000 | usd |
AERT |
Schedule Of Accounting For Transaction Cost In Relation To Reverse Recapitalization And Related Impact On The Income Tax
ScheduleOfAccountingForTransactionCostInRelationToReverseRecapitalizationAndRelatedImpactOnTheIncomeTax
|
<table cellpadding="0" cellspacing="0" id="xdx_89C_ecustom--ScheduleOfAccountingForTransactionCostInRelationToReverseRecapitalizationAndRelatedImpactOnTheIncomeTax_pn3n3_zIyZEZ32zuIf" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - Restatement of Previously Issued Carve-out Consolidated Financial Statements (Details)"> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span id="xdx_8B4_zVZJhBv2sUe3" style="display: none">Schedule of the restatement on the affected financial statement</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; vertical-align: bottom; text-align: left"> <p style="font: 10pt Times New Roman, Times, Serif; text-indent: -0.25in; margin-left: 0.25in; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Particulars</b></span></p></td> <td style="padding-bottom: 1pt; text-align: center; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; text-align: center"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>As Previously </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Reported </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>December 31,<br/> 2022</b></span></p></td> <td style="padding-bottom: 1pt; text-align: center; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="padding-bottom: 1pt; text-align: center; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; text-align: center"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Restatement </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Adjustment </b></span></p></td> <td style="padding-bottom: 1pt; text-align: center; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="padding-bottom: 1pt; text-align: center; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; text-align: center"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>As Restated</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>December 31,<br/> 2022</b></span></p></td> <td style="padding-bottom: 1pt; text-align: center; vertical-align: bottom"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; width: 64%; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Selling, general and administrative expenses</span></td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_98A_ecustom--SellingGeneralAndAdministrativeExpenses_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_z0DLosLD5fkk" style="width: 9%; text-align: right" title="Selling, administrative and general expenses"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">8,202</span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_981_ecustom--SellingGeneralAndAdministrativeExpenses_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zGSgAyPF0C19" style="width: 9%; text-align: right" title="Selling, administrative and general expenses"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(304</span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_985_ecustom--SellingGeneralAndAdministrativeExpenses_pn3n3_c20220401__20221231__srt--RestatementAxis__custom--AsRestatedMember_zddbGvE86Vwl" style="width: 9%; text-align: right" title="Selling, administrative and general expenses"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">7,898</span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Total operating expenses</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_986_eus-gaap--OperatingExpenses_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zCxBM1Dd4Ond" style="text-align: right" title="Total operating expenses"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">8,202</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_98D_eus-gaap--OperatingExpenses_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zQvRpgcCciz8" style="text-align: right" title="Total operating expenses"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">(304</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">)</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_982_eus-gaap--OperatingExpenses_pn3n3_c20220401__20221231__srt--RestatementAxis__custom--AsRestatedMember_zxrT3zZYqlac" style="text-align: right" title="Total operating expenses"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">7,898</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Income from operations</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_984_eus-gaap--OperatingIncomeLoss_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zZTXeKrr9Dic" style="text-align: right" title="Income from operations"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1,140</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_984_eus-gaap--OperatingIncomeLoss_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zzDXKUUJHDTj" style="text-align: right" title="Income from operations"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">304</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_983_eus-gaap--OperatingIncomeLoss_pn3n3_c20220401__20221231__srt--RestatementAxis__custom--AsRestatedMember_zLTt2jeWST56" style="text-align: right" title="Income from operations"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1,444</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Income before income taxes</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_988_eus-gaap--IncomeLossAttributableToParent_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_z6ab3rayQy4i" style="text-align: right" title="Income before income taxes"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1,667</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_987_eus-gaap--IncomeLossAttributableToParent_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zNnFjh9Tqxmi" style="text-align: right" title="Income before income taxes"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">304</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_981_eus-gaap--IncomeLossAttributableToParent_pn3n3_c20220401__20221231__srt--RestatementAxis__custom--AsRestatedMember_zIZlBmcuAulg" style="text-align: right" title="Income before income taxes"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">1,971</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Net income</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_980_eus-gaap--NetIncomeLoss_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zZQaqQIwdDwh" style="text-align: right" title="Net income"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">517</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_981_eus-gaap--NetIncomeLoss_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--RestatementAdjustmentMember_zLTQ30OEqZI6" style="text-align: right" title="Net income"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">304</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_98D_eus-gaap--NetIncomeLoss_pn3n3_c20220401__20221231__srt--RestatementAxis__custom--AsRestatedMember_zCfCg20fuMX1" style="text-align: right" title="Net income"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">821</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Less: Net income attributable to noncontrolling interest<sup>(1)</sup></span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_984_eus-gaap--IncomeLossAttributableToNoncontrollingInterest_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_fKDEp_z56wHNyKENhc" style="text-align: right" title="Less: Net income attributable to NCI*"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">69</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_982_eus-gaap--IncomeLossAttributableToNoncontrollingInterest_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--RestatementAdjustmentMember_fKDEp_zjC4Oc763f62" style="text-align: right" title="Less: Net income attributable to NCI*"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">56</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_981_eus-gaap--IncomeLossAttributableToNoncontrollingInterest_pn3n3_c20220401__20221231__srt--RestatementAxis__custom--AsRestatedMember_fKDEp_zFxSFisrlYkb" style="text-align: right" title="Less: Net income attributable to NCI*"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">125</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Net income attributable to controlling interest</span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_98C_ecustom--NetIncomeAttributableToControllingInterest_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_zN8LDWSGG7I7" style="text-align: right" title="Net income attributable to controlling interest"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">448</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_986_ecustom--NetIncomeAttributableToControllingInterest_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--RestatementAdjustmentMember_z0tOkDIkbGd3" style="text-align: right" title="Net income attributable to controlling interest"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">248</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td id="xdx_98C_ecustom--NetIncomeAttributableToControllingInterest_pn3n3_c20220401__20221231__srt--RestatementAxis__custom--AsRestatedMember_zT6nAvf11EFi" style="text-align: right" title="Net income attributable to controlling interest"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">696</span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <div style="width: 25%"><div style="border-top: Black 1pt solid; font-size: 1pt"> </div></div> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0in; margin-bottom: 0in; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; text-align: justify"> <td style="width: 0in"></td> <td id="xdx_F08_z8qah68Oltaj" style="width: 0.25in; text-align: left">(1)</td> <td id="xdx_F1B_zYPVdK2DWXg7" style="text-align: justify"> The change in net income attributable to noncontrolling interest comprises of two impacts i.e., consequential impact on account of the change in accounting for transaction costs as set out above and change in the percentage attributable to noncontrolling interest based on the note discussed below.</td> </tr> </table> | ||
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
1022000 | usd |
CY2022Q4 | AERT |
Assets And Liabilities
AssetsAndLiabilities
|
304000 | usd |
AERT |
Schedule Net Income Attributable To Noncontrolling Interest
ScheduleNetIncomeAttributableToNoncontrollingInterest
|
<table cellpadding="0" cellspacing="0" id="xdx_89A_ecustom--ScheduleNetIncomeAttributableToNoncontrollingInterest_pn3n3_zYOKmIqRUdE" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - Restatement of Previously Issued Carve-out Consolidated Financial Statements (Details 1)"> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left"><span id="xdx_8B4_znzxZDzLT1T" style="display: none">Schedule of unaudited consolidated financial information</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="border-bottom: Black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: left">Particulars</td> <td style="padding-bottom: 1pt; text-align: center; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; text-align: center"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>As Previously </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Reported </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>December 31,<br/> 2022</b></p></td> <td style="text-align: center; padding-bottom: 1pt; vertical-align: bottom"> </td> <td style="padding-bottom: 1pt; text-align: center; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; text-align: center"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Restatement </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>Adjustment</b></p></td> <td style="text-align: center; padding-bottom: 1pt; vertical-align: bottom"> </td> <td style="padding-bottom: 1pt; text-align: center; vertical-align: bottom"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; text-align: center"> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>As Restated</b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; text-align: center"><b>December 31,<br/> 2022</b></p></td> <td style="text-align: center; padding-bottom: 1pt; vertical-align: bottom"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; font-weight: bold; text-align: left">In the Statement of Operations</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; width: 64%; text-align: left">Net income attributable to noncontrolling interest</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td id="xdx_98D_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--ScenarioPreviouslyReportedMember_z1gYtt1v9EN5" style="width: 9%; text-align: right" title="Net income attributable to noncontrolling interest">68</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td id="xdx_983_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_c20220401__20221231__srt--RestatementAxis__srt--RestatementAdjustmentMember_z2ZnH5jtFela" style="width: 9%; text-align: right" title="Net income attributable to noncontrolling interest">19</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left"> </td> <td id="xdx_98D_eus-gaap--NetIncomeLossAttributableToNoncontrollingInterest_pn3n3_c20220401__20221231__srt--RestatementAxis__custom--AsRestatedMember_zMEW70XfhWD7" style="width: 9%; text-align: right" title="Net income attributable to noncontrolling interest">87</td> <td style="width: 1%; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | ||
CY2023Q4 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
6238000 | usd |
CY2023Q1 | us-gaap |
Other Short Term Borrowings
OtherShortTermBorrowings
|
1376000 | usd |
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0080 | pure | |
CY2023 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.0120 | pure |
AERT |
Legal Consultancy Services
LegalConsultancyServices
|
This resulted in a reduction in the total amount owed by ATI to Shearman & Sterling LLP from $4,842 of accounts payable to $4,000 of interest-free and unsecured promissory note, payable in four equal tranches. Subsequently, the promissory note was amended upon payment of $1,500, wherein the balance $2,500 was promised to be paid in two equal tranches. $2,500 owed to Sherman & Sterling LLP has been disclosed as short-term debt, as ATI has an unconditional obligation to settle it within twelve months from December 31, 2023. | ||
AERT |
Insurance For Its Directors
InsuranceForItsDirectors
|
After the Closing Date, ATI obtained an insurance policy for its directors and senior officers with maximum coverage of $5,000. The total premium payable in relation to this was $880 out of which $176 was paid upfront and balance $704 is payable in ten equal monthly instalments of $73. The arrangement represents a financing transaction where the premium payable has been deferred. The interest rate under the arrangement is 9.2 % per annum. The cumulative interest payable throughout the tenure under the arrangement amounts to $30 and the same would be recognized as part of the interest expense in the condensed consolidated statement of operations. During the nine months and three months ended December 31, 2023, the interest expense so recognized was $10. The balance premium payable as at December 31, 2023 is $641 and has been disclosed as a current liability since ATI has an unconditional obligation to settle it by September 2024. | ||
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1141000 | usd |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
969000 | usd |
CY2022Q4 | AERT |
Exchange Rate
ExchangeRate
|
138000 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.1075 | pure |
CY2023Q4 | us-gaap |
Debt Instrument Term
DebtInstrumentTerm
|
P48M | |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Rolling Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextRollingTwelveMonths
|
3000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearTwo
|
850000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearThree
|
15000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Rolling Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInRollingYearFour
|
286000 | usd |
CY2023Q4 | AERT |
Total Future Maturities Of Debt
TotalFutureMaturitiesOfDebt
|
1154000 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
18897000 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
12691000 | usd |
us-gaap |
Revenues
Revenues
|
52805000 | usd | |
us-gaap |
Revenues
Revenues
|
38027000 | usd | |
CY2023Q4 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
1564000 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Asset Net
ContractWithCustomerAssetNet
|
0 | usd |
us-gaap |
Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
|
181000 | usd | |
us-gaap |
Deferred Income Revenue Recognized
DeferredIncomeRevenueRecognized
|
228000 | usd | |
CY2023Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
155000 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
193000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
0 | usd |
CY2023Q1 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
-14000 | usd |
CY2022Q4 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
-86000 | usd |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
100000 | usd | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
|
-51000 | usd | |
CY2023Q4 | AERT |
Amortization Of Net Actuarial Loss Gain
AmortizationOfNetActuarialLossGain
|
-21000 | usd |
CY2022Q4 | AERT |
Amortization Of Net Actuarial Loss Gain
AmortizationOfNetActuarialLossGain
|
-15000 | usd |
AERT |
Amortization Of Net Actuarial Loss Gain
AmortizationOfNetActuarialLossGain
|
-64000 | usd | |
AERT |
Amortization Of Net Actuarial Loss Gain
AmortizationOfNetActuarialLossGain
|
-47000 | usd | |
CY2023Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
9000 | usd |
CY2022Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
25000 | usd |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-9000 | usd | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
25000 | usd | |
CY2023Q4 | AERT |
Unrecognized Actuarial Gain Loss On Employee Benefit Plan Obligations
UnrecognizedActuarialGainLossOnEmployeeBenefitPlanObligations
|
-26000 | usd |
CY2022Q4 | AERT |
Unrecognized Actuarial Gain Loss On Employee Benefit Plan Obligations
UnrecognizedActuarialGainLossOnEmployeeBenefitPlanObligations
|
-76000 | usd |
AERT |
Unrecognized Actuarial Gain Loss On Employee Benefit Plan Obligations
UnrecognizedActuarialGainLossOnEmployeeBenefitPlanObligations
|
27000 | usd | |
AERT |
Unrecognized Actuarial Gain Loss On Employee Benefit Plan Obligations
UnrecognizedActuarialGainLossOnEmployeeBenefitPlanObligations
|
-73000 | usd | |
CY2023Q4 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
112000 | usd |
CY2022Q4 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
83000 | usd |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
338000 | usd | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
255000 | usd | |
CY2023Q4 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
24000 | usd |
CY2022Q4 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
13000 | usd |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
74000 | usd | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
39000 | usd | |
CY2023Q4 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
21000 | usd |
CY2022Q4 | us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
15000 | usd |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
64000 | usd | |
us-gaap |
Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
|
47000 | usd | |
CY2023Q4 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
157000 | usd |
CY2022Q4 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
111000 | usd |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
476000 | usd | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
341000 | usd | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.108 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.583 | pure | |
CY2023Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.035 | pure |
CY2022Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
1.738 | pure |
CY2020Q3 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
59900 | shares |
CY2023 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
59900 | shares |
CY2019Q3 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
295565 | shares |
us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P3Y6M | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
|
0.4080 | pure | |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.0301 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
AERT |
Stockbased Compensation Expense
StockbasedCompensationExpense
|
1626000 | usd | |
AERT |
Stockbased Compensation Expense
StockbasedCompensationExpense
|
2482000 | usd | |
CY2023Q4 | AERT |
Stockbased Compensation Expense
StockbasedCompensationExpense
|
0 | usd |
CY2022Q4 | AERT |
Stockbased Compensation Expense
StockbasedCompensationExpense
|
1425000 | usd |
CY2023Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
0 | usd |
CY2022Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
0 | usd |
AERT |
Unrecognized Stockbased Compensation Cost
UnrecognizedStockbasedCompensationCost
|
0 | usd | |
AERT |
Unrecognized Stockbased Compensation Cost
UnrecognizedStockbasedCompensationCost
|
3050000 | usd | |
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
200000 | shares | |
CY2023Q1 | AERT |
Exchange Rate
ExchangeRate
|
2433000 | usd |
us-gaap |
Other Noncash Income
OtherNoncashIncome
|
2000 | usd | |
us-gaap |
Other Noncash Income
OtherNoncashIncome
|
9000 | usd | |
CY2021Q4 | AERT |
Initial Public Offering Description
InitialPublicOfferingDescription
|
the consummation of the Initial Public Offering (IPO), the Company issued 11,499,991 Public Warrants. Simultaneously with the closing of the IPO, WWAC issued 8,900,000 warrants in a private placement (the “Private Placement Warrants”), at a purchase price of $1.00 per Private Placement Warrant, which included 900,000 Units as a result of the underwriter’s full exercise of its option to purchase up to 900,000 additional warrants, at a purchase price of $1.00 per Private Placement Warrant. On November 6, 2023, WWAC issued 627,810 other Private Placement Warrants to the Sponsor pursuant to the conversion of a promissory note payable to the Sponsor. Upon consummation of the Business Combination, the Company assumed 11,499,991 Public Warrants and 9,527,810 Private Placement Warrants (collectively the “Warrants”). | |
CY2023Q4 | AERT |
Sale Price
SalePrice
|
18.00 | |
CY2023Q4 | AERT |
Sale Price
SalePrice
|
18.00 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10 | shares |
us-gaap |
Stock Issued During Period Shares Stock Splits
StockIssuedDuringPeriodSharesStockSplits
|
10000 | shares | |
CY2023Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
10000 | shares |
AERT |
Warrants And Forward Purchase Agreement Put Option Liability Acquired As Part Of Business Combination
WarrantsAndForwardPurchaseAgreementPutOptionLiabilityAcquiredAsPartOfBusinessCombination
|
27778000 | usd | |
us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Gain Loss Included In Earnings
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
16395000 | usd | |
CY2023Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
44173000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-16626000 | usd | |
AERT |
Weighted Average Shares Outstanding Of Class Ordinary Shares Basic And Diluted
WeightedAverageSharesOutstandingOfClassOrdinarySharesBasicAndDiluted
|
15389062 | shares | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.08 |