|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$203.7K
938.53%
YoY
|
$19.61K
N/A
|
N/A
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
$49.38K
13.13%
YoY
|
$43.65K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$120.1K
-436.51%
YoY
|
-$35.68K
53.48%
YoY
|
-$23.24K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$548.6K
-8.57%
YoY
|
$600.0K
94.15%
YoY
|
$309.0K
1066.19%
YoY
|
$26.50K
-36.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$5.133K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$389.3K
-29.03%
YoY
|
$548.6K
-8.16%
YoY
|
$597.3K
93.28%
YoY
|
$309.0K
1066.3%
YoY
|
$26.50K
-36.01%
YoY
|
| Operating Profit |
-$269.3K
-53.91%
YoY
|
-$584.2K
-2.19%
YoY
|
-$597.3K
96.46%
YoY
|
-$304.0K
1047.43%
YoY
|
-$26.50K
N/A
|
| Interest Expense |
N/A
|
-$77.79K
N/A
|
$0.00
-100.0%
YoY
|
$1.699M
-199.95%
YoY
|
-$1.700M
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
-$77.73K
N/A
|
N/A
N/A
|
-$1.769M
N/A
|
$0.00
N/A
|
| Pretax Income |
N/A
|
-$662.0K
10.33%
YoY
|
-$600.0K
-71.06%
YoY
|
-$2.073M
7724.11%
YoY
|
-$26.50K
-36.01%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$337.1K
-49.08%
YoY
|
-$662.0K
10.83%
YoY
|
-$597.3K
-71.19%
YoY
|
-$2.073M
7725.0%
YoY
|
-$26.50K
-36.01%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-97.22%
YoY
|
-$0.36
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-97.22%
YoY
|
-$0.36
N/A
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
49.05M shares
1.89%
YoY
|
48.14M shares
2.13%
YoY
|
47.13M shares
719.31%
YoY
|
5.753M
63.78%
YoY
|
3.513M
N/A
|
| Diluted Shares Outstanding |
49.05M shares
1.89%
YoY
|
48.14M shares
2.13%
YoY
|
47.13M shares
719.31%
YoY
|
5.753M
63.78%
YoY
|
3.513M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.260K
-98.63%
YoY
|
N/A
|
$8.345K
-45.96%
YoY
|
$7.122K
-79.37%
YoY
|
$164.7K
13973.25%
YoY
|
$12.30K
332.34%
YoY
|
$15.44K
509.87%
YoY
|
$34.52K
235.18%
YoY
|
$1.170K
N/A
|
$2.845K
N/A
|
$2.532K
N/A
|
$10.30K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$12.80K
-48.12%
YoY
|
$39.30K
80.77%
YoY
|
$14.60K
53.41%
YoY
|
$28.90K
285.7%
YoY
|
$24.67K
126.62%
YoY
|
$21.74K
N/A
|
$9.517K
-19.66%
YoY
|
$7.494K
-23.56%
YoY
|
$10.89K
1.79%
YoY
|
N/A
|
$11.85K
N/A
|
$9.804K
N/A
|
$10.70K
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
-$11.98K
-109.55%
YoY
|
N/A
|
-$8.617K
-42.11%
YoY
|
-$5.642K
-157.28%
YoY
|
$125.4K
-709.39%
YoY
|
-$2.200K
-73.94%
YoY
|
-$14.88K
144.92%
YoY
|
$9.850K
-1778.02%
YoY
|
-$20.57K
N/A
|
-$8.443K
149.35%
YoY
|
-$6.077K
84.26%
YoY
|
-$587.00
-92.33%
YoY
|
N/A
|
-$3.386K
N/A
|
-$3.298K
N/A
|
-$7.652K
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$83.10K
-38.47%
YoY
|
$102.6K
23.44%
YoY
|
$120.2K
31.87%
YoY
|
$95.20K
-66.0%
YoY
|
$135.1K
35.06%
YoY
|
$83.12K
-68.03%
YoY
|
$91.15K
-68.55%
YoY
|
$280.0K
2647.79%
YoY
|
$100.0K
160.42%
YoY
|
$260.0K
415.57%
YoY
|
$289.8K
212.03%
YoY
|
$10.19K
-87.32%
YoY
|
$38.40K
-55.04%
YoY
|
$50.43K
404.3%
YoY
|
$92.87K
1818.8%
YoY
|
$80.34K
1840.58%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$107.6K
4.83%
YoY
|
N/A
|
$112.3K
17.99%
YoY
|
$83.07K
-38.5%
YoY
|
$102.6K
23.46%
YoY
|
$120.2K
31.88%
YoY
|
$95.20K
-65.49%
YoY
|
$135.1K
37.2%
YoY
|
$83.12K
-68.03%
YoY
|
$91.15K
-68.55%
YoY
|
$275.9K
2606.06%
YoY
|
$98.45K
156.36%
YoY
|
$260.0K
415.67%
YoY
|
$289.8K
212.02%
YoY
|
$10.19K
-87.31%
YoY
|
$38.40K
-55.03%
YoY
|
$50.42K
404.2%
YoY
|
$92.87K
1817.63%
YoY
|
$80.34K
1839.25%
YoY
|
| Operating Profit |
-$119.5K
-625.91%
YoY
|
N/A
|
-$120.9K
9.86%
YoY
|
-$88.71K
-29.16%
YoY
|
$22.73K
-121.92%
YoY
|
-$122.4K
22.91%
YoY
|
-$110.1K
-60.95%
YoY
|
-$125.2K
26.44%
YoY
|
-$103.7K
N/A
|
-$99.59K
-65.63%
YoY
|
-$281.9K
2665.68%
YoY
|
-$99.03K
157.89%
YoY
|
N/A
|
-$289.8K
229.78%
YoY
|
-$10.19K
-87.31%
YoY
|
-$38.40K
-55.03%
YoY
|
N/A
|
-$87.87K
1714.39%
YoY
|
-$80.34K
1839.25%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$17.20K
-27.3%
YoY
|
-$16.80K
-38.42%
YoY
|
-$16.90K
327.85%
YoY
|
-$17.10K
-43.0%
YoY
|
-$23.66K
-101.39%
YoY
|
-$27.28K
N/A
|
-$3.950K
N/A
|
-$30.00K
N/A
|
$1.699M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.699M
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$20.11K
19.39%
YoY
|
N/A
|
-$16.92K
-151.44%
YoY
|
-$17.15K
N/A
|
-$16.84K
N/A
|
$0.00
-100.0%
YoY
|
$32.89K
-208.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.953K
-101.95%
YoY
|
-$30.44K
N/A
|
-$16.05K
-65.15%
YoY
|
$0.00
N/A
|
$202.5K
N/A
|
$0.00
-100.0%
YoY
|
-$46.06K
-195.96%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$125.5K
N/A
|
| Pretax Income |
-$139.7K
-2467.03%
YoY
|
N/A
|
N/A
|
-$105.9K
-28.86%
YoY
|
$5.900K
-104.5%
YoY
|
-$139.3K
34.54%
YoY
|
-$77.20K
-75.1%
YoY
|
-$148.9K
24.06%
YoY
|
-$131.0K
-49.63%
YoY
|
-$103.5K
-64.27%
YoY
|
-$310.0K
2942.2%
YoY
|
-$120.0K
212.5%
YoY
|
-$260.0K
-85.24%
YoY
|
-$289.8K
229.78%
YoY
|
-$10.19K
-95.05%
YoY
|
-$38.40K
105.9%
YoY
|
-$1.761M
17510.5%
YoY
|
-$87.87K
1715.5%
YoY
|
-$205.8K
4871.5%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$139.7K
-2470.65%
YoY
|
N/A
|
-$137.9K
78.59%
YoY
|
-$105.9K
-28.89%
YoY
|
$5.891K
-104.5%
YoY
|
-$139.3K
34.54%
YoY
|
-$77.20K
-75.29%
YoY
|
-$148.9K
29.36%
YoY
|
-$131.0K
-49.63%
YoY
|
-$103.5K
-64.27%
YoY
|
-$312.4K
2964.25%
YoY
|
-$115.1K
199.69%
YoY
|
-$260.0K
-85.24%
YoY
|
-$289.8K
229.78%
YoY
|
-$10.19K
-95.05%
YoY
|
-$38.40K
105.93%
YoY
|
-$1.761M
17510.5%
YoY
|
-$87.87K
1714.39%
YoY
|
-$205.8K
4867.97%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.04
N/A
|
-$0.04
N/A
|
N/A
|
-$0.03
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
-$0.01
N/A
|
-$0.04
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-73.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.04
N/A
|
$0.00
N/A
|
-$0.01
-100.0%
YoY
|
-$0.03
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$248.0K
8306.3%
YoY
|
-$0.01
N/A
|
-$0.04
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
52.19M shares
7.36%
YoY
|
49.19M shares
1.47%
YoY
|
49.19M shares
1.47%
YoY
|
49.19M shares
1.47%
YoY
|
48.61M shares
0.28%
YoY
|
48.48M shares
0.0%
YoY
|
48.48M shares
-1.45%
YoY
|
48.48M shares
2.2%
YoY
|
48.48M shares
368.6%
YoY
|
48.48M shares
448.07%
YoY
|
49.19M shares
456.11%
YoY
|
47.44M shares
436.27%
YoY
|
10.35M
44.77%
YoY
|
8.845M
23.78%
YoY
|
8.845M
69.71%
YoY
|
8.845M
33.46%
YoY
|
7.146M
N/A
|
7.146M
101.16%
YoY
|
5.212M
46.71%
YoY
|
| Diluted Shares Outstanding |
50.32M shares
3.51%
YoY
|
N/A
|
49.19M shares
1.47%
YoY
|
49.19M shares
1.47%
YoY
|
48.61M shares
14.44%
YoY
|
N/A
|
48.48M shares
0.64%
YoY
|
48.48M shares
N/A
|
42.48M shares
N/A
|
48.48M shares
415.41%
YoY
|
48.17M shares
444.57%
YoY
|
N/A
|
N/A
|
9.406M
31.62%
YoY
|
8.845M
69.71%
YoY
|
8.845M
33.46%
YoY
|
N/A
|
7.146M
101.16%
YoY
|
5.212M
46.71%
YoY
|
Loading...