|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$145.4M
-4.49%
YoY
|
-$152.3M
1.96%
YoY
|
-$149.3M
1.38%
YoY
|
-$147.3M
44.59%
YoY
|
-$101.9M
298.43%
YoY
|
| Depreciation, Depletion And Amortization |
$4.500M
-2.17%
YoY
|
$4.600M
24.32%
YoY
|
$3.700M
54.17%
YoY
|
$2.400M
118.18%
YoY
|
$1.100M
37.5%
YoY
|
| Cash From Operating Activities |
-$115.1M
7.64%
YoY
|
-$106.9M
-10.03%
YoY
|
-$118.8M
8.11%
YoY
|
-$109.9M
33.87%
YoY
|
-$82.11M
286.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.609M
-9.75%
YoY
|
$5.107M
-16.33%
YoY
|
$6.104M
-17.95%
YoY
|
$7.439M
93.22%
YoY
|
$3.850M
350.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.54M
-66.47%
YoY
|
$103.0M
36.65%
YoY
|
$75.38M
-36.3%
YoY
|
$118.3M
-131.12%
YoY
|
-$380.2M
57.55%
YoY
|
| Cash From Investing Activities |
$29.93M
-69.43%
YoY
|
$97.90M
41.32%
YoY
|
$69.28M
-37.53%
YoY
|
$110.9M
-128.54%
YoY
|
-$388.6M
45347.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$128.6M
-19262.15%
YoY
|
-$671.0K
-103.25%
YoY
|
$20.68M
-5703.25%
YoY
|
-$369.0K
-100.07%
YoY
|
$512.9M
702452.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$115.1M
7.64%
YoY
|
-$106.9M
-10.03%
YoY
|
-$118.8M
8.11%
YoY
|
-$109.9M
33.87%
YoY
|
-$82.11M
286.72%
YoY
|
| Cash From Investing Activities |
$29.93M
-69.43%
YoY
|
$97.90M
41.32%
YoY
|
$69.28M
-37.53%
YoY
|
$110.9M
-128.54%
YoY
|
-$388.6M
45347.02%
YoY
|
| Cash From Financing Activities |
$128.6M
-19262.15%
YoY
|
-$671.0K
-103.25%
YoY
|
$20.68M
-5703.25%
YoY
|
-$369.0K
-100.07%
YoY
|
$512.9M
702452.05%
YoY
|
| Net Change In Cash |
$43.43M
-548.49%
YoY
|
-$9.683M
-66.46%
YoY
|
-$28.87M
-4833.28%
YoY
|
$610.0K
-98.55%
YoY
|
$42.19M
-291.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$115.1M
7.64%
YoY
|
-$106.9M
-10.03%
YoY
|
-$118.8M
8.11%
YoY
|
-$109.9M
33.87%
YoY
|
-$82.11M
286.72%
YoY
|
| Capital Expenditures |
$4.609M
-9.75%
YoY
|
$5.107M
-16.33%
YoY
|
$6.104M
-17.95%
YoY
|
$7.439M
93.22%
YoY
|
$3.850M
350.29%
YoY
|
| Free Cash Flow |
-$119.7M
6.84%
YoY
|
-$112.0M
-10.33%
YoY
|
-$124.9M
6.46%
YoY
|
-$117.4M
36.52%
YoY
|
-$85.96M
289.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.98M
0.32%
YoY
|
-$25.31M
-29.97%
YoY
|
$107.5M
-387.45%
YoY
|
-$192.7M
344.18%
YoY
|
-$34.87M
-1.3%
YoY
|
-$36.15M
-19.61%
YoY
|
-$37.40M
12.51%
YoY
|
-$43.39M
20.69%
YoY
|
-$35.33M
0.43%
YoY
|
-$44.97M
5.37%
YoY
|
-$33.24M
-8.94%
YoY
|
-$35.96M
2.81%
YoY
|
-$35.17M
6.08%
YoY
|
-$42.67M
34.44%
YoY
|
-$36.50M
37.2%
YoY
|
-$34.97M
45.27%
YoY
|
-$33.16M
70.4%
YoY
|
-$31.74M
1625.11%
YoY
|
-$26.61M
459.63%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100M
-8.33%
YoY
|
$1.328M
-7.65%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
-8.33%
YoY
|
$1.200M
9.09%
YoY
|
$1.438M
-2.64%
YoY
|
$1.100M
37.5%
YoY
|
$1.200M
20.0%
YoY
|
$1.100M
57.14%
YoY
|
$1.477M
53.85%
YoY
|
$800.0K
33.33%
YoY
|
$1.000M
66.67%
YoY
|
$700.0K
75.0%
YoY
|
$960.0K
136.45%
YoY
|
$600.0K
100.0%
YoY
|
$600.0K
100.0%
YoY
|
$400.0K
100.0%
YoY
|
$406.0K
103.0%
YoY
|
$300.0K
50.0%
YoY
|
| Cash From Operating Activities |
-$25.85M
-16.06%
YoY
|
-$22.15M
5.99%
YoY
|
-$32.31M
24.81%
YoY
|
-$29.82M
2.26%
YoY
|
-$30.79M
-0.55%
YoY
|
-$20.90M
-23.55%
YoY
|
-$25.89M
-7.77%
YoY
|
-$29.17M
6.4%
YoY
|
-$30.96M
-14.02%
YoY
|
-$27.33M
1.92%
YoY
|
-$28.07M
11.73%
YoY
|
-$27.41M
-12.8%
YoY
|
-$36.01M
35.7%
YoY
|
-$26.82M
7.5%
YoY
|
-$25.12M
8.45%
YoY
|
-$31.43M
63.75%
YoY
|
-$26.54M
79.35%
YoY
|
-$24.95M
3568.82%
YoY
|
-$23.17M
5550.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.225M
384.75%
YoY
|
$1.510M
-29.37%
YoY
|
$1.274M
135.06%
YoY
|
$1.366M
75.35%
YoY
|
$459.0K
-72.15%
YoY
|
$2.138M
-20.25%
YoY
|
$542.0K
-47.38%
YoY
|
$779.0K
-29.82%
YoY
|
$1.648M
29.25%
YoY
|
$2.681M
82.13%
YoY
|
$1.030M
-149.16%
YoY
|
$1.110M
-142.87%
YoY
|
$1.275M
-0.62%
YoY
|
$1.472M
-124.1%
YoY
|
-$2.095M
101.64%
YoY
|
-$2.589M
385.74%
YoY
|
$1.283M
91.78%
YoY
|
-$6.109M
-4799.23%
YoY
|
-$1.039M
-366.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.26M
-176.79%
YoY
|
-$46.27M
-312.74%
YoY
|
$25.02M
-25.07%
YoY
|
$32.00M
32.31%
YoY
|
$23.78M
0.41%
YoY
|
$21.75M
192.86%
YoY
|
$33.39M
-4.57%
YoY
|
$24.18M
-22.69%
YoY
|
$23.68M
1298.11%
YoY
|
$7.426M
-133.58%
YoY
|
$34.99M
-43.74%
YoY
|
$31.28M
-43.06%
YoY
|
$1.694M
-92.74%
YoY
|
-$22.12M
146.65%
YoY
|
$62.19M
-347.05%
YoY
|
$54.93M
-118.77%
YoY
|
$23.32M
-143.59%
YoY
|
-$8.967M
N/A
|
-$25.17M
-15833.75%
YoY
|
| Cash From Investing Activities |
-$20.49M
-187.84%
YoY
|
-$47.78M
-343.63%
YoY
|
$23.75M
-27.71%
YoY
|
$30.63M
30.88%
YoY
|
$23.32M
5.84%
YoY
|
$19.61M
313.28%
YoY
|
$32.85M
-3.24%
YoY
|
$23.41M
-22.4%
YoY
|
$22.04M
5159.19%
YoY
|
$4.745M
-120.12%
YoY
|
$33.95M
-43.51%
YoY
|
$30.16M
-42.38%
YoY
|
$419.0K
-98.1%
YoY
|
-$23.59M
56.47%
YoY
|
$60.10M
-329.26%
YoY
|
$52.34M
-117.86%
YoY
|
$22.04M
-140.69%
YoY
|
-$15.08M
N/A
|
-$26.21M
-16483.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.219M
-2951.91%
YoY
|
$96.53M
-31238.06%
YoY
|
$32.51M
-26747.54%
YoY
|
-$277.0K
24.22%
YoY
|
-$183.0K
1043.75%
YoY
|
-$310.0K
-101.51%
YoY
|
-$122.0K
1120.0%
YoY
|
-$223.0K
-471.67%
YoY
|
-$16.00K
-143.24%
YoY
|
$20.59M
-35593.1%
YoY
|
-$10.00K
-92.75%
YoY
|
$60.00K
-116.67%
YoY
|
$37.00K
-80.21%
YoY
|
-$58.00K
-90.68%
YoY
|
-$138.0K
-16.36%
YoY
|
-$360.0K
271.13%
YoY
|
$187.0K
-99.96%
YoY
|
-$622.0K
-277.71%
YoY
|
-$165.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$25.85M
-16.06%
YoY
|
-$22.15M
5.99%
YoY
|
-$32.31M
24.81%
YoY
|
-$29.82M
2.26%
YoY
|
-$30.79M
-0.55%
YoY
|
-$20.90M
-23.55%
YoY
|
-$25.89M
-7.77%
YoY
|
-$29.17M
6.4%
YoY
|
-$30.96M
-14.02%
YoY
|
-$27.33M
1.92%
YoY
|
-$28.07M
11.73%
YoY
|
-$27.41M
-12.8%
YoY
|
-$36.01M
35.7%
YoY
|
-$26.82M
7.5%
YoY
|
-$25.12M
8.45%
YoY
|
-$31.43M
63.75%
YoY
|
-$26.54M
79.35%
YoY
|
-$24.95M
3568.82%
YoY
|
-$23.17M
5550.0%
YoY
|
| Cash From Investing Activities |
-$20.49M
-187.84%
YoY
|
-$47.78M
-343.63%
YoY
|
$23.75M
-27.71%
YoY
|
$30.63M
30.88%
YoY
|
$23.32M
5.84%
YoY
|
$19.61M
313.28%
YoY
|
$32.85M
-3.24%
YoY
|
$23.41M
-22.4%
YoY
|
$22.04M
5159.19%
YoY
|
$4.745M
-120.12%
YoY
|
$33.95M
-43.51%
YoY
|
$30.16M
-42.38%
YoY
|
$419.0K
-98.1%
YoY
|
-$23.59M
56.47%
YoY
|
$60.10M
-329.26%
YoY
|
$52.34M
-117.86%
YoY
|
$22.04M
-140.69%
YoY
|
-$15.08M
N/A
|
-$26.21M
-16483.13%
YoY
|
| Cash From Financing Activities |
$5.219M
-2951.91%
YoY
|
$96.53M
-31238.06%
YoY
|
$32.51M
-26747.54%
YoY
|
-$277.0K
24.22%
YoY
|
-$183.0K
1043.75%
YoY
|
-$310.0K
-101.51%
YoY
|
-$122.0K
1120.0%
YoY
|
-$223.0K
-471.67%
YoY
|
-$16.00K
-143.24%
YoY
|
$20.59M
-35593.1%
YoY
|
-$10.00K
-92.75%
YoY
|
$60.00K
-116.67%
YoY
|
$37.00K
-80.21%
YoY
|
-$58.00K
-90.68%
YoY
|
-$138.0K
-16.36%
YoY
|
-$360.0K
271.13%
YoY
|
$187.0K
-99.96%
YoY
|
-$622.0K
-277.71%
YoY
|
-$165.0K
N/A
|
| Net Change In Cash |
-$41.12M
437.24%
YoY
|
$26.60M
-1764.77%
YoY
|
$23.95M
250.07%
YoY
|
$532.0K
-108.89%
YoY
|
-$7.653M
-14.42%
YoY
|
-$1.598M
-20.22%
YoY
|
$6.840M
16.52%
YoY
|
-$5.983M
-312.92%
YoY
|
-$8.942M
-74.85%
YoY
|
-$2.003M
-96.03%
YoY
|
$5.870M
-83.15%
YoY
|
$2.810M
-86.33%
YoY
|
-$35.56M
724.77%
YoY
|
-$50.47M
24.16%
YoY
|
$34.84M
-170.32%
YoY
|
$20.55M
-106.58%
YoY
|
-$4.311M
-100.97%
YoY
|
-$40.65M
12216.97%
YoY
|
-$49.54M
19717.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$25.85M
-16.06%
YoY
|
-$22.15M
5.99%
YoY
|
-$32.31M
24.81%
YoY
|
-$29.82M
2.26%
YoY
|
-$30.79M
-0.55%
YoY
|
-$20.90M
-23.55%
YoY
|
-$25.89M
-7.77%
YoY
|
-$29.17M
6.4%
YoY
|
-$30.96M
-14.02%
YoY
|
-$27.33M
1.92%
YoY
|
-$28.07M
11.73%
YoY
|
-$27.41M
-12.8%
YoY
|
-$36.01M
35.7%
YoY
|
-$26.82M
7.5%
YoY
|
-$25.12M
8.45%
YoY
|
-$31.43M
63.75%
YoY
|
-$26.54M
79.35%
YoY
|
-$24.95M
3568.82%
YoY
|
-$23.17M
5550.0%
YoY
|
| Capital Expenditures |
$2.225M
384.75%
YoY
|
$1.510M
-29.37%
YoY
|
$1.274M
135.06%
YoY
|
$1.366M
75.35%
YoY
|
$459.0K
-72.15%
YoY
|
$2.138M
-20.25%
YoY
|
$542.0K
-47.38%
YoY
|
$779.0K
-29.82%
YoY
|
$1.648M
29.25%
YoY
|
$2.681M
82.13%
YoY
|
$1.030M
-149.16%
YoY
|
$1.110M
-142.87%
YoY
|
$1.275M
-0.62%
YoY
|
$1.472M
-124.1%
YoY
|
-$2.095M
101.64%
YoY
|
-$2.589M
385.74%
YoY
|
$1.283M
91.78%
YoY
|
-$6.109M
-4799.23%
YoY
|
-$1.039M
-366.41%
YoY
|
| Free Cash Flow |
-$28.07M
-10.17%
YoY
|
-$23.66M
2.7%
YoY
|
-$33.59M
27.08%
YoY
|
-$31.19M
4.16%
YoY
|
-$31.25M
-4.17%
YoY
|
-$23.04M
-23.25%
YoY
|
-$26.43M
-9.18%
YoY
|
-$29.94M
4.99%
YoY
|
-$32.61M
-12.54%
YoY
|
-$30.01M
6.1%
YoY
|
-$29.10M
26.37%
YoY
|
-$28.52M
-1.12%
YoY
|
-$37.29M
34.02%
YoY
|
-$28.29M
50.17%
YoY
|
-$23.03M
4.07%
YoY
|
-$28.84M
54.55%
YoY
|
-$27.82M
79.88%
YoY
|
-$18.84M
2225.8%
YoY
|
-$22.13M
2665.75%
YoY
|
Loading...