|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.67M
-223.17%
YoY
|
$16.78M
-19.89%
YoY
|
$20.95M
-41.69%
YoY
|
$35.93M
71.1%
YoY
|
$21.00M
386.84%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.24M
-47.88%
YoY
|
$21.56M
1.55%
YoY
|
$21.23M
-32.22%
YoY
|
$31.32M
228.37%
YoY
|
$9.539M
528.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$34.90M
-819.84%
YoY
|
-$4.849M
-117.0%
YoY
|
$28.52M
-274.5%
YoY
|
-$16.34M
-93.42%
YoY
|
-$248.5M
666.22%
YoY
|
| Cash From Investing Activities |
$34.90M
-819.84%
YoY
|
-$4.849M
-117.0%
YoY
|
$28.52M
-274.5%
YoY
|
-$16.34M
-93.42%
YoY
|
-$248.5M
666.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$41.62M
189.23%
YoY
|
$14.39M
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$15.85M
N/A
|
$0.00
-100.0%
YoY
|
$75.06M
-59.54%
YoY
|
$185.5M
318.48%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$111.1M
220.07%
YoY
|
-$34.72M
-49.3%
YoY
|
-$68.49M
-524.16%
YoY
|
$16.15M
-95.23%
YoY
|
$338.5M
735.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.24M
-47.88%
YoY
|
$21.56M
1.55%
YoY
|
$21.23M
-32.22%
YoY
|
$31.32M
228.37%
YoY
|
$9.539M
528.01%
YoY
|
| Cash From Investing Activities |
$34.90M
-819.84%
YoY
|
-$4.849M
-117.0%
YoY
|
$28.52M
-274.5%
YoY
|
-$16.34M
-93.42%
YoY
|
-$248.5M
666.22%
YoY
|
| Cash From Financing Activities |
-$111.1M
220.07%
YoY
|
-$34.72M
-49.3%
YoY
|
-$68.49M
-524.16%
YoY
|
$16.15M
-95.23%
YoY
|
$338.5M
735.26%
YoY
|
| Net Change In Cash |
$46.14M
-356.1%
YoY
|
-$18.02M
-3.9%
YoY
|
-$18.75M
-160.23%
YoY
|
$31.13M
-68.76%
YoY
|
$99.62M
935.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.24M
-47.88%
YoY
|
$21.56M
1.55%
YoY
|
$21.23M
-32.22%
YoY
|
$31.32M
228.37%
YoY
|
$9.539M
528.01%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.43M
180.93%
YoY
|
$842.4K
-184.96%
YoY
|
-$12.49M
-1002.67%
YoY
|
-$13.16M
-180.05%
YoY
|
$4.068M
-7616.6%
YoY
|
-$991.5K
-89.21%
YoY
|
$1.384M
-82.66%
YoY
|
$16.45M
35.52%
YoY
|
-$54.12K
-100.54%
YoY
|
-$9.188M
-412.74%
YoY
|
$7.980M
-30.49%
YoY
|
$12.14M
6.9%
YoY
|
$10.03M
-1.35%
YoY
|
$2.938M
-58.27%
YoY
|
$11.48M
44.76%
YoY
|
$11.35M
145.29%
YoY
|
$10.16M
625.47%
YoY
|
$7.041M
218.99%
YoY
|
$7.931M
276.53%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.84M
-886.56%
YoY
|
-$560.9K
-125.24%
YoY
|
$6.115M
131.31%
YoY
|
$1.760M
-82.94%
YoY
|
$3.921M
-38.46%
YoY
|
$2.222M
-64.38%
YoY
|
$2.644M
-51.58%
YoY
|
$10.32M
100.54%
YoY
|
$6.373M
45.4%
YoY
|
$6.239M
61.37%
YoY
|
$5.460M
-55.36%
YoY
|
$5.146M
-51.27%
YoY
|
$4.383M
-6.06%
YoY
|
$3.866M
100.01%
YoY
|
$12.23M
11033.23%
YoY
|
$10.56M
106.03%
YoY
|
$4.665M
96.79%
YoY
|
$1.933M
22.42%
YoY
|
$109.8K
-294.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$11.06M
-119.42%
YoY
|
$27.39M
-491.9%
YoY
|
$15.53M
-86.25%
YoY
|
-$19.08M
-64.59%
YoY
|
-$56.94M
-668.76%
YoY
|
-$6.990M
54.65%
YoY
|
$113.0M
1305.95%
YoY
|
-$53.88M
-459.41%
YoY
|
$10.01M
-80.81%
YoY
|
-$4.520M
-76.7%
YoY
|
$8.034M
-142.12%
YoY
|
$14.99M
-149.89%
YoY
|
$52.18M
-141.09%
YoY
|
-$19.40M
-67.55%
YoY
|
-$19.08M
-65.19%
YoY
|
-$30.05M
336.11%
YoY
|
-$127.0M
299.53%
YoY
|
-$59.78M
9240.45%
YoY
|
| Cash From Investing Activities |
N/A
|
$11.06M
-119.42%
YoY
|
$27.39M
-491.9%
YoY
|
$15.53M
-86.25%
YoY
|
-$19.08M
-64.59%
YoY
|
-$56.94M
-668.76%
YoY
|
-$6.990M
54.65%
YoY
|
$113.0M
1305.95%
YoY
|
-$53.88M
-459.41%
YoY
|
$10.01M
-80.81%
YoY
|
-$4.520M
-76.7%
YoY
|
$8.034M
-142.12%
YoY
|
$14.99M
-149.89%
YoY
|
$52.18M
-141.09%
YoY
|
-$19.40M
-67.55%
YoY
|
-$19.08M
-65.19%
YoY
|
-$30.05M
336.42%
YoY
|
-$127.0M
299.53%
YoY
|
-$59.78M
9201.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.94M
-49.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$105.0M
-223.3%
YoY
|
-$17.01M
-147.05%
YoY
|
$8.201M
-118.73%
YoY
|
-$17.20M
-51.25%
YoY
|
-$85.14M
-1140.74%
YoY
|
$36.16M
12.39%
YoY
|
-$43.79M
345.9%
YoY
|
-$35.28M
201.35%
YoY
|
$8.180M
-110.34%
YoY
|
$32.17M
-32.99%
YoY
|
-$9.820M
368.54%
YoY
|
-$11.71M
23.0%
YoY
|
-$79.14M
290.85%
YoY
|
$48.01M
-70.78%
YoY
|
-$2.096M
-141.6%
YoY
|
-$9.517M
-120.04%
YoY
|
-$20.25M
-116.64%
YoY
|
$164.3M
1815.03%
YoY
|
$5.039M
-84.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.84M
-886.56%
YoY
|
-$560.9K
-125.24%
YoY
|
$6.115M
131.31%
YoY
|
$1.760M
-82.94%
YoY
|
$3.921M
-38.46%
YoY
|
$2.222M
-64.38%
YoY
|
$2.644M
-51.58%
YoY
|
$10.32M
100.54%
YoY
|
$6.373M
45.4%
YoY
|
$6.239M
61.37%
YoY
|
$5.460M
-55.36%
YoY
|
$5.146M
-51.27%
YoY
|
$4.383M
-6.06%
YoY
|
$3.866M
100.01%
YoY
|
$12.23M
11033.23%
YoY
|
$10.56M
106.03%
YoY
|
$4.665M
96.79%
YoY
|
$1.933M
22.42%
YoY
|
$109.8K
-294.67%
YoY
|
| Cash From Investing Activities |
N/A
|
$11.06M
-119.42%
YoY
|
$27.39M
-491.9%
YoY
|
$15.53M
-86.25%
YoY
|
-$19.08M
-64.59%
YoY
|
-$56.94M
-668.76%
YoY
|
-$6.990M
54.65%
YoY
|
$113.0M
1305.95%
YoY
|
-$53.88M
-459.41%
YoY
|
$10.01M
-80.81%
YoY
|
-$4.520M
-76.7%
YoY
|
$8.034M
-142.12%
YoY
|
$14.99M
-149.89%
YoY
|
$52.18M
-141.09%
YoY
|
-$19.40M
-67.55%
YoY
|
-$19.08M
-65.19%
YoY
|
-$30.05M
336.42%
YoY
|
-$127.0M
299.53%
YoY
|
-$59.78M
9201.79%
YoY
|
| Cash From Financing Activities |
$105.0M
-223.3%
YoY
|
-$17.01M
-147.05%
YoY
|
$8.201M
-118.73%
YoY
|
-$17.20M
-51.25%
YoY
|
-$85.14M
-1140.74%
YoY
|
$36.16M
12.39%
YoY
|
-$43.79M
345.9%
YoY
|
-$35.28M
201.35%
YoY
|
$8.180M
-110.34%
YoY
|
$32.17M
-32.99%
YoY
|
-$9.820M
368.54%
YoY
|
-$11.71M
23.0%
YoY
|
-$79.14M
290.85%
YoY
|
$48.01M
-70.78%
YoY
|
-$2.096M
-141.6%
YoY
|
-$9.517M
-120.04%
YoY
|
-$20.25M
-116.64%
YoY
|
$164.3M
1815.03%
YoY
|
$5.039M
-84.23%
YoY
|
| Net Change In Cash |
$74.13M
-173.91%
YoY
|
-$6.515M
-64.89%
YoY
|
$41.71M
-186.65%
YoY
|
$91.80K
-99.9%
YoY
|
-$100.3M
155.01%
YoY
|
-$18.55M
-138.32%
YoY
|
-$48.13M
442.05%
YoY
|
$88.00M
5871.54%
YoY
|
-$39.33M
-34.2%
YoY
|
$48.42M
-53.46%
YoY
|
-$8.880M
-4.14%
YoY
|
$1.474M
-108.17%
YoY
|
-$59.77M
30.98%
YoY
|
$104.1M
164.96%
YoY
|
-$9.264M
-83.04%
YoY
|
-$18.03M
727.54%
YoY
|
-$45.63M
-138.94%
YoY
|
$39.27M
-281.59%
YoY
|
-$54.63M
-274.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.84M
-886.56%
YoY
|
-$560.9K
-125.24%
YoY
|
$6.115M
131.31%
YoY
|
$1.760M
-82.94%
YoY
|
$3.921M
-38.46%
YoY
|
$2.222M
-64.38%
YoY
|
$2.644M
-51.58%
YoY
|
$10.32M
100.54%
YoY
|
$6.373M
45.4%
YoY
|
$6.239M
61.37%
YoY
|
$5.460M
-55.36%
YoY
|
$5.146M
-51.27%
YoY
|
$4.383M
-6.06%
YoY
|
$3.866M
100.01%
YoY
|
$12.23M
11033.23%
YoY
|
$10.56M
106.03%
YoY
|
$4.665M
96.79%
YoY
|
$1.933M
22.42%
YoY
|
$109.8K
-294.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...