|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.646B
-33.01%
YoY
|
$5.443B
16.83%
YoY
|
$4.659B
10.9%
YoY
|
$4.201B
-2.87%
YoY
|
$4.325B
-9.48%
YoY
|
| Depreciation, Depletion And Amortization |
$874.0M
2.7%
YoY
|
$851.0M
4.29%
YoY
|
$816.0M
-29.17%
YoY
|
$1.152B
-1.54%
YoY
|
$1.170B
-3.62%
YoY
|
| Cash From Operating Activities |
$2.555B
-5.62%
YoY
|
$2.707B
-15.14%
YoY
|
$3.190B
-17.76%
YoY
|
$3.879B
-23.2%
YoY
|
$5.051B
-15.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$295.0M
-583.61%
YoY
|
-$61.00M
-140.94%
YoY
|
$149.0M
-233.04%
YoY
|
-$112.0M
173.17%
YoY
|
-$41.00M
-115.47%
YoY
|
| Cash From Investing Activities |
$1.561B
-43.87%
YoY
|
$2.781B
240.39%
YoY
|
$817.0M
-153.05%
YoY
|
-$1.540B
-35.24%
YoY
|
-$2.378B
-48.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.198B
10.21%
YoY
|
$1.087B
12.53%
YoY
|
$966.0M
-1.33%
YoY
|
$979.0M
14.5%
YoY
|
$855.0M
11.18%
YoY
|
| Common Stock Issuance & Retirement, Net |
$3.530B
26.07%
YoY
|
$2.800B
-0.04%
YoY
|
$2.801B
16.66%
YoY
|
$2.401B
4.35%
YoY
|
$2.301B
49.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.069B
16.72%
YoY
|
-$3.486B
-6.37%
YoY
|
-$3.723B
4.84%
YoY
|
-$3.551B
29.65%
YoY
|
-$2.739B
145.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.555B
-5.62%
YoY
|
$2.707B
-15.14%
YoY
|
$3.190B
-17.76%
YoY
|
$3.879B
-23.2%
YoY
|
$5.051B
-15.22%
YoY
|
| Cash From Investing Activities |
$1.561B
-43.87%
YoY
|
$2.781B
240.39%
YoY
|
$817.0M
-153.05%
YoY
|
-$1.540B
-35.24%
YoY
|
-$2.378B
-48.52%
YoY
|
| Cash From Financing Activities |
-$4.069B
16.72%
YoY
|
-$3.486B
-6.37%
YoY
|
-$3.723B
4.84%
YoY
|
-$3.551B
29.65%
YoY
|
-$2.739B
145.65%
YoY
|
| Net Change In Cash |
$16.00M
-99.17%
YoY
|
$1.923B
429.75%
YoY
|
$363.0M
-132.76%
YoY
|
-$1.108B
1131.11%
YoY
|
-$90.00M
-136.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.555B
-5.62%
YoY
|
$2.707B
-15.14%
YoY
|
$3.190B
-17.76%
YoY
|
$3.879B
-23.2%
YoY
|
$5.051B
-15.22%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.019B
3413.79%
YoY
|
$1.379B
-27.5%
YoY
|
$1.639B
-1862.37%
YoY
|
$599.0M
-65.87%
YoY
|
$29.00M
-98.46%
YoY
|
$1.902B
609.7%
YoY
|
-$93.00M
-105.93%
YoY
|
$1.755B
7.41%
YoY
|
$1.879B
58.16%
YoY
|
$268.0M
44.86%
YoY
|
$1.569B
-1.69%
YoY
|
$1.634B
17.72%
YoY
|
$1.188B
15.12%
YoY
|
$185.0M
-82.19%
YoY
|
$1.596B
79.73%
YoY
|
$1.388B
25.61%
YoY
|
$1.032B
-20.19%
YoY
|
$1.039B
9.14%
YoY
|
$888.0M
-63.84%
YoY
|
| Depreciation, Depletion And Amortization |
$221.0M
2.31%
YoY
|
$219.0M
2.82%
YoY
|
$218.0M
1.87%
YoY
|
$221.0M
6.25%
YoY
|
$216.0M
0.47%
YoY
|
$213.0M
2.4%
YoY
|
$214.0M
6.47%
YoY
|
$208.0M
2.97%
YoY
|
$215.0M
4.88%
YoY
|
$208.0M
-29.25%
YoY
|
$201.0M
-25.0%
YoY
|
$202.0M
-24.63%
YoY
|
$205.0M
-36.34%
YoY
|
$294.0M
-2.33%
YoY
|
$268.0M
-3.6%
YoY
|
$268.0M
-4.29%
YoY
|
$322.0M
3.54%
YoY
|
$301.0M
0.33%
YoY
|
$278.0M
-4.79%
YoY
|
| Cash From Operating Activities |
$968.0M
64.35%
YoY
|
$315.0M
-5.41%
YoY
|
$1.252B
-1.42%
YoY
|
$399.0M
56.47%
YoY
|
$589.0M
-30.62%
YoY
|
$333.0M
-60.02%
YoY
|
$1.270B
0.0%
YoY
|
$255.0M
-32.72%
YoY
|
$849.0M
19.92%
YoY
|
$833.0M
-19.36%
YoY
|
$1.270B
18.03%
YoY
|
$379.0M
-25.69%
YoY
|
$708.0M
-43.81%
YoY
|
$1.033B
18.74%
YoY
|
$1.076B
-41.93%
YoY
|
$510.0M
-46.99%
YoY
|
$1.260B
-7.76%
YoY
|
$870.0M
-35.89%
YoY
|
$1.853B
-7.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$176.0M
-325.64%
YoY
|
$359.0M
-76.33%
YoY
|
$28.00M
-102.72%
YoY
|
$1.533B
-25.83%
YoY
|
$78.00M
-152.7%
YoY
|
$1.517B
-207.44%
YoY
|
-$1.030B
-307.66%
YoY
|
$2.067B
26.97%
YoY
|
-$148.0M
-390.2%
YoY
|
-$1.412B
103.75%
YoY
|
$496.0M
-153.33%
YoY
|
$1.628B
25.91%
YoY
|
$51.00M
-224.39%
YoY
|
-$693.0M
-42.58%
YoY
|
-$930.0M
180.12%
YoY
|
$1.293B
894.62%
YoY
|
-$41.00M
-228.13%
YoY
|
-$1.207B
8.94%
YoY
|
-$332.0M
-76.13%
YoY
|
| Cash From Investing Activities |
$244.0M
-167.97%
YoY
|
$359.0M
-76.33%
YoY
|
$28.00M
-102.72%
YoY
|
$1.533B
-25.83%
YoY
|
-$359.0M
-258.15%
YoY
|
$1.517B
-207.44%
YoY
|
-$1.030B
-307.66%
YoY
|
$2.067B
26.97%
YoY
|
$227.0M
116.19%
YoY
|
-$1.412B
103.75%
YoY
|
$496.0M
-153.33%
YoY
|
$1.628B
25.91%
YoY
|
$105.0M
-108.68%
YoY
|
-$693.0M
-42.58%
YoY
|
-$930.0M
180.12%
YoY
|
$1.293B
894.62%
YoY
|
-$1.210B
24.87%
YoY
|
-$1.207B
8.94%
YoY
|
-$332.0M
-76.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$304.0M
-0.65%
YoY
|
N/A
|
N/A
|
N/A
|
$306.0M
10.07%
YoY
|
N/A
|
N/A
|
N/A
|
$278.0M
12.1%
YoY
|
N/A
|
N/A
|
N/A
|
$248.0M
-0.8%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
14.16%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000B
11.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$900.0M
20.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$750.0M
7.14%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$700.0M
40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$500.0M
-23.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.762B
39.73%
YoY
|
-$1.184B
9.23%
YoY
|
-$1.462B
77.0%
YoY
|
-$162.0M
-87.73%
YoY
|
-$1.261B
392.58%
YoY
|
-$1.084B
37.74%
YoY
|
-$826.0M
-16.73%
YoY
|
-$1.320B
30.56%
YoY
|
-$256.0M
-72.56%
YoY
|
-$787.0M
-39.23%
YoY
|
-$992.0M
62.09%
YoY
|
-$1.011B
11.47%
YoY
|
-$933.0M
26.59%
YoY
|
-$1.295B
53.8%
YoY
|
-$612.0M
-19.05%
YoY
|
-$907.0M
35.17%
YoY
|
-$737.0M
56.81%
YoY
|
-$842.0M
23.1%
YoY
|
-$756.0M
29.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$968.0M
64.35%
YoY
|
$315.0M
-5.41%
YoY
|
$1.252B
-1.42%
YoY
|
$399.0M
56.47%
YoY
|
$589.0M
-30.62%
YoY
|
$333.0M
-60.02%
YoY
|
$1.270B
0.0%
YoY
|
$255.0M
-32.72%
YoY
|
$849.0M
19.92%
YoY
|
$833.0M
-19.36%
YoY
|
$1.270B
18.03%
YoY
|
$379.0M
-25.69%
YoY
|
$708.0M
-43.81%
YoY
|
$1.033B
18.74%
YoY
|
$1.076B
-41.93%
YoY
|
$510.0M
-46.99%
YoY
|
$1.260B
-7.76%
YoY
|
$870.0M
-35.89%
YoY
|
$1.853B
-7.35%
YoY
|
| Cash From Investing Activities |
$244.0M
-167.97%
YoY
|
$359.0M
-76.33%
YoY
|
$28.00M
-102.72%
YoY
|
$1.533B
-25.83%
YoY
|
-$359.0M
-258.15%
YoY
|
$1.517B
-207.44%
YoY
|
-$1.030B
-307.66%
YoY
|
$2.067B
26.97%
YoY
|
$227.0M
116.19%
YoY
|
-$1.412B
103.75%
YoY
|
$496.0M
-153.33%
YoY
|
$1.628B
25.91%
YoY
|
$105.0M
-108.68%
YoY
|
-$693.0M
-42.58%
YoY
|
-$930.0M
180.12%
YoY
|
$1.293B
894.62%
YoY
|
-$1.210B
24.87%
YoY
|
-$1.207B
8.94%
YoY
|
-$332.0M
-76.13%
YoY
|
| Cash From Financing Activities |
-$1.762B
39.73%
YoY
|
-$1.184B
9.23%
YoY
|
-$1.462B
77.0%
YoY
|
-$162.0M
-87.73%
YoY
|
-$1.261B
392.58%
YoY
|
-$1.084B
37.74%
YoY
|
-$826.0M
-16.73%
YoY
|
-$1.320B
30.56%
YoY
|
-$256.0M
-72.56%
YoY
|
-$787.0M
-39.23%
YoY
|
-$992.0M
62.09%
YoY
|
-$1.011B
11.47%
YoY
|
-$933.0M
26.59%
YoY
|
-$1.295B
53.8%
YoY
|
-$612.0M
-19.05%
YoY
|
-$907.0M
35.17%
YoY
|
-$737.0M
56.81%
YoY
|
-$842.0M
23.1%
YoY
|
-$756.0M
29.67%
YoY
|
| Net Change In Cash |
$968.0M
-196.99%
YoY
|
-$510.0M
-166.58%
YoY
|
-$182.0M
-68.94%
YoY
|
$1.770B
76.65%
YoY
|
-$998.0M
-226.01%
YoY
|
$766.0M
-156.08%
YoY
|
-$586.0M
-175.71%
YoY
|
$1.002B
0.6%
YoY
|
$792.0M
-691.04%
YoY
|
-$1.366B
43.04%
YoY
|
$774.0M
-266.09%
YoY
|
$996.0M
11.16%
YoY
|
-$134.0M
-82.73%
YoY
|
-$955.0M
-19.0%
YoY
|
-$466.0M
-160.92%
YoY
|
$896.0M
112.83%
YoY
|
-$776.0M
413.91%
YoY
|
-$1.179B
171.03%
YoY
|
$765.0M
2842.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$968.0M
64.35%
YoY
|
$315.0M
-5.41%
YoY
|
$1.252B
-1.42%
YoY
|
$399.0M
56.47%
YoY
|
$589.0M
-30.62%
YoY
|
$333.0M
-60.02%
YoY
|
$1.270B
0.0%
YoY
|
$255.0M
-32.72%
YoY
|
$849.0M
19.92%
YoY
|
$833.0M
-19.36%
YoY
|
$1.270B
18.03%
YoY
|
$379.0M
-25.69%
YoY
|
$708.0M
-43.81%
YoY
|
$1.033B
18.74%
YoY
|
$1.076B
-41.93%
YoY
|
$510.0M
-46.99%
YoY
|
$1.260B
-7.76%
YoY
|
$870.0M
-35.89%
YoY
|
$1.853B
-7.35%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...