|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$14.31M
16.99%
YoY
|
$9.480M
-42.08%
YoY
|
$12.23M
-49.08%
YoY
|
$16.37M
-34.93%
YoY
|
$24.02M
-3.14%
YoY
|
$25.16M
N/A
|
$24.80M
83939.31%
YoY
|
$210.00
-99.25%
YoY
|
$29.51K
-99.77%
YoY
|
$8.410K
N/A
|
$28.10K
N/A
|
| Cash & Equivalents |
$14.31M
16.99%
YoY
|
$9.480M
-42.08%
YoY
|
$12.23M
-49.08%
YoY
|
$16.37M
-34.93%
YoY
|
$24.02M
-3.25%
YoY
|
$25.16M
N/A
|
$24.83M
72.49%
YoY
|
$21.10M
N/A
|
$14.39M
13.48%
YoY
|
$20.00M
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$712.0K
-48.78%
YoY
|
$22.19M
410.05%
YoY
|
$1.390M
-63.27%
YoY
|
$4.350M
-25.56%
YoY
|
$3.784M
-1.12%
YoY
|
$5.844M
N/A
|
$3.827M
4184.12%
YoY
|
$82.46K
-71.1%
YoY
|
$89.33K
N/A
|
$150.7K
N/A
|
$285.3K
N/A
|
| Inventory |
$14.08M
-7.53%
YoY
|
$20.61M
-28.1%
YoY
|
$15.22M
-46.35%
YoY
|
$28.66M
-56.88%
YoY
|
$28.38M
4.26%
YoY
|
$66.47M
N/A
|
$27.22M
-27.54%
YoY
|
$24.20M
N/A
|
$37.56M
N/A
|
$44.30M
N/A
|
N/A
|
| Prepaid Expenses |
$340.0K
-29.9%
YoY
|
N/A
|
$485.0K
-24.57%
YoY
|
N/A
|
$643.0K
-55.5%
YoY
|
N/A
|
$1.445M
482.66%
YoY
|
N/A
|
$248.0K
N/A
|
N/A
|
N/A
|
| Receivables |
$13.96M
-22.33%
YoY
|
$17.52M
-51.69%
YoY
|
$17.98M
-48.22%
YoY
|
$36.27M
19.14%
YoY
|
$34.72M
12.5%
YoY
|
$30.44M
N/A
|
$30.86M
-4.5%
YoY
|
$38.90M
N/A
|
$32.31M
N/A
|
$31.00M
N/A
|
N/A
|
| Other Receivables |
N/A
|
$12.58M
-31.69%
YoY
|
$11.73M
-59.13%
YoY
|
$18.42M
-50.79%
YoY
|
$28.70M
-31.6%
YoY
|
$37.43M
N/A
|
$41.96M
122.9%
YoY
|
$12.60M
N/A
|
$18.82M
N/A
|
$12.30M
N/A
|
N/A
|
| Total Short-Term Assets |
$68.18M
-11.89%
YoY
|
$82.38M
-20.84%
YoY
|
$77.39M
-36.17%
YoY
|
$104.1M
-37.06%
YoY
|
$121.2M
-15.55%
YoY
|
$165.3M
N/A
|
$143.6M
120711.17%
YoY
|
$82.67K
-73.62%
YoY
|
$118.8K
N/A
|
$159.1K
N/A
|
$313.4K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$107.7M
6.0%
YoY
|
$128.7M
1.32%
YoY
|
$101.6M
-13.06%
YoY
|
$127.0M
6.21%
YoY
|
$116.9M
16.31%
YoY
|
$119.6M
N/A
|
$100.5M
-8.17%
YoY
|
$120.6M
N/A
|
$109.5M
N/A
|
$118.1M
N/A
|
N/A
|
| Goodwill |
$46.56M
8.56%
YoY
|
N/A
|
$42.89M
-11.55%
YoY
|
N/A
|
$48.49M
5.64%
YoY
|
N/A
|
$45.90M
-11.0%
YoY
|
N/A
|
$51.57M
7.28%
YoY
|
N/A
|
N/A
|
| Intangibles |
$5.157M
17.1%
YoY
|
N/A
|
$4.404M
-5.25%
YoY
|
N/A
|
$4.648M
24.85%
YoY
|
N/A
|
$3.723M
-6.34%
YoY
|
N/A
|
$3.975M
995.04%
YoY
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$118.5M
1.99%
YoY
|
$117.3M
N/A
|
$116.2M
N/A
|
$116.2M
N/A
|
| Other Assets |
$2.962M
-17.15%
YoY
|
$2.826M
-19.3%
YoY
|
$3.575M
-25.01%
YoY
|
$3.502M
-22.37%
YoY
|
$4.767M
58.16%
YoY
|
$4.511M
N/A
|
$3.014M
209.76%
YoY
|
$1.200M
N/A
|
$973.0K
N/A
|
$1.700M
N/A
|
N/A
|
| Total Long-Term Assets |
$178.8M
5.96%
YoY
|
$183.8M
0.39%
YoY
|
$168.7M
-10.37%
YoY
|
$183.1M
3.84%
YoY
|
$188.2M
15.05%
YoY
|
$176.3M
N/A
|
$163.6M
39.46%
YoY
|
$118.5M
1.99%
YoY
|
$117.3M
N/A
|
$116.2M
N/A
|
$116.2M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$68.18M
-11.89%
YoY
|
$82.38M
-20.84%
YoY
|
$77.39M
-36.17%
YoY
|
$104.1M
-37.06%
YoY
|
$121.2M
-15.55%
YoY
|
$165.3M
N/A
|
$143.6M
120711.17%
YoY
|
$82.67K
-73.62%
YoY
|
$118.8K
N/A
|
$159.1K
N/A
|
$313.4K
N/A
|
| Total Long-Term Assets |
$178.8M
|
$183.8M
|
$168.7M
|
$183.1M
|
$188.2M
|
$176.3M
|
$163.6M
|
$118.5M
|
$117.3M
|
$116.2M
|
$116.2M
|
| Total Assets |
$246.9M
0.35%
YoY
|
$266.1M
-7.31%
YoY
|
$246.1M
-20.48%
YoY
|
$287.1M
-15.96%
YoY
|
$309.5M
0.74%
YoY
|
$341.6M
N/A
|
$307.2M
161.58%
YoY
|
$118.6M
1.79%
YoY
|
$117.4M
N/A
|
$116.3M
N/A
|
$116.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$41.16M
16.59%
YoY
|
$32.42M
-43.45%
YoY
|
$35.31M
-24.01%
YoY
|
$57.34M
-12.36%
YoY
|
$46.46M
70.22%
YoY
|
$65.43M
N/A
|
$27.30M
2842.6%
YoY
|
$1.380M
764.35%
YoY
|
$927.6K
N/A
|
$646.7K
N/A
|
$159.7K
N/A
|
| Accrued Expenses |
$23.73M
5.05%
YoY
|
$17.47M
69.77%
YoY
|
$22.59M
24.73%
YoY
|
$10.29M
-5.34%
YoY
|
$18.12M
-4.53%
YoY
|
$10.87M
N/A
|
$18.97M
45.26%
YoY
|
$8.200M
N/A
|
$13.06M
N/A
|
$15.30M
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$146.7M
-6.86%
YoY
|
$140.5M
-19.7%
YoY
|
$157.5M
-17.18%
YoY
|
$175.0M
-5.11%
YoY
|
$190.2M
N/A
|
$184.4M
6992.31%
YoY
|
$4.327M
4227.3%
YoY
|
$2.600M
N/A
|
$700.0K
N/A
|
$100.0K
N/A
|
| Long-Term Debt Due |
$8.766M
89.13%
YoY
|
$7.480M
3.47%
YoY
|
$4.635M
-55.73%
YoY
|
$7.229M
59.79%
YoY
|
$10.47M
93.3%
YoY
|
$4.524M
N/A
|
$5.417M
-50.05%
YoY
|
$9.000M
N/A
|
$10.85M
N/A
|
$13.00M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$207.6M
0.15%
YoY
|
$218.6M
-10.89%
YoY
|
$207.3M
-18.16%
YoY
|
$245.3M
-13.45%
YoY
|
$253.3M
6.33%
YoY
|
$283.4M
N/A
|
$238.2M
6651.97%
YoY
|
$5.707M
2098.05%
YoY
|
$3.528M
N/A
|
$1.347M
N/A
|
$259.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$17.63M
34.4%
YoY
|
$17.33M
73.24%
YoY
|
$13.12M
10.77%
YoY
|
$10.00M
3.48%
YoY
|
$11.84M
20.48%
YoY
|
$9.666M
N/A
|
$9.828M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$2.607M
-15.69%
YoY
|
$9.206M
93.85%
YoY
|
$3.092M
15.55%
YoY
|
$4.749M
376.33%
YoY
|
$2.676M
N/A
|
$997.0K
N/A
|
N/A
N/A
|
$1.300M
N/A
|
$15.27M
N/A
|
$900.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$20.24M
24.85%
YoY
|
$26.53M
79.87%
YoY
|
$16.21M
11.65%
YoY
|
$14.75M
38.34%
YoY
|
$14.52M
47.71%
YoY
|
$10.66M
N/A
|
$9.828M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$207.6M
0.15%
YoY
|
$218.6M
-10.89%
YoY
|
$207.3M
-18.16%
YoY
|
$245.3M
-13.45%
YoY
|
$253.3M
6.33%
YoY
|
$283.4M
N/A
|
$238.2M
6651.97%
YoY
|
$5.707M
2098.05%
YoY
|
$3.528M
N/A
|
$1.347M
N/A
|
$259.7K
N/A
|
| Total Long-Term Liabilities |
$20.24M
24.85%
YoY
|
$26.53M
79.87%
YoY
|
$16.21M
11.65%
YoY
|
$14.75M
38.34%
YoY
|
$14.52M
47.71%
YoY
|
$10.66M
N/A
|
$9.828M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$240.3M
-0.2%
YoY
|
$270.7M
-2.53%
YoY
|
$240.8M
-14.09%
YoY
|
$277.7M
-11.68%
YoY
|
$280.2M
6.88%
YoY
|
$314.5M
N/A
|
$262.2M
7333.11%
YoY
|
$5.707M
2098.05%
YoY
|
$3.528M
N/A
|
$1.347M
N/A
|
$259.7K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$154.6M
10.66%
YoY
|
N/A
|
-$139.7M
21.09%
YoY
|
N/A
|
-$115.4M
12.35%
YoY
|
N/A
|
-$102.7M
22.89%
YoY
|
N/A
|
-$83.55M
N/A
|
N/A
|
N/A
|
| Common Stock |
$27.00K
0.0%
YoY
|
N/A
|
$27.00K
0.0%
YoY
|
N/A
|
$27.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
-$4.572M
-148.74%
YoY
|
-$1.673M
-107.34%
YoY
|
$9.381M
-65.44%
YoY
|
$22.80M
-40.17%
YoY
|
$27.15M
N/A
|
$38.10M
-66.55%
YoY
|
$112.8M
-2.89%
YoY
|
$113.9M
N/A
|
$115.0M
N/A
|
$116.2M
N/A
|
| Total Liabilities & Shareholders Equity |
$246.9M
0.35%
YoY
|
$266.1M
-7.31%
YoY
|
$246.1M
-20.48%
YoY
|
$287.1M
-15.96%
YoY
|
$309.5M
0.74%
YoY
|
$341.6M
N/A
|
$307.2M
161.58%
YoY
|
$118.6M
1.79%
YoY
|
$117.4M
N/A
|
$116.3M
N/A
|
$116.5M
N/A
|
Loading...