Financial Snapshot

Revenue
$3.185B
TTM
Gross Margin
62.35%
TTM
Net Earnings
$579.6M
TTM
Current Assets
$1.476B
Q3 2024
Current Liabilities
$925.2M
Q3 2024
Current Ratio
159.56%
Q3 2024
Total Assets
$8.714B
Q3 2024
Total Liabilities
$4.603B
Q3 2024
Book Value
$4.110B
Q3 2024
Cash
$831.3M
Q3 2024
P/E
2.518
Dec 04, 2024 EST
Free Cash Flow
$888.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $2.876B $2.329B $1.719B $1.201B $750.6M $333.9M $216.0M
YoY Change 23.48% 35.46% 43.14% 60.03% 124.8% 54.58%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017
Revenue $2.876B $2.329B $1.719B $1.201B $750.6M $333.9M $216.0M
Cost Of Revenue $1.110B $859.6M $652.3M $434.7M $308.9M $168.1M $124.1M
Gross Profit $1.766B $1.470B $1.067B $766.5M $441.8M $165.9M $91.90M
Gross Profit Margin 61.41% 63.09% 62.06% 63.81% 58.86% 49.69% 42.55%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017
Selling, General & Admin $1.015B $798.2M $622.6M $402.9M $239.1M $70.00M $45.40M
YoY Change 27.13% 28.19% 54.53% 68.51% 241.57% 54.19%
% of Gross Profit 57.45% 54.31% 58.35% 52.56% 54.12% 42.19% 49.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $289.5M $206.2M $154.2M $108.7M $73.20M $9.100M $4.000M
YoY Change 40.39% 33.72% 41.88% 48.5% 704.4% 127.5%
% of Gross Profit 16.39% 14.03% 14.45% 14.18% 16.57% 5.49% 4.35%
Operating Expenses $999.0M $805.4M $626.2M $403.2M $236.5M $69.40M $42.60M
YoY Change 24.04% 28.62% 55.3% 70.49% 240.78% 62.91%
Operating Profit $767.1M $664.1M $440.9M $363.3M $205.3M $96.50M $49.30M
YoY Change 15.5% 50.63% 21.36% 76.96% 112.75% 95.74%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017
Interest Expense -$337.5M -$235.7M -$159.6M -$21.90M -$15.40M $3.500M $2.700M
YoY Change 43.2% 47.7% 628.56% 42.21% -540.0% 29.63%
% of Operating Profit -44.0% -35.49% -36.19% -6.03% -7.5% 3.63% 5.48%
Other Income/Expense, Net -$7.163M -$8.623M -$7.878M -$6.300M -$2.900M -$1.200M -$1.000M
YoY Change -16.93% 9.46% 25.05% 117.24% 141.67% 20.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017
Pretax Income $429.6M $428.4M $273.5M $335.1M $186.9M $98.70M $51.00M
YoY Change 0.27% 56.67% -18.39% 79.29% 89.36% 93.53%
Income Tax $24.17M $35.68M $31.18M $27.10M $14.20M $4.000M $2.500M
% Of Pretax Income 5.63% 8.33% 11.4% 8.09% 7.6% 4.05% 4.9%
Net Earnings $386.3M $373.6M $223.3M $292.1M $172.8M $94.70M $48.50M
YoY Change 3.41% 67.28% -23.54% 69.04% 82.47% 95.26%
Net Earnings / Revenue 13.43% 16.04% 12.99% 24.32% 23.02% 28.36% 22.45%
Basic Earnings Per Share
Diluted Earnings Per Share $4.07 $4.12 $2.373M $3.121M $2.268M $3.178M $1.628M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017
Cash & Short-Term Investments $553.0M $1.093B $748.6M $1.045B $943.2M $62.30M $25.50M
YoY Change -49.41% 46.02% -28.37% 10.79% 1413.96% 144.31%
Cash & Equivalents $553.0M $1.093B $660.1M $987.3M $930.1M $57.70M $24.00M
Short-Term Investments
Other Short-Term Assets $58.91M $51.75M $42.53M $29.60M $32.70M $9.400M $1.800M
YoY Change 13.84% 21.66% 43.69% -9.48% 247.87% 422.22%
Inventory $1.382M $12.19M $11.83M $7.500M $3.900M $1.100M $400.0K
Prepaid Expenses
Receivables $546.4M $452.8M $378.4M $302.3M $125.4M $58.40M $28.50M
Other Receivables $43.75M $27.81M $25.58M $21.00M $6.500M $2.300M $4.200M
Total Short-Term Assets $1.204B $1.638B $1.207B $1.406B $1.112B $133.5M $60.50M
YoY Change -26.51% 35.7% -14.13% 26.42% 732.81% 120.66%
Property, Plant & Equipment $1.376B $1.232B $1.083B $679.5M $413.6M $65.80M $32.50M
YoY Change 11.7% 13.72% 59.45% 64.29% 528.57% 102.46%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $51.83M $53.91M $48.48M $51.40M $45.60M
YoY Change -3.85% 11.2% -5.69% 12.72%
Other Assets $117.3M $191.8M $180.3M $76.10M $19.30M $29.90M $2.700M
YoY Change -38.8% 6.35% 136.93% 294.3% -35.45% 1007.41%
Total Long-Term Assets $6.381B $5.562B $5.241B $3.388B $1.801B $784.9M $43.10M
YoY Change 14.73% 6.13% 54.7% 88.13% 129.42% 1721.11%
Total Assets $7.584B $7.200B $6.447B $4.793B $2.913B $918.4M $103.6M
YoY Change
Accounts Payable $462.2M $333.2M $298.9M $224.2M $149.5M $97.00M $6.700M
YoY Change 38.72% 11.46% 33.34% 49.97% 54.12% 1347.76%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $216.2M $239.8M $168.2M $179.6M $76.30M $26.80M $1.200M
YoY Change -9.88% 42.63% -6.37% 135.39% 184.7% 2133.33%
Total Short-Term Liabilities $1.059B $905.7M $766.5M $589.4M $333.2M $182.3M $51.90M
YoY Change 16.88% 18.16% 30.05% 76.89% 82.78% 251.25%
Long-Term Debt $2.459B $2.475B $1.994B $961.7M $268.6M $51.00M $2.700M
YoY Change -0.63% 24.14% 107.29% 258.04% 426.67% 1788.89%
Other Long-Term Liabilities $423.7M $568.9M $687.3M $408.2M $196.9M $94.70M $2.300M
YoY Change -25.53% -17.23% 68.39% 107.31% 107.92% 4017.39%
Total Long-Term Liabilities $2.883B $3.044B $2.681B $1.370B $465.5M $145.7M $5.000M
YoY Change -5.28% 13.53% 95.7% 194.29% 219.49% 2814.0%
Total Liabilities $3.983B $4.001B $3.499B $2.011B $847.4M $416.4M $57.50M
YoY Change -0.44% 14.33% 74.01% 137.3% 103.51% 624.17%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $1.4593 Billion

About Afya Ltd

Afya Ltd. is a medical education group, which engages in the provision of an end-to-end physician-centric ecosystem that serves and empowers students to be lifelong medical learners through their medical residency preparation, post-graduate programs, and continuing medical education activities. The company is headquartered in Nova Lima, Minas Gerais and currently employs 9,680 full-time employees. The company went IPO on 2019-07-19. The firm is mainly focused on operating medical schools, offering health sciences courses, which comprise medicine, dentistry, nursing, radiology, psychology, pharmacy, physical education, physiotherapy, nutrition and biomedicine. In addition, the Firm provides degree programs and courses in other subjects and disciplines, including undergraduate and post graduate courses in business administration, accounting, law, civil engineering, industrial engineering and pedagogy. The firm's methodological approach combines integrated content, interactive learning, and an adaptive experience for learners. Through its educational content and technology-enabled activities, the Company focuses on personalized learning that mirrors one-on-one tutoring. The firm's undergraduate and graduate campuses are spread across Brazil, as well as its digital medical platform.

Industry: Services-Educational Services Peers: Arco Platform Ltd. Vitru Ltd Vasta Platform Ltd