|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$164.9M
-261.87%
YoY
|
-$101.9M
-24.59%
YoY
|
-$135.1M
18.23%
YoY
|
-$114.3M
2221.27%
YoY
|
-$4.923M
-121.31%
YoY
|
| Depreciation, Depletion And Amortization |
$264.8M
111.01%
YoY
|
$125.5M
-0.54%
YoY
|
$126.2M
-8.18%
YoY
|
$137.4M
16.17%
YoY
|
$118.3M
110.09%
YoY
|
| Cash From Operating Activities |
$526.0M
246.13%
YoY
|
$152.0M
149.82%
YoY
|
$60.83M
341.81%
YoY
|
$13.77M
-79.96%
YoY
|
$68.72M
-13.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$210.7M
82.99%
YoY
|
$115.1M
-21.14%
YoY
|
$146.0M
-32.94%
YoY
|
$217.7M
-215.19%
YoY
|
-$189.0M
65.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$182.5M
18888.66%
YoY
|
$961.0K
-111.99%
YoY
|
-$8.018M
-306.49%
YoY
|
$3.883M
-52.73%
YoY
|
$8.214M
-165.19%
YoY
|
| Cash From Investing Activities |
-$28.18M
-75.32%
YoY
|
-$114.2M
-25.87%
YoY
|
-$154.0M
-27.97%
YoY
|
-$213.8M
18.28%
YoY
|
-$180.8M
42.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$40.06M
-57.27%
YoY
|
$93.74M
-0.51%
YoY
|
$94.23M
-19.74%
YoY
|
$117.4M
32.76%
YoY
|
$88.43M
-36.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$88.61M
108.94%
YoY
|
$42.41M
-34.4%
YoY
|
$64.65M
-43.23%
YoY
|
$113.9M
1.85%
YoY
|
$111.8M
-4.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$526.0M
246.13%
YoY
|
$152.0M
149.82%
YoY
|
$60.83M
341.81%
YoY
|
$13.77M
-79.96%
YoY
|
$68.72M
-13.77%
YoY
|
| Cash From Investing Activities |
-$28.18M
-75.32%
YoY
|
-$114.2M
-25.87%
YoY
|
-$154.0M
-27.97%
YoY
|
-$213.8M
18.28%
YoY
|
-$180.8M
42.21%
YoY
|
| Cash From Financing Activities |
$88.61M
108.94%
YoY
|
$42.41M
-34.4%
YoY
|
$64.65M
-43.23%
YoY
|
$113.9M
1.85%
YoY
|
$111.8M
-4.1%
YoY
|
| Net Change In Cash |
$586.4M
631.05%
YoY
|
$80.22M
-381.31%
YoY
|
-$28.52M
-66.9%
YoY
|
-$86.14M
40342.25%
YoY
|
-$213.0K
-100.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$526.0M
246.13%
YoY
|
$152.0M
149.82%
YoY
|
$60.83M
341.81%
YoY
|
$13.77M
-79.96%
YoY
|
$68.72M
-13.77%
YoY
|
| Capital Expenditures |
$210.7M
82.99%
YoY
|
$115.1M
-21.14%
YoY
|
$146.0M
-32.94%
YoY
|
$217.7M
-215.19%
YoY
|
-$189.0M
65.04%
YoY
|
| Free Cash Flow |
$315.4M
755.8%
YoY
|
$36.85M
-143.28%
YoY
|
-$85.15M
-58.24%
YoY
|
-$203.9M
-179.13%
YoY
|
$257.7M
32.69%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$83.13M
-716.81%
YoY
|
$26.98M
-201.45%
YoY
|
$52.55M
-208.91%
YoY
|
$6.240M
-146.01%
YoY
|
-$13.48M
-231.74%
YoY
|
-$26.59M
-2.05%
YoY
|
-$48.25M
175.19%
YoY
|
-$13.56M
-86.53%
YoY
|
$10.23M
-160.83%
YoY
|
-$27.15M
31.21%
YoY
|
-$17.53M
-79.14%
YoY
|
-$100.7M
-1481.74%
YoY
|
-$16.82M
323.55%
YoY
|
-$20.69M
12.42%
YoY
|
-$84.05M
-638.82%
YoY
|
$7.285M
283.42%
YoY
|
-$3.971M
-111.51%
YoY
|
-$18.41M
-159.57%
YoY
|
$15.60M
-255.99%
YoY
|
$1.900M
-105.86%
YoY
|
| Depreciation, Depletion And Amortization |
$72.77M
107.63%
YoY
|
$55.20M
71.14%
YoY
|
$74.06M
131.58%
YoY
|
$62.77M
139.47%
YoY
|
$35.05M
16.78%
YoY
|
$32.25M
13.71%
YoY
|
$31.98M
-3.02%
YoY
|
$26.21M
-24.71%
YoY
|
$30.01M
-15.94%
YoY
|
$28.36M
-21.49%
YoY
|
$32.98M
-4.76%
YoY
|
$34.82M
12.48%
YoY
|
$35.70M
-18.25%
YoY
|
$36.13M
22.35%
YoY
|
$34.62M
18.25%
YoY
|
$30.96M
95.93%
YoY
|
$43.68M
174.69%
YoY
|
$29.53M
64.04%
YoY
|
$29.28M
275.38%
YoY
|
$15.80M
8.22%
YoY
|
| Cash From Operating Activities |
$267.9M
228.08%
YoY
|
$112.5M
174.18%
YoY
|
$90.11M
434.94%
YoY
|
$55.49M
346.29%
YoY
|
$81.65M
224.75%
YoY
|
$41.04M
105.4%
YoY
|
$16.84M
-17.35%
YoY
|
$12.43M
-366.25%
YoY
|
$25.14M
-270.95%
YoY
|
$19.98M
-69.44%
YoY
|
$20.38M
-213.7%
YoY
|
-$4.670M
-75.4%
YoY
|
-$14.71M
-116.38%
YoY
|
$65.39M
-645.42%
YoY
|
-$17.92M
8.62%
YoY
|
-$18.98M
-356.54%
YoY
|
$89.81M
107.9%
YoY
|
-$11.99M
-121.8%
YoY
|
-$16.50M
-45.9%
YoY
|
$7.400M
-38.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.44M
92.72%
YoY
|
$57.34M
73.63%
YoY
|
$49.53M
83.73%
YoY
|
$56.36M
84.61%
YoY
|
$24.62M
-3.6%
YoY
|
$33.02M
-1.57%
YoY
|
$26.96M
-28.02%
YoY
|
$30.53M
-38.27%
YoY
|
$25.53M
-53.91%
YoY
|
$33.55M
-159.39%
YoY
|
$37.45M
-155.5%
YoY
|
$49.45M
-229.03%
YoY
|
$55.40M
-196.29%
YoY
|
-$56.49M
22.68%
YoY
|
-$67.47M
63.8%
YoY
|
-$38.32M
-13.29%
YoY
|
-$57.53M
71.22%
YoY
|
-$46.05M
41.25%
YoY
|
-$41.19M
149.62%
YoY
|
-$44.20M
38.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$29.06M
11430.95%
YoY
|
-$615.0K
-302.3%
YoY
|
$1.684M
-185.53%
YoY
|
$152.4M
6317.61%
YoY
|
$252.0K
-104.21%
YoY
|
$304.0K
-66.48%
YoY
|
-$1.969M
1909.18%
YoY
|
$2.374M
-183.36%
YoY
|
-$5.979M
-341.87%
YoY
|
$907.0K
-62.95%
YoY
|
-$98.00K
-123.44%
YoY
|
-$2.848M
95.74%
YoY
|
$2.472M
-211.96%
YoY
|
$2.448M
-115.9%
YoY
|
$418.0K
-98.5%
YoY
|
-$1.455M
-27.25%
YoY
|
-$2.208M
-71.32%
YoY
|
-$15.39M
1439.2%
YoY
|
$27.81M
-1258.92%
YoY
|
-$2.000M
33.33%
YoY
|
| Cash From Investing Activities |
-$18.38M
-24.55%
YoY
|
-$57.95M
77.12%
YoY
|
-$47.84M
65.4%
YoY
|
$96.00M
-441.0%
YoY
|
-$24.36M
-22.69%
YoY
|
-$32.72M
0.24%
YoY
|
-$28.92M
-22.96%
YoY
|
-$28.15M
-46.17%
YoY
|
-$31.51M
-40.46%
YoY
|
-$32.64M
-39.6%
YoY
|
-$37.55M
-44.0%
YoY
|
-$52.30M
31.47%
YoY
|
-$52.93M
-11.4%
YoY
|
-$54.04M
-12.04%
YoY
|
-$67.05M
405.12%
YoY
|
-$39.78M
-14.08%
YoY
|
-$59.74M
44.65%
YoY
|
-$61.44M
83.4%
YoY
|
-$13.27M
-30.14%
YoY
|
-$46.30M
39.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.450M
-4000.52%
YoY
|
$18.71M
-17.76%
YoY
|
$6.985M
-90.19%
YoY
|
$6.912M
N/A
|
-$191.0K
-132.59%
YoY
|
$22.75M
17134.85%
YoY
|
$71.19M
-9.66%
YoY
|
$0.00
-100.0%
YoY
|
$586.0K
-99.3%
YoY
|
$132.0K
-54.95%
YoY
|
$78.80M
327.11%
YoY
|
$14.71M
-4.63%
YoY
|
$83.23M
921.2%
YoY
|
$293.0K
-98.37%
YoY
|
$18.45M
-68.15%
YoY
|
$15.42M
250.55%
YoY
|
$8.150M
120.27%
YoY
|
$17.94M
-85.02%
YoY
|
$57.93M
5693.2%
YoY
|
$4.400M
-68.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$106.5M
-1422.52%
YoY
|
-$4.545M
-20.86%
YoY
|
-$11.06M
-117.31%
YoY
|
-$2.311M
-69.9%
YoY
|
-$8.055M
18.18%
YoY
|
-$5.743M
-30.51%
YoY
|
$63.89M
-10.4%
YoY
|
-$7.678M
-191.08%
YoY
|
-$6.816M
-110.17%
YoY
|
-$8.264M
-135.5%
YoY
|
$71.30M
525.37%
YoY
|
$8.430M
-30.63%
YoY
|
$67.05M
357.26%
YoY
|
$23.28M
-44.45%
YoY
|
$11.40M
-78.86%
YoY
|
$12.15M
834.77%
YoY
|
$14.66M
1233.09%
YoY
|
$41.91M
-63.93%
YoY
|
$53.94M
-6093.56%
YoY
|
$1.300M
550.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$267.9M
228.08%
YoY
|
$112.5M
174.18%
YoY
|
$90.11M
434.94%
YoY
|
$55.49M
346.29%
YoY
|
$81.65M
224.75%
YoY
|
$41.04M
105.4%
YoY
|
$16.84M
-17.35%
YoY
|
$12.43M
-366.25%
YoY
|
$25.14M
-270.95%
YoY
|
$19.98M
-69.44%
YoY
|
$20.38M
-213.7%
YoY
|
-$4.670M
-75.4%
YoY
|
-$14.71M
-116.38%
YoY
|
$65.39M
-645.42%
YoY
|
-$17.92M
8.62%
YoY
|
-$18.98M
-356.54%
YoY
|
$89.81M
107.9%
YoY
|
-$11.99M
-121.8%
YoY
|
-$16.50M
-45.9%
YoY
|
$7.400M
-38.33%
YoY
|
| Cash From Investing Activities |
-$18.38M
-24.55%
YoY
|
-$57.95M
77.12%
YoY
|
-$47.84M
65.4%
YoY
|
$96.00M
-441.0%
YoY
|
-$24.36M
-22.69%
YoY
|
-$32.72M
0.24%
YoY
|
-$28.92M
-22.96%
YoY
|
-$28.15M
-46.17%
YoY
|
-$31.51M
-40.46%
YoY
|
-$32.64M
-39.6%
YoY
|
-$37.55M
-44.0%
YoY
|
-$52.30M
31.47%
YoY
|
-$52.93M
-11.4%
YoY
|
-$54.04M
-12.04%
YoY
|
-$67.05M
405.12%
YoY
|
-$39.78M
-14.08%
YoY
|
-$59.74M
44.65%
YoY
|
-$61.44M
83.4%
YoY
|
-$13.27M
-30.14%
YoY
|
-$46.30M
39.04%
YoY
|
| Cash From Financing Activities |
$106.5M
-1422.52%
YoY
|
-$4.545M
-20.86%
YoY
|
-$11.06M
-117.31%
YoY
|
-$2.311M
-69.9%
YoY
|
-$8.055M
18.18%
YoY
|
-$5.743M
-30.51%
YoY
|
$63.89M
-10.4%
YoY
|
-$7.678M
-191.08%
YoY
|
-$6.816M
-110.17%
YoY
|
-$8.264M
-135.5%
YoY
|
$71.30M
525.37%
YoY
|
$8.430M
-30.63%
YoY
|
$67.05M
357.26%
YoY
|
$23.28M
-44.45%
YoY
|
$11.40M
-78.86%
YoY
|
$12.15M
834.77%
YoY
|
$14.66M
1233.09%
YoY
|
$41.91M
-63.93%
YoY
|
$53.94M
-6093.56%
YoY
|
$1.300M
550.0%
YoY
|
| Net Change In Cash |
$356.0M
623.13%
YoY
|
$50.02M
1842.6%
YoY
|
$31.21M
-39.76%
YoY
|
$149.2M
-737.63%
YoY
|
$49.24M
-473.4%
YoY
|
$2.575M
-112.3%
YoY
|
$51.81M
-4.3%
YoY
|
-$23.40M
-51.8%
YoY
|
-$13.19M
2165.64%
YoY
|
-$20.93M
-160.44%
YoY
|
$54.13M
-173.58%
YoY
|
-$48.54M
4.13%
YoY
|
-$582.0K
-101.3%
YoY
|
$34.62M
-209.85%
YoY
|
-$73.57M
-404.43%
YoY
|
-$46.61M
23.97%
YoY
|
$44.74M
1391.23%
YoY
|
-$31.52M
-122.89%
YoY
|
$24.17M
-147.95%
YoY
|
-$37.60M
78.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$267.9M
228.08%
YoY
|
$112.5M
174.18%
YoY
|
$90.11M
434.94%
YoY
|
$55.49M
346.29%
YoY
|
$81.65M
224.75%
YoY
|
$41.04M
105.4%
YoY
|
$16.84M
-17.35%
YoY
|
$12.43M
-366.25%
YoY
|
$25.14M
-270.95%
YoY
|
$19.98M
-69.44%
YoY
|
$20.38M
-213.7%
YoY
|
-$4.670M
-75.4%
YoY
|
-$14.71M
-116.38%
YoY
|
$65.39M
-645.42%
YoY
|
-$17.92M
8.62%
YoY
|
-$18.98M
-356.54%
YoY
|
$89.81M
107.9%
YoY
|
-$11.99M
-121.8%
YoY
|
-$16.50M
-45.9%
YoY
|
$7.400M
-38.33%
YoY
|
| Capital Expenditures |
$47.44M
92.72%
YoY
|
$57.34M
73.63%
YoY
|
$49.53M
83.73%
YoY
|
$56.36M
84.61%
YoY
|
$24.62M
-3.6%
YoY
|
$33.02M
-1.57%
YoY
|
$26.96M
-28.02%
YoY
|
$30.53M
-38.27%
YoY
|
$25.53M
-53.91%
YoY
|
$33.55M
-159.39%
YoY
|
$37.45M
-155.5%
YoY
|
$49.45M
-229.03%
YoY
|
$55.40M
-196.29%
YoY
|
-$56.49M
22.68%
YoY
|
-$67.47M
63.8%
YoY
|
-$38.32M
-13.29%
YoY
|
-$57.53M
71.22%
YoY
|
-$46.05M
41.25%
YoY
|
-$41.19M
149.62%
YoY
|
-$44.20M
38.99%
YoY
|
| Free Cash Flow |
$220.5M
286.5%
YoY
|
$55.18M
588.57%
YoY
|
$40.58M
-501.32%
YoY
|
-$863.0K
-95.23%
YoY
|
$57.04M
-14687.98%
YoY
|
$8.014M
-159.06%
YoY
|
-$10.11M
-40.75%
YoY
|
-$18.09M
-66.57%
YoY
|
-$391.0K
-99.44%
YoY
|
-$13.57M
-111.13%
YoY
|
-$17.07M
-134.45%
YoY
|
-$54.12M
-379.83%
YoY
|
-$70.11M
-147.58%
YoY
|
$121.9M
257.83%
YoY
|
$49.54M
100.68%
YoY
|
$19.34M
-62.52%
YoY
|
$147.3M
91.85%
YoY
|
$34.06M
-61.12%
YoY
|
$24.69M
-276.34%
YoY
|
$51.60M
17.81%
YoY
|
Loading...