|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.257B
124.25%
YoY
|
$560.6M
-2.3%
YoY
|
$573.8M
-8.08%
YoY
|
$624.2M
6.87%
YoY
|
$584.1M
60.52%
YoY
|
| Cost Of Revenue |
$799.4M
71.19%
YoY
|
$466.9M
-12.68%
YoY
|
$534.7M
-11.98%
YoY
|
$607.5M
25.85%
YoY
|
$482.7M
94.09%
YoY
|
| Gross Profit |
$457.8M
388.77%
YoY
|
$93.66M
139.66%
YoY
|
$39.08M
133.29%
YoY
|
$16.75M
-83.48%
YoY
|
$101.4M
-11.96%
YoY
|
| Selling, General & Admin |
$67.55M
30.91%
YoY
|
$51.60M
2.41%
YoY
|
$50.38M
3.45%
YoY
|
$48.70M
29.24%
YoY
|
$37.68M
20.78%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$264.8M
111.01%
YoY
|
$125.5M
-0.54%
YoY
|
$126.2M
-8.18%
YoY
|
$137.4M
16.17%
YoY
|
$118.3M
110.09%
YoY
|
| Operating Expenses |
$89.02M
15.98%
YoY
|
$76.75M
3.76%
YoY
|
$73.97M
18.81%
YoY
|
$62.26M
21.11%
YoY
|
$51.41M
-6.02%
YoY
|
| Operating Profit |
$368.8M
2081.23%
YoY
|
$16.91M
-148.45%
YoY
|
-$34.89M
-23.32%
YoY
|
-$45.51M
-191.0%
YoY
|
$50.01M
-17.34%
YoY
|
| Interest Expense |
$34.64M
-219.52%
YoY
|
-$28.98M
-601.0%
YoY
|
$5.784M
-137.4%
YoY
|
-$15.47M
30.67%
YoY
|
-$11.84M
-16.65%
YoY
|
| Other Income/Expense, Net |
-$14.79M
17.18%
YoY
|
-$12.62M
14.43%
YoY
|
-$11.03M
49.43%
YoY
|
-$7.382M
93.86%
YoY
|
-$3.808M
41.04%
YoY
|
| Pretax Income |
$395.0M
-1593.26%
YoY
|
-$26.45M
-86.5%
YoY
|
-$195.9M
219.06%
YoY
|
-$61.40M
-343.18%
YoY
|
$25.25M
-14.98%
YoY
|
| Income Tax |
$184.1M
144.0%
YoY
|
$75.43M
-224.06%
YoY
|
-$60.80M
-215.0%
YoY
|
$52.87M
75.23%
YoY
|
$30.17M
357.17%
YoY
|
| Net Earnings |
$164.9M
-261.87%
YoY
|
-$101.9M
-24.59%
YoY
|
-$135.1M
18.23%
YoY
|
-$114.3M
2221.27%
YoY
|
-$4.923M
-121.31%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.34
-200.17%
YoY
|
-$0.34
-27.97%
YoY
|
-$0.48
10.19%
YoY
|
-$0.43
-100.0%
YoY
|
-$20.11K
-118.8%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$463.9M
169.2%
YoY
|
$285.1M
95.13%
YoY
|
$264.2M
94.05%
YoY
|
$243.9M
130.1%
YoY
|
$172.3M
25.84%
YoY
|
$146.1M
9.67%
YoY
|
$136.2M
-7.18%
YoY
|
$106.0M
-32.45%
YoY
|
$136.9M
-7.59%
YoY
|
$133.2M
-16.61%
YoY
|
$146.7M
-8.0%
YoY
|
$157.0M
0.07%
YoY
|
$148.2M
-27.67%
YoY
|
$159.8M
28.16%
YoY
|
$159.4M
3.49%
YoY
|
$156.8M
56.06%
YoY
|
$204.9M
74.96%
YoY
|
$124.6M
-1.0%
YoY
|
$154.1M
341.47%
YoY
|
$100.5M
16.72%
YoY
|
| Cost Of Revenue |
$226.1M
82.2%
YoY
|
$181.0M
53.96%
YoY
|
$212.1M
78.34%
YoY
|
$180.1M
69.41%
YoY
|
$124.1M
4.25%
YoY
|
$117.6M
-2.18%
YoY
|
$118.9M
-13.3%
YoY
|
$106.3M
-32.83%
YoY
|
$119.0M
-26.27%
YoY
|
$120.2M
-23.16%
YoY
|
$137.2M
-7.2%
YoY
|
$158.3M
11.66%
YoY
|
$161.5M
-1.86%
YoY
|
$156.4M
29.13%
YoY
|
$147.8M
18.6%
YoY
|
$141.8M
95.81%
YoY
|
$164.5M
124.13%
YoY
|
$121.1M
55.69%
YoY
|
$124.7M
272.09%
YoY
|
$72.40M
13.13%
YoY
|
| Gross Profit |
$237.8M
393.0%
YoY
|
$104.1M
264.83%
YoY
|
$52.11M
202.58%
YoY
|
$63.81M
-19976.95%
YoY
|
$48.24M
169.47%
YoY
|
$28.52M
118.96%
YoY
|
$17.22M
81.31%
YoY
|
-$321.0K
-76.13%
YoY
|
$17.90M
-234.94%
YoY
|
$13.03M
290.35%
YoY
|
$9.498M
-18.21%
YoY
|
-$1.345M
-108.93%
YoY
|
-$13.27M
-132.87%
YoY
|
$3.337M
-5.14%
YoY
|
$11.61M
-60.53%
YoY
|
$15.07M
-46.37%
YoY
|
$40.36M
-7.64%
YoY
|
$3.518M
-92.67%
YoY
|
$29.42M
2001.64%
YoY
|
$28.10M
27.15%
YoY
|
| Selling, General & Admin |
$18.99M
39.31%
YoY
|
$14.69M
22.48%
YoY
|
$16.00M
27.42%
YoY
|
$17.87M
33.19%
YoY
|
$13.63M
32.98%
YoY
|
$12.00M
-6.55%
YoY
|
$12.55M
-14.04%
YoY
|
$13.41M
5.73%
YoY
|
$10.25M
-3.39%
YoY
|
$12.84M
12.3%
YoY
|
$14.60M
22.16%
YoY
|
$12.69M
-13.71%
YoY
|
$10.61M
12.31%
YoY
|
$11.43M
28.77%
YoY
|
$11.96M
29.08%
YoY
|
$14.70M
45.57%
YoY
|
$9.450M
5.0%
YoY
|
$8.876M
32.48%
YoY
|
$9.262M
26.88%
YoY
|
$10.10M
23.17%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$72.77M
107.63%
YoY
|
$55.20M
71.14%
YoY
|
$74.06M
131.58%
YoY
|
$62.77M
139.47%
YoY
|
$35.05M
16.78%
YoY
|
$32.25M
13.71%
YoY
|
$31.98M
-3.02%
YoY
|
$26.21M
-24.71%
YoY
|
$30.01M
-15.94%
YoY
|
$28.36M
-21.49%
YoY
|
$32.98M
-4.76%
YoY
|
$34.82M
12.48%
YoY
|
$35.70M
-18.25%
YoY
|
$36.13M
22.35%
YoY
|
$34.62M
18.25%
YoY
|
$30.96M
95.93%
YoY
|
$43.68M
174.69%
YoY
|
$29.53M
64.04%
YoY
|
$29.28M
275.38%
YoY
|
$15.80M
8.22%
YoY
|
| Operating Expenses |
$24.77M
27.01%
YoY
|
$19.43M
4.85%
YoY
|
$21.64M
16.03%
YoY
|
$23.19M
15.49%
YoY
|
$19.50M
8.61%
YoY
|
$18.53M
-9.37%
YoY
|
$18.65M
-0.34%
YoY
|
$20.08M
19.05%
YoY
|
$17.95M
31.48%
YoY
|
$20.44M
31.56%
YoY
|
$18.71M
26.46%
YoY
|
$16.87M
-7.68%
YoY
|
$13.65M
10.73%
YoY
|
$15.54M
23.08%
YoY
|
$14.80M
23.01%
YoY
|
$18.27M
26.87%
YoY
|
$12.33M
-24.8%
YoY
|
$12.63M
9.79%
YoY
|
$12.03M
-9.56%
YoY
|
$14.40M
7.46%
YoY
|
| Operating Profit |
$213.0M
641.33%
YoY
|
$84.63M
746.8%
YoY
|
$30.47M
-2236.75%
YoY
|
$40.62M
-299.1%
YoY
|
$28.74M
-55365.38%
YoY
|
$9.994M
-234.73%
YoY
|
-$1.426M
-84.52%
YoY
|
-$20.40M
12.02%
YoY
|
-$52.00K
-99.81%
YoY
|
-$7.418M
-39.21%
YoY
|
-$9.213M
189.35%
YoY
|
-$18.21M
469.09%
YoY
|
-$26.92M
-196.04%
YoY
|
-$12.20M
33.98%
YoY
|
-$3.184M
-118.3%
YoY
|
-$3.200M
-123.36%
YoY
|
$28.03M
2.67%
YoY
|
-$9.108M
-124.95%
YoY
|
$17.40M
-246.18%
YoY
|
$13.70M
57.47%
YoY
|
| Interest Expense |
$28.84M
-634.06%
YoY
|
-$6.244M
-31.17%
YoY
|
$14.60M
-229.53%
YoY
|
-$2.555M
-21.12%
YoY
|
-$5.400M
4678.76%
YoY
|
-$9.071M
68.14%
YoY
|
-$11.27M
-290.5%
YoY
|
-$3.239M
-160.24%
YoY
|
-$113.0K
-94.21%
YoY
|
-$5.395M
-10.41%
YoY
|
$5.915M
-174.71%
YoY
|
$5.377M
1168.16%
YoY
|
-$1.951M
2.25%
YoY
|
-$6.022M
-37.82%
YoY
|
-$7.917M
-482.46%
YoY
|
$424.0K
-118.43%
YoY
|
-$1.908M
-312.0%
YoY
|
-$9.685M
-584.25%
YoY
|
$2.070M
-67.14%
YoY
|
-$2.300M
-90.17%
YoY
|
| Other Income/Expense, Net |
-$3.538M
11.05%
YoY
|
-$3.536M
13.81%
YoY
|
-$4.291M
30.66%
YoY
|
-$3.427M
12.51%
YoY
|
-$3.186M
25.29%
YoY
|
-$3.107M
14.61%
YoY
|
-$3.284M
-9.9%
YoY
|
-$3.046M
42.87%
YoY
|
-$2.543M
29.94%
YoY
|
-$2.711M
40.47%
YoY
|
-$3.645M
100.05%
YoY
|
-$2.132M
27.44%
YoY
|
-$1.957M
76.47%
YoY
|
-$1.930M
119.07%
YoY
|
-$1.822M
67.77%
YoY
|
-$1.673M
139.0%
YoY
|
-$1.109M
58.43%
YoY
|
-$881.0K
46.83%
YoY
|
-$1.086M
81.0%
YoY
|
-$700.0K
-12.5%
YoY
|
| Pretax Income |
$261.6M
1198.33%
YoY
|
$66.32M
-3136.54%
YoY
|
$38.02M
-314.34%
YoY
|
$29.05M
-208.86%
YoY
|
$20.15M
-737.12%
YoY
|
-$2.184M
-90.74%
YoY
|
-$17.74M
-21.28%
YoY
|
-$26.69M
-81.8%
YoY
|
-$3.163M
-89.95%
YoY
|
-$23.60M
17.08%
YoY
|
-$22.53M
322.11%
YoY
|
-$146.6M
3195.62%
YoY
|
-$31.46M
-257.88%
YoY
|
-$20.16M
1.79%
YoY
|
-$5.338M
-132.24%
YoY
|
-$4.449M
-151.73%
YoY
|
$19.93M
-27.53%
YoY
|
-$19.80M
-144.7%
YoY
|
$16.56M
-207.51%
YoY
|
$8.600M
-132.21%
YoY
|
| Income Tax |
$156.4M
365.2%
YoY
|
$23.36M
-4.31%
YoY
|
-$18.56M
-160.83%
YoY
|
$22.81M
-273.83%
YoY
|
$33.63M
-351.08%
YoY
|
$24.41M
587.38%
YoY
|
$30.51M
-710.52%
YoY
|
-$13.12M
-71.45%
YoY
|
-$13.39M
-8.53%
YoY
|
$3.551M
561.27%
YoY
|
-$4.998M
-106.35%
YoY
|
-$45.96M
291.7%
YoY
|
-$14.64M
-161.27%
YoY
|
$537.0K
-138.49%
YoY
|
$78.71M
8124.87%
YoY
|
-$11.73M
-275.13%
YoY
|
$23.90M
-436.61%
YoY
|
-$1.395M
-110.41%
YoY
|
$957.0K
-117.4%
YoY
|
$6.700M
15.52%
YoY
|
| Net Earnings |
$83.13M
-716.81%
YoY
|
$26.98M
-201.45%
YoY
|
$52.55M
-208.91%
YoY
|
$6.240M
-146.01%
YoY
|
-$13.48M
-231.74%
YoY
|
-$26.59M
-2.05%
YoY
|
-$48.25M
175.19%
YoY
|
-$13.56M
-86.53%
YoY
|
$10.23M
-160.83%
YoY
|
-$27.15M
31.21%
YoY
|
-$17.53M
-79.14%
YoY
|
-$100.7M
-1481.74%
YoY
|
-$16.82M
323.55%
YoY
|
-$20.69M
12.42%
YoY
|
-$84.05M
-638.82%
YoY
|
$7.285M
283.42%
YoY
|
-$3.971M
-111.51%
YoY
|
-$18.41M
-159.57%
YoY
|
$15.60M
-255.99%
YoY
|
$1.900M
-105.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.17
-469.8%
YoY
|
$0.05
-158.37%
YoY
|
$0.11
-163.41%
YoY
|
$0.01
-120.0%
YoY
|
-$0.04
-225.42%
YoY
|
-$0.09
-6.57%
YoY
|
-$0.17
164.79%
YoY
|
-$0.05
-86.38%
YoY
|
$0.04
-156.52%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.37
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$78.72K
9.64%
YoY
|
-$320.0K
-604.27%
YoY
|
$27.74K
229.7%
YoY
|
-$15.46K
-110.28%
YoY
|
-$71.80K
-154.32%
YoY
|
$63.45K
-233.0%
YoY
|
$8.415K
-105.44%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...