|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.79M
95.66%
YoY
|
-$16.76M
366.08%
YoY
|
-$3.595M
-66.78%
YoY
|
-$10.82M
-117.22%
YoY
|
$62.87M
-239.52%
YoY
|
| Depreciation, Depletion And Amortization |
$1.556M
-1.85%
YoY
|
$1.586M
5.7%
YoY
|
$1.500M
-27.37%
YoY
|
$2.065M
-37.53%
YoY
|
$3.306M
-8.42%
YoY
|
| Cash From Operating Activities |
-$9.786M
0.17%
YoY
|
-$9.769M
20.03%
YoY
|
-$8.139M
-25.57%
YoY
|
-$10.93M
8.67%
YoY
|
-$10.06M
94.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$118.5K
42.83%
YoY
|
$82.95K
-92.08%
YoY
|
$1.047M
2258.72%
YoY
|
$44.39K
-123.16%
YoY
|
-$191.7K
-46.76%
YoY
|
| Acquisitions |
N/A
|
N/A
N/A
|
$6.432M
N/A
|
N/A
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$23.94M
233.72%
YoY
|
$7.175M
-110.24%
YoY
|
-$70.04M
-166.06%
YoY
|
$106.0M
-2158.89%
YoY
|
| Cash From Investing Activities |
-$38.39M
-261.26%
YoY
|
$23.81M
288.51%
YoY
|
$6.128M
-108.74%
YoY
|
-$70.14M
-166.26%
YoY
|
$105.8M
-2020.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.000M
-195.99%
YoY
|
-$2.083M
-441.18%
YoY
|
$610.6K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$800.7K
-96.65%
YoY
|
$23.93M
234.81%
YoY
|
$7.147M
-1270.57%
YoY
|
-$610.6K
-82.15%
YoY
|
-$3.421M
-137.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.786M
0.17%
YoY
|
-$9.769M
20.03%
YoY
|
-$8.139M
-25.57%
YoY
|
-$10.93M
8.67%
YoY
|
-$10.06M
94.62%
YoY
|
| Cash From Investing Activities |
-$38.39M
-261.26%
YoY
|
$23.81M
288.51%
YoY
|
$6.128M
-108.74%
YoY
|
-$70.14M
-166.26%
YoY
|
$105.8M
-2020.89%
YoY
|
| Cash From Financing Activities |
$800.7K
-96.65%
YoY
|
$23.93M
234.81%
YoY
|
$7.147M
-1270.57%
YoY
|
-$610.6K
-82.15%
YoY
|
-$3.421M
-137.35%
YoY
|
| Net Change In Cash |
-$47.40M
-224.99%
YoY
|
$37.92M
638.31%
YoY
|
$5.136M
-106.29%
YoY
|
-$81.72M
-188.48%
YoY
|
$92.36M
-6176.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.786M
0.17%
YoY
|
-$9.769M
20.03%
YoY
|
-$8.139M
-25.57%
YoY
|
-$10.93M
8.67%
YoY
|
-$10.06M
94.62%
YoY
|
| Capital Expenditures |
$118.5K
42.83%
YoY
|
$82.95K
-92.08%
YoY
|
$1.047M
2258.72%
YoY
|
$44.39K
-123.16%
YoY
|
-$191.7K
-46.76%
YoY
|
| Free Cash Flow |
-$9.904M
0.53%
YoY
|
-$9.852M
7.26%
YoY
|
-$9.186M
-16.33%
YoY
|
-$10.98M
11.23%
YoY
|
-$9.870M
105.2%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$5.361M
33.1%
YoY
|
-$4.811M
26.5%
YoY
|
-$4.836M
184.65%
YoY
|
-$7.227M
565.71%
YoY
|
-$4.028M
-5453.03%
YoY
|
-$3.803M
450.23%
YoY
|
-$1.699M
-10.28%
YoY
|
-$1.086M
-37.66%
YoY
|
$75.25K
-104.58%
YoY
|
-$691.2K
-81.26%
YoY
|
-$1.894M
-49.52%
YoY
|
-$1.742M
-66.25%
YoY
|
-$1.642M
-102.21%
YoY
|
-$3.689M
25.47%
YoY
|
-$3.751M
12.42%
YoY
|
-$5.160M
-72.63%
YoY
|
$74.30M
-1234.39%
YoY
|
-$2.940M
-72.98%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$404.9K
0.34%
YoY
|
$397.5K
-2.2%
YoY
|
$374.7K
0.26%
YoY
|
$401.9K
-14.45%
YoY
|
$403.5K
68.0%
YoY
|
$406.4K
91.52%
YoY
|
$373.7K
-35.4%
YoY
|
$469.8K
-39.56%
YoY
|
$240.2K
-173.06%
YoY
|
$212.2K
-73.74%
YoY
|
$578.6K
-28.45%
YoY
|
$777.2K
-4.04%
YoY
|
-$328.7K
-140.78%
YoY
|
$808.2K
12.29%
YoY
|
$808.6K
-16.64%
YoY
|
$810.0K
-147.09%
YoY
|
$806.1K
-53.67%
YoY
|
$719.8K
-73.24%
YoY
|
| Cash From Operating Activities |
N/A
|
-$616.2K
-92.93%
YoY
|
-$890.0K
-62.82%
YoY
|
-$2.184M
1.81%
YoY
|
$3.480M
-198.3%
YoY
|
-$8.710M
448.23%
YoY
|
-$2.394M
21.06%
YoY
|
-$2.145M
107.66%
YoY
|
-$3.540M
48.58%
YoY
|
-$1.589M
-27.89%
YoY
|
-$1.977M
-53.19%
YoY
|
-$1.033M
-51.38%
YoY
|
-$2.383M
6.71%
YoY
|
-$2.203M
-57.26%
YoY
|
-$4.224M
67.96%
YoY
|
-$2.125M
1227.97%
YoY
|
-$2.233M
-265.39%
YoY
|
-$5.154M
49.83%
YoY
|
-$2.515M
53.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$53.30K
-37.34%
YoY
|
$23.30K
741.16%
YoY
|
$32.26K
203.2%
YoY
|
$37.50K
-87.84%
YoY
|
$85.06K
121.16%
YoY
|
$2.770K
-97.27%
YoY
|
$10.64K
-71.19%
YoY
|
$308.5K
251.99%
YoY
|
$38.46K
-1066.33%
YoY
|
$101.4K
1406.69%
YoY
|
$36.93K
-490.84%
YoY
|
$87.64K
-276.16%
YoY
|
-$3.980K
-84.61%
YoY
|
$6.730K
-106.35%
YoY
|
-$9.450K
-5.5%
YoY
|
-$49.75K
-127.64%
YoY
|
-$25.86K
-56.9%
YoY
|
-$106.1K
-57.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$6.891M
-73.87%
YoY
|
$11.03M
-31.85%
YoY
|
-$45.06M
211.13%
YoY
|
$48.61M
9282.78%
YoY
|
-$26.37M
194.52%
YoY
|
$16.18M
-19.52%
YoY
|
-$14.48M
189.16%
YoY
|
$518.1K
-100.74%
YoY
|
-$8.953M
N/A
|
$20.11M
N/A
|
-$5.009M
12106.92%
YoY
|
-$70.00M
66490.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$41.03K
-100.37%
YoY
|
-$105.1K
-89.69%
YoY
|
$96.16M
N/A
|
-$1.027M
-454.23%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.945M
-73.75%
YoY
|
$11.01M
-31.98%
YoY
|
-$45.09M
211.12%
YoY
|
$48.58M
23073.17%
YoY
|
-$26.45M
194.21%
YoY
|
$16.18M
-19.12%
YoY
|
-$14.49M
184.44%
YoY
|
$209.6K
-100.3%
YoY
|
-$8.992M
226387.15%
YoY
|
$20.01M
297601.19%
YoY
|
-$5.095M
9995.87%
YoY
|
-$70.09M
45158.71%
YoY
|
-$3.970K
-100.0%
YoY
|
$6.720K
-100.59%
YoY
|
-$50.47K
-100.46%
YoY
|
-$154.9K
-81.56%
YoY
|
$96.13M
-160315.23%
YoY
|
-$1.133M
-3877.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
-237.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.459M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$101.8K
-101.24%
YoY
|
-$6.550M
-153.6%
YoY
|
$7.506M
-1.58%
YoY
|
-$4.097M
-144.54%
YoY
|
$8.180M
-4616.1%
YoY
|
$12.22M
-3042.27%
YoY
|
$7.627M
-622.7%
YoY
|
$9.198M
-1606.52%
YoY
|
-$181.1K
N/A
|
-$415.3K
N/A
|
-$1.459M
N/A
|
-$610.6K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.421M
-17205.5%
YoY
|
$690.0K
-85.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$616.2K
-92.93%
YoY
|
-$890.0K
-62.82%
YoY
|
-$2.184M
1.81%
YoY
|
$3.480M
-198.3%
YoY
|
-$8.710M
448.23%
YoY
|
-$2.394M
21.06%
YoY
|
-$2.145M
107.66%
YoY
|
-$3.540M
48.58%
YoY
|
-$1.589M
-27.89%
YoY
|
-$1.977M
-53.19%
YoY
|
-$1.033M
-51.38%
YoY
|
-$2.383M
6.71%
YoY
|
-$2.203M
-57.26%
YoY
|
-$4.224M
67.96%
YoY
|
-$2.125M
1227.97%
YoY
|
-$2.233M
-265.39%
YoY
|
-$5.154M
49.83%
YoY
|
-$2.515M
53.35%
YoY
|
| Cash From Investing Activities |
N/A
|
-$6.945M
-73.75%
YoY
|
$11.01M
-31.98%
YoY
|
-$45.09M
211.12%
YoY
|
$48.58M
23073.17%
YoY
|
-$26.45M
194.21%
YoY
|
$16.18M
-19.12%
YoY
|
-$14.49M
184.44%
YoY
|
$209.6K
-100.3%
YoY
|
-$8.992M
226387.15%
YoY
|
$20.01M
297601.19%
YoY
|
-$5.095M
9995.87%
YoY
|
-$70.09M
45158.71%
YoY
|
-$3.970K
-100.0%
YoY
|
$6.720K
-100.59%
YoY
|
-$50.47K
-100.46%
YoY
|
-$154.9K
-81.56%
YoY
|
$96.13M
-160315.23%
YoY
|
-$1.133M
-3877.73%
YoY
|
| Cash From Financing Activities |
N/A
|
-$101.8K
-101.24%
YoY
|
-$6.550M
-153.6%
YoY
|
$7.506M
-1.58%
YoY
|
-$4.097M
-144.54%
YoY
|
$8.180M
-4616.1%
YoY
|
$12.22M
-3042.27%
YoY
|
$7.627M
-622.7%
YoY
|
$9.198M
-1606.52%
YoY
|
-$181.1K
N/A
|
-$415.3K
N/A
|
-$1.459M
N/A
|
-$610.6K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.421M
-17205.5%
YoY
|
$690.0K
-85.71%
YoY
|
| Net Change In Cash |
N/A
|
-$7.663M
-71.6%
YoY
|
$3.565M
-86.29%
YoY
|
-$39.76M
340.78%
YoY
|
$47.96M
717.31%
YoY
|
-$26.98M
150.74%
YoY
|
$26.01M
47.65%
YoY
|
-$9.020M
18.99%
YoY
|
$5.868M
-108.03%
YoY
|
-$10.76M
387.59%
YoY
|
$17.61M
-517.63%
YoY
|
-$7.580M
248.48%
YoY
|
-$73.08M
2960.86%
YoY
|
-$2.207M
-102.52%
YoY
|
-$4.217M
42.56%
YoY
|
-$2.175M
N/A
|
-$2.388M
1226.44%
YoY
|
$87.55M
-2615.92%
YoY
|
-$2.958M
-191.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$616.2K
-92.93%
YoY
|
-$890.0K
-62.82%
YoY
|
-$2.184M
1.81%
YoY
|
$3.480M
-198.3%
YoY
|
-$8.710M
448.23%
YoY
|
-$2.394M
21.06%
YoY
|
-$2.145M
107.66%
YoY
|
-$3.540M
48.58%
YoY
|
-$1.589M
-27.89%
YoY
|
-$1.977M
-53.19%
YoY
|
-$1.033M
-51.38%
YoY
|
-$2.383M
6.71%
YoY
|
-$2.203M
-57.26%
YoY
|
-$4.224M
67.96%
YoY
|
-$2.125M
1227.97%
YoY
|
-$2.233M
-265.39%
YoY
|
-$5.154M
49.83%
YoY
|
-$2.515M
53.35%
YoY
|
| Capital Expenditures |
N/A
|
$53.30K
-37.34%
YoY
|
$23.30K
741.16%
YoY
|
$32.26K
203.2%
YoY
|
$37.50K
-87.84%
YoY
|
$85.06K
121.16%
YoY
|
$2.770K
-97.27%
YoY
|
$10.64K
-71.19%
YoY
|
$308.5K
251.99%
YoY
|
$38.46K
-1066.33%
YoY
|
$101.4K
1406.69%
YoY
|
$36.93K
-490.84%
YoY
|
$87.64K
-276.16%
YoY
|
-$3.980K
-84.61%
YoY
|
$6.730K
-106.35%
YoY
|
-$9.450K
-5.5%
YoY
|
-$49.75K
-127.64%
YoY
|
-$25.86K
-56.9%
YoY
|
-$106.1K
-57.58%
YoY
|
| Free Cash Flow |
N/A
|
-$669.5K
-92.39%
YoY
|
-$913.3K
-61.89%
YoY
|
-$2.216M
2.8%
YoY
|
$3.442M
-189.44%
YoY
|
-$8.795M
440.5%
YoY
|
-$2.397M
15.29%
YoY
|
-$2.156M
101.48%
YoY
|
-$3.849M
55.8%
YoY
|
-$1.627M
-26.01%
YoY
|
-$2.079M
-50.86%
YoY
|
-$1.070M
-49.41%
YoY
|
-$2.470M
13.16%
YoY
|
-$2.199M
-57.12%
YoY
|
-$4.231M
75.63%
YoY
|
-$2.115M
1310.2%
YoY
|
-$2.183M
-286.58%
YoY
|
-$5.128M
51.72%
YoY
|
-$2.409M
73.3%
YoY
|
Loading...