|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$238.1M
704.39%
YoY
|
$29.60M
-1025.0%
YoY
|
-$3.200M
-97.57%
YoY
|
| Depreciation, Depletion And Amortization |
$193.3M
6.21%
YoY
|
$182.0M
-16.93%
YoY
|
$219.1M
8.41%
YoY
|
| Cash From Operating Activities |
$350.3M
24.4%
YoY
|
$281.6M
9.61%
YoY
|
$256.9M
45.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$147.7M
-12.5%
YoY
|
$168.8M
4.39%
YoY
|
$161.7M
31.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$488.7M
-3948.03%
YoY
|
-$12.70M
-83.96%
YoY
|
-$79.20M
44.79%
YoY
|
| Cash From Investing Activities |
$341.0M
-287.88%
YoY
|
-$181.5M
-24.66%
YoY
|
-$240.9M
35.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$19.90M
-21.03%
YoY
|
-$25.20M
11.5%
YoY
|
-$22.60M
-24.16%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$285.8M
178.02%
YoY
|
-$102.8M
12750.0%
YoY
|
-$800.0K
-99.12%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$350.3M
24.4%
YoY
|
$281.6M
9.61%
YoY
|
$256.9M
45.8%
YoY
|
| Cash From Investing Activities |
$341.0M
-287.88%
YoY
|
-$181.5M
-24.66%
YoY
|
-$240.9M
35.34%
YoY
|
| Cash From Financing Activities |
-$285.8M
178.02%
YoY
|
-$102.8M
12750.0%
YoY
|
-$800.0K
-99.12%
YoY
|
| Net Change In Cash |
$405.5M
-15118.52%
YoY
|
-$2.700M
-117.76%
YoY
|
$15.20M
-116.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$350.3M
24.4%
YoY
|
$281.6M
9.61%
YoY
|
$256.9M
45.8%
YoY
|
| Capital Expenditures |
$147.7M
-12.5%
YoY
|
$168.8M
4.39%
YoY
|
$161.7M
31.14%
YoY
|
| Free Cash Flow |
$202.6M
79.61%
YoY
|
$112.8M
18.49%
YoY
|
$95.20M
79.96%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$38.60M
81.22%
YoY
|
$16.00M
175.86%
YoY
|
$25.00M
N/A
|
$177.6M
13561.54%
YoY
|
$21.30M
-194.67%
YoY
|
$5.800M
-186.57%
YoY
|
$1.300M
-92.82%
YoY
|
-$22.50M
171.08%
YoY
|
-$6.700M
-34.31%
YoY
|
-$2.800M
-86.79%
YoY
|
$18.10M
N/A
|
-$8.300M
-137.73%
YoY
|
-$10.20M
-92.5%
YoY
|
-$21.20M
-705.71%
YoY
|
$22.00M
117.82%
YoY
|
-$136.0M
-3190.91%
YoY
|
$3.500M
-117.77%
YoY
|
$8.100M
1057.14%
YoY
|
| Depreciation, Depletion And Amortization |
$51.00M
-34.78%
YoY
|
$49.70M
5.52%
YoY
|
$48.20M
N/A
|
$2.900M
-95.13%
YoY
|
$78.20M
29.9%
YoY
|
$47.10M
-23.04%
YoY
|
$59.60M
11.82%
YoY
|
$60.20M
15.77%
YoY
|
$61.20M
15.25%
YoY
|
$60.70M
19.72%
YoY
|
$53.30M
N/A
|
$52.00M
-2.99%
YoY
|
$53.10M
0.57%
YoY
|
$50.70M
12.67%
YoY
|
$53.60M
28.54%
YoY
|
$52.80M
23.08%
YoY
|
$45.00M
13.35%
YoY
|
$44.30M
70.38%
YoY
|
| Cash From Operating Activities |
$95.60M
24.48%
YoY
|
$102.7M
199.42%
YoY
|
$64.20M
N/A
|
$91.10M
-1.73%
YoY
|
$76.80M
15.14%
YoY
|
$34.30M
45.34%
YoY
|
$92.70M
11.02%
YoY
|
$66.70M
17.02%
YoY
|
$23.60M
-20.0%
YoY
|
$86.90M
21.54%
YoY
|
$83.50M
N/A
|
$57.00M
8.57%
YoY
|
$29.50M
-54.48%
YoY
|
$71.50M
-667.46%
YoY
|
$52.50M
-36.05%
YoY
|
$64.80M
680.72%
YoY
|
-$12.60M
-153.39%
YoY
|
$132.8M
40.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.40M
-28.49%
YoY
|
$40.30M
-8.82%
YoY
|
$39.90M
N/A
|
$3.000M
-95.95%
YoY
|
$50.90M
3.88%
YoY
|
$44.20M
7.54%
YoY
|
$74.00M
84.54%
YoY
|
$49.00M
33.88%
YoY
|
$41.10M
40.27%
YoY
|
$55.70M
83.22%
YoY
|
$40.10M
N/A
|
$36.60M
53.14%
YoY
|
$29.30M
-5.79%
YoY
|
$30.40M
-19.79%
YoY
|
$23.90M
-33.61%
YoY
|
$31.10M
23.41%
YoY
|
$37.90M
58.58%
YoY
|
$25.00M
-3.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.50M
-1200.0%
YoY
|
$44.70M
-358.38%
YoY
|
-$5.900M
N/A
|
$499.1M
-7439.71%
YoY
|
-$1.500M
-77.27%
YoY
|
-$17.30M
-2983.33%
YoY
|
-$6.800M
-49.25%
YoY
|
-$6.600M
-2300.0%
YoY
|
$600.0K
500.0%
YoY
|
-$66.20M
562.0%
YoY
|
-$13.40M
N/A
|
$300.0K
-106.0%
YoY
|
$100.0K
-100.84%
YoY
|
-$10.00M
-64.03%
YoY
|
-$5.000M
-32.43%
YoY
|
-$11.90M
-52.59%
YoY
|
-$27.80M
-196.53%
YoY
|
-$34.00M
-70.66%
YoY
|
| Cash From Investing Activities |
-$19.90M
-62.02%
YoY
|
$4.400M
-107.15%
YoY
|
-$45.80M
N/A
|
$496.1M
-713.99%
YoY
|
-$52.40M
-5.76%
YoY
|
-$61.50M
51.85%
YoY
|
-$80.80M
51.03%
YoY
|
-$55.60M
53.17%
YoY
|
-$40.50M
38.7%
YoY
|
-$121.9M
201.73%
YoY
|
-$53.50M
N/A
|
-$36.30M
25.61%
YoY
|
-$29.20M
-32.09%
YoY
|
-$40.40M
-38.51%
YoY
|
-$28.90M
-33.41%
YoY
|
-$43.00M
-14.51%
YoY
|
-$65.70M
-1440.82%
YoY
|
-$59.00M
-58.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$700.0K
-133.33%
YoY
|
$1.400M
-109.33%
YoY
|
-$4.900M
N/A
|
-$3.200M
-69.52%
YoY
|
-$2.100M
-1150.0%
YoY
|
-$15.00M
2400.0%
YoY
|
-$10.50M
-59.46%
YoY
|
$200.0K
-86.67%
YoY
|
-$600.0K
-71.43%
YoY
|
$3.900M
680.0%
YoY
|
-$25.90M
N/A
|
$1.500M
50.0%
YoY
|
-$2.100M
N/A
|
$500.0K
-101.6%
YoY
|
$1.000M
900.0%
YoY
|
$0.00
-100.0%
YoY
|
-$31.30M
195.28%
YoY
|
-$400.0K
-98.59%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.40M
-41.21%
YoY
|
-$17.00M
-5766.67%
YoY
|
-$23.10M
N/A
|
-$157.0M
960.81%
YoY
|
-$34.70M
488.14%
YoY
|
$300.0K
-102.38%
YoY
|
-$14.80M
-16.38%
YoY
|
-$5.900M
-35.87%
YoY
|
-$12.60M
1.61%
YoY
|
$38.50M
-147.77%
YoY
|
-$17.70M
N/A
|
-$9.200M
-87.5%
YoY
|
-$12.40M
-116.32%
YoY
|
-$80.60M
524.81%
YoY
|
-$73.60M
868.42%
YoY
|
$76.00M
5328.57%
YoY
|
-$12.90M
-72.38%
YoY
|
-$13.10M
-129.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$95.60M
24.48%
YoY
|
$102.7M
199.42%
YoY
|
$64.20M
N/A
|
$91.10M
-1.73%
YoY
|
$76.80M
15.14%
YoY
|
$34.30M
45.34%
YoY
|
$92.70M
11.02%
YoY
|
$66.70M
17.02%
YoY
|
$23.60M
-20.0%
YoY
|
$86.90M
21.54%
YoY
|
$83.50M
N/A
|
$57.00M
8.57%
YoY
|
$29.50M
-54.48%
YoY
|
$71.50M
-667.46%
YoY
|
$52.50M
-36.05%
YoY
|
$64.80M
680.72%
YoY
|
-$12.60M
-153.39%
YoY
|
$132.8M
40.98%
YoY
|
| Cash From Investing Activities |
-$19.90M
-62.02%
YoY
|
$4.400M
-107.15%
YoY
|
-$45.80M
N/A
|
$496.1M
-713.99%
YoY
|
-$52.40M
-5.76%
YoY
|
-$61.50M
51.85%
YoY
|
-$80.80M
51.03%
YoY
|
-$55.60M
53.17%
YoY
|
-$40.50M
38.7%
YoY
|
-$121.9M
201.73%
YoY
|
-$53.50M
N/A
|
-$36.30M
25.61%
YoY
|
-$29.20M
-32.09%
YoY
|
-$40.40M
-38.51%
YoY
|
-$28.90M
-33.41%
YoY
|
-$43.00M
-14.51%
YoY
|
-$65.70M
-1440.82%
YoY
|
-$59.00M
-58.36%
YoY
|
| Cash From Financing Activities |
-$20.40M
-41.21%
YoY
|
-$17.00M
-5766.67%
YoY
|
-$23.10M
N/A
|
-$157.0M
960.81%
YoY
|
-$34.70M
488.14%
YoY
|
$300.0K
-102.38%
YoY
|
-$14.80M
-16.38%
YoY
|
-$5.900M
-35.87%
YoY
|
-$12.60M
1.61%
YoY
|
$38.50M
-147.77%
YoY
|
-$17.70M
N/A
|
-$9.200M
-87.5%
YoY
|
-$12.40M
-116.32%
YoY
|
-$80.60M
524.81%
YoY
|
-$73.60M
868.42%
YoY
|
$76.00M
5328.57%
YoY
|
-$12.90M
-72.38%
YoY
|
-$13.10M
-129.18%
YoY
|
| Net Change In Cash |
$55.30M
-636.89%
YoY
|
$90.10M
-434.94%
YoY
|
-$4.700M
N/A
|
$430.2M
-14934.48%
YoY
|
-$10.30M
-298.08%
YoY
|
-$26.90M
-8.81%
YoY
|
-$2.900M
-123.58%
YoY
|
$5.200M
-54.78%
YoY
|
-$29.50M
143.8%
YoY
|
$3.500M
-107.07%
YoY
|
$12.30M
N/A
|
$11.50M
-123.0%
YoY
|
-$12.10M
-112.37%
YoY
|
-$49.50M
-45.72%
YoY
|
-$50.00M
-260.77%
YoY
|
$97.80M
-340.89%
YoY
|
-$91.20M
401.1%
YoY
|
$60.70M
-2434.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.60M
24.48%
YoY
|
$102.7M
199.42%
YoY
|
$64.20M
N/A
|
$91.10M
-1.73%
YoY
|
$76.80M
15.14%
YoY
|
$34.30M
45.34%
YoY
|
$92.70M
11.02%
YoY
|
$66.70M
17.02%
YoY
|
$23.60M
-20.0%
YoY
|
$86.90M
21.54%
YoY
|
$83.50M
N/A
|
$57.00M
8.57%
YoY
|
$29.50M
-54.48%
YoY
|
$71.50M
-667.46%
YoY
|
$52.50M
-36.05%
YoY
|
$64.80M
680.72%
YoY
|
-$12.60M
-153.39%
YoY
|
$132.8M
40.98%
YoY
|
| Capital Expenditures |
$36.40M
-28.49%
YoY
|
$40.30M
-8.82%
YoY
|
$39.90M
N/A
|
$3.000M
-95.95%
YoY
|
$50.90M
3.88%
YoY
|
$44.20M
7.54%
YoY
|
$74.00M
84.54%
YoY
|
$49.00M
33.88%
YoY
|
$41.10M
40.27%
YoY
|
$55.70M
83.22%
YoY
|
$40.10M
N/A
|
$36.60M
53.14%
YoY
|
$29.30M
-5.79%
YoY
|
$30.40M
-19.79%
YoY
|
$23.90M
-33.61%
YoY
|
$31.10M
23.41%
YoY
|
$37.90M
58.58%
YoY
|
$25.00M
-3.1%
YoY
|
| Free Cash Flow |
$59.20M
128.57%
YoY
|
$62.40M
-730.3%
YoY
|
$24.30M
N/A
|
$88.10M
371.12%
YoY
|
$25.90M
46.33%
YoY
|
-$9.900M
-43.43%
YoY
|
$18.70M
-56.91%
YoY
|
$17.70M
-13.24%
YoY
|
-$17.50M
-8850.0%
YoY
|
$31.20M
-24.09%
YoY
|
$43.40M
N/A
|
$20.40M
-28.67%
YoY
|
$200.0K
-99.41%
YoY
|
$41.10M
-181.39%
YoY
|
$28.60M
-37.96%
YoY
|
$33.70M
-299.41%
YoY
|
-$50.50M
16733.33%
YoY
|
$107.8M
57.6%
YoY
|
Loading...