|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
| Cash & Short-Term Investments |
$15.82M
28802.88%
YoY
|
$825.3K
N/A
|
$54.75K
-56.64%
YoY
|
| Cash & Equivalents |
$15.82M
28802.88%
YoY
|
$825.3K
N/A
|
$54.75K
-56.64%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$676.2K
N/A
|
N/A
|
| Inventory |
$2.789M
5.22%
YoY
|
$2.895M
N/A
|
$2.651M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
| Receivables |
$3.989M
455.88%
YoY
|
$1.360M
N/A
|
$717.6K
N/A
|
| Other Receivables |
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$27.90M
660.72%
YoY
|
$5.756M
N/A
|
$3.668M
N/A
|
| LONG-TERM ASSETS |
|
|
|
| Property, Plant & Equipment |
N/A
|
$250.5K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
| Intangibles |
$50.35K
883.3%
YoY
|
N/A
|
$5.120K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$533.2K
N/A
|
N/A
|
| Total Long-Term Assets |
$315.4K
28.71%
YoY
|
$838.5K
N/A
|
$245.0K
N/A
|
| TOTAL ASSETS |
|
|
|
| Total Short-Term Assets |
$27.90M
660.72%
YoY
|
$5.756M
N/A
|
$3.668M
N/A
|
| Total Long-Term Assets |
$838.5K
|
||
| Total Assets |
$28.22M
621.14%
YoY
|
$6.595M
N/A
|
$3.913M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
| Accounts Payable |
$116.1K
-65.27%
YoY
|
$815.3K
N/A
|
$334.1K
N/A
|
| Accrued Expenses |
N/A
|
$100.5K
N/A
|
N/A
|
| Deferred Revenue |
$67.99K
191.61%
YoY
|
N/A
|
$23.32K
-92.34%
YoY
|
| Short-Term Debt |
$12.47M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Long-Term Debt Due |
$18.50K
-37.79%
YoY
|
$65.10K
N/A
|
$29.74K
N/A
|
| Total Short-Term Liabilities |
$18.22M
848.03%
YoY
|
$3.093M
N/A
|
$1.922M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
| Long-Term Debt |
N/A
N/A
|
$76.50K
N/A
|
$17.73K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$69.20K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$126.1K
39.47%
YoY
|
$145.7K
N/A
|
$90.41K
N/A
|
| TOTAL LIABILITIES |
|
|
|
| Total Short-Term Liabilities |
$18.22M
848.03%
YoY
|
$3.093M
N/A
|
$1.922M
N/A
|
| Total Long-Term Liabilities |
$126.1K
39.47%
YoY
|
$145.7K
N/A
|
$90.41K
N/A
|
| Total Liabilities |
$18.35M
811.71%
YoY
|
$3.238M
N/A
|
$2.012M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
| Retained Earnings |
$2.296M
31.38%
YoY
|
N/A
|
$1.748M
N/A
|
| Common Stock |
$7.518M
4332.51%
YoY
|
N/A
|
$169.6K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$9.868M
419.31%
YoY
|
$3.356M
N/A
|
$1.900M
56.91%
YoY
|
| Total Liabilities & Shareholders Equity |
$28.22M
621.14%
YoY
|
$6.595M
N/A
|
$3.913M
N/A
|
Loading...