|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$726.5M
-271.02%
YoY
|
-$424.8M
-136.26%
YoY
|
$1.171B
31.68%
YoY
|
$889.6M
-0.82%
YoY
|
$897.0M
110.02%
YoY
|
| Depreciation, Depletion And Amortization |
$256.5M
2.11%
YoY
|
$251.2M
9.03%
YoY
|
$230.4M
9.98%
YoY
|
$209.5M
-5.07%
YoY
|
$220.7M
3.86%
YoY
|
| Cash From Operating Activities |
$988.1M
43.22%
YoY
|
$689.9M
-37.46%
YoY
|
$1.103B
31.6%
YoY
|
$838.2M
26.96%
YoY
|
$660.2M
-26.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$247.9M
-36.97%
YoY
|
$393.3M
-24.09%
YoY
|
$518.1M
33.43%
YoY
|
$388.3M
43.92%
YoY
|
$269.8M
-0.04%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$1.904B
19325.51%
YoY
|
$9.800M
-91.19%
YoY
|
$111.3M
392.48%
YoY
|
$22.60M
707.14%
YoY
|
| Other Investing Activities |
$17.40M
1142.86%
YoY
|
$1.400M
-82.5%
YoY
|
$8.000M
110.53%
YoY
|
$3.800M
-75.32%
YoY
|
$15.40M
N/A
|
| Cash From Investing Activities |
-$28.30M
-98.29%
YoY
|
-$1.650B
202.44%
YoY
|
-$545.7M
9.84%
YoY
|
-$496.8M
72.26%
YoY
|
-$288.4M
19.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$250.0M
1036.36%
YoY
|
$22.00M
-58.49%
YoY
|
$53.00M
N/A
|
$0.00
-100.0%
YoY
|
$135.0M
145.45%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$729.2M
-169.75%
YoY
|
$1.046B
-255.65%
YoY
|
-$671.7M
65.04%
YoY
|
-$407.0M
-24.56%
YoY
|
-$539.5M
-2476.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$988.1M
43.22%
YoY
|
$689.9M
-37.46%
YoY
|
$1.103B
31.6%
YoY
|
$838.2M
26.96%
YoY
|
$660.2M
-26.36%
YoY
|
| Cash From Investing Activities |
-$28.30M
-98.29%
YoY
|
-$1.650B
202.44%
YoY
|
-$545.7M
9.84%
YoY
|
-$496.8M
72.26%
YoY
|
-$288.4M
19.32%
YoY
|
| Cash From Financing Activities |
-$729.2M
-169.75%
YoY
|
$1.046B
-255.65%
YoY
|
-$671.7M
65.04%
YoY
|
-$407.0M
-24.56%
YoY
|
-$539.5M
-2476.65%
YoY
|
| Net Change In Cash |
$249.1M
1348.26%
YoY
|
$17.20M
-108.87%
YoY
|
-$194.0M
94.78%
YoY
|
-$99.60M
-56.7%
YoY
|
-$230.0M
-133.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$988.1M
43.22%
YoY
|
$689.9M
-37.46%
YoY
|
$1.103B
31.6%
YoY
|
$838.2M
26.96%
YoY
|
$660.2M
-26.36%
YoY
|
| Capital Expenditures |
$247.9M
-36.97%
YoY
|
$393.3M
-24.09%
YoY
|
$518.1M
33.43%
YoY
|
$388.3M
43.92%
YoY
|
$269.8M
-0.04%
YoY
|
| Free Cash Flow |
$740.2M
149.56%
YoY
|
$296.6M
-49.3%
YoY
|
$585.0M
30.03%
YoY
|
$449.9M
15.24%
YoY
|
$390.4M
-37.7%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$55.00M
423.81%
YoY
|
$95.50M
-137.35%
YoY
|
$305.7M
919.0%
YoY
|
$314.8M
-185.75%
YoY
|
$10.50M
-93.75%
YoY
|
-$255.7M
-175.43%
YoY
|
$30.00M
-89.31%
YoY
|
-$367.1M
-215.01%
YoY
|
$168.0M
-27.77%
YoY
|
$339.0M
5.21%
YoY
|
$280.6M
17.95%
YoY
|
$319.2M
79.63%
YoY
|
$232.6M
53.23%
YoY
|
$322.2M
14.21%
YoY
|
$237.9M
31.22%
YoY
|
$177.7M
-37.16%
YoY
|
$151.8M
0.66%
YoY
|
$282.1M
108.35%
YoY
|
$181.3M
15.26%
YoY
|
| Depreciation, Depletion And Amortization |
$66.70M
10.25%
YoY
|
$86.30M
-2.38%
YoY
|
$62.70M
-10.04%
YoY
|
$64.10M
-33.85%
YoY
|
$60.50M
-4.42%
YoY
|
$88.40M
16.47%
YoY
|
$69.70M
-4.78%
YoY
|
$96.90M
37.25%
YoY
|
$63.30M
-7.46%
YoY
|
$75.90M
13.11%
YoY
|
$73.20M
12.1%
YoY
|
$70.60M
5.06%
YoY
|
$68.40M
25.05%
YoY
|
$67.10M
-6.55%
YoY
|
$65.30M
-4.53%
YoY
|
$67.20M
-52.54%
YoY
|
$54.70M
-0.18%
YoY
|
$71.80M
-0.83%
YoY
|
$68.40M
1.48%
YoY
|
| Cash From Operating Activities |
-$410.4M
93.4%
YoY
|
$763.6M
-4.3%
YoY
|
$71.00M
167.92%
YoY
|
$365.7M
55.29%
YoY
|
-$212.2M
-42.65%
YoY
|
$797.9M
-11.38%
YoY
|
$26.50M
-95.33%
YoY
|
$235.5M
22.59%
YoY
|
-$370.0M
-33.58%
YoY
|
$900.4M
-20.55%
YoY
|
$567.7M
109.41%
YoY
|
$192.1M
1765.05%
YoY
|
-$557.1M
-3.37%
YoY
|
$1.133B
83.17%
YoY
|
$271.1M
62.92%
YoY
|
$10.30M
-108.25%
YoY
|
-$576.5M
82.84%
YoY
|
$618.7M
-7.99%
YoY
|
$166.4M
-62.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$44.60M
-7.47%
YoY
|
$88.60M
-22.28%
YoY
|
$68.90M
-20.16%
YoY
|
$42.20M
-56.94%
YoY
|
$48.20M
-49.26%
YoY
|
$114.0M
-28.93%
YoY
|
$86.30M
-28.5%
YoY
|
$98.00M
-12.26%
YoY
|
$95.00M
-24.18%
YoY
|
$160.4M
36.16%
YoY
|
$120.7M
-191.93%
YoY
|
$111.7M
-253.22%
YoY
|
$125.3M
88.99%
YoY
|
$117.8M
-265.68%
YoY
|
-$131.3M
68.12%
YoY
|
-$72.90M
-39.55%
YoY
|
$66.30M
4.41%
YoY
|
-$71.10M
-181.91%
YoY
|
-$78.10M
-219.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$900.0K
-98.55%
YoY
|
N/A
|
N/A
|
N/A
|
$61.90M
7637.5%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$12.60M
207.32%
YoY
|
-$20.90M
-103.24%
YoY
|
$258.2M
-25920.0%
YoY
|
-$14.60M
-99.23%
YoY
|
$4.100M
N/A
|
$645.1M
-9874.24%
YoY
|
-$1.000M
-110.42%
YoY
|
-$1.901B
6916.24%
YoY
|
$0.00
-100.0%
YoY
|
-$6.600M
-447.37%
YoY
|
$9.600M
3100.0%
YoY
|
-$27.10M
-44.69%
YoY
|
-$3.500M
N/A
|
$1.900M
-190.48%
YoY
|
$300.0K
-101.44%
YoY
|
-$49.00M
-1213.64%
YoY
|
$0.00
-100.0%
YoY
|
-$2.100M
-106.03%
YoY
|
-$20.90M
422.5%
YoY
|
| Cash From Investing Activities |
-$65.60M
27.88%
YoY
|
-$109.5M
-120.62%
YoY
|
$189.3M
-316.84%
YoY
|
-$56.80M
-97.16%
YoY
|
-$51.30M
-45.89%
YoY
|
$531.1M
-418.02%
YoY
|
-$87.30M
-21.42%
YoY
|
-$1.999B
1340.49%
YoY
|
-$94.80M
-26.4%
YoY
|
-$167.0M
44.09%
YoY
|
-$111.1M
-15.19%
YoY
|
-$138.8M
13.86%
YoY
|
-$128.8M
0.63%
YoY
|
-$115.9M
58.33%
YoY
|
-$131.0M
32.32%
YoY
|
-$121.9M
4.91%
YoY
|
-$128.0M
91.62%
YoY
|
-$73.20M
40.77%
YoY
|
-$99.00M
42.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$130.1M
-36.6%
YoY
|
-$676.5M
-48.19%
YoY
|
-$150.8M
-1048.43%
YoY
|
-$107.1M
6593.75%
YoY
|
$205.2M
-91.22%
YoY
|
-$1.306B
66.79%
YoY
|
$15.90M
-107.12%
YoY
|
-$1.600M
-98.74%
YoY
|
$2.337B
406.28%
YoY
|
-$782.9M
-10.69%
YoY
|
-$223.3M
191.9%
YoY
|
-$127.1M
-289.7%
YoY
|
$461.6M
-3.65%
YoY
|
-$876.6M
441.45%
YoY
|
-$76.50M
381.13%
YoY
|
$67.00M
-118.52%
YoY
|
$479.1M
-284.27%
YoY
|
-$161.9M
339.95%
YoY
|
-$15.90M
-94.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$410.4M
93.4%
YoY
|
$763.6M
-4.3%
YoY
|
$71.00M
167.92%
YoY
|
$365.7M
55.29%
YoY
|
-$212.2M
-42.65%
YoY
|
$797.9M
-11.38%
YoY
|
$26.50M
-95.33%
YoY
|
$235.5M
22.59%
YoY
|
-$370.0M
-33.58%
YoY
|
$900.4M
-20.55%
YoY
|
$567.7M
109.41%
YoY
|
$192.1M
1765.05%
YoY
|
-$557.1M
-3.37%
YoY
|
$1.133B
83.17%
YoY
|
$271.1M
62.92%
YoY
|
$10.30M
-108.25%
YoY
|
-$576.5M
82.84%
YoY
|
$618.7M
-7.99%
YoY
|
$166.4M
-62.67%
YoY
|
| Cash From Investing Activities |
-$65.60M
27.88%
YoY
|
-$109.5M
-120.62%
YoY
|
$189.3M
-316.84%
YoY
|
-$56.80M
-97.16%
YoY
|
-$51.30M
-45.89%
YoY
|
$531.1M
-418.02%
YoY
|
-$87.30M
-21.42%
YoY
|
-$1.999B
1340.49%
YoY
|
-$94.80M
-26.4%
YoY
|
-$167.0M
44.09%
YoY
|
-$111.1M
-15.19%
YoY
|
-$138.8M
13.86%
YoY
|
-$128.8M
0.63%
YoY
|
-$115.9M
58.33%
YoY
|
-$131.0M
32.32%
YoY
|
-$121.9M
4.91%
YoY
|
-$128.0M
91.62%
YoY
|
-$73.20M
40.77%
YoY
|
-$99.00M
42.24%
YoY
|
| Cash From Financing Activities |
$130.1M
-36.6%
YoY
|
-$676.5M
-48.19%
YoY
|
-$150.8M
-1048.43%
YoY
|
-$107.1M
6593.75%
YoY
|
$205.2M
-91.22%
YoY
|
-$1.306B
66.79%
YoY
|
$15.90M
-107.12%
YoY
|
-$1.600M
-98.74%
YoY
|
$2.337B
406.28%
YoY
|
-$782.9M
-10.69%
YoY
|
-$223.3M
191.9%
YoY
|
-$127.1M
-289.7%
YoY
|
$461.6M
-3.65%
YoY
|
-$876.6M
441.45%
YoY
|
-$76.50M
381.13%
YoY
|
$67.00M
-118.52%
YoY
|
$479.1M
-284.27%
YoY
|
-$161.9M
339.95%
YoY
|
-$15.90M
-94.15%
YoY
|
| Net Change In Cash |
-$346.9M
592.42%
YoY
|
-$22.40M
-196.55%
YoY
|
$109.5M
-343.88%
YoY
|
$201.8M
-111.43%
YoY
|
-$50.10M
-102.69%
YoY
|
$23.20M
-146.87%
YoY
|
-$44.90M
-119.25%
YoY
|
-$1.765B
2292.28%
YoY
|
$1.860B
-929.38%
YoY
|
-$49.50M
-135.16%
YoY
|
$233.3M
266.82%
YoY
|
-$73.80M
65.47%
YoY
|
-$224.3M
-3.9%
YoY
|
$140.8M
-63.3%
YoY
|
$63.60M
23.5%
YoY
|
-$44.60M
-92.6%
YoY
|
-$233.4M
-64.92%
YoY
|
$383.6M
-34.27%
YoY
|
$51.50M
-50.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$410.4M
93.4%
YoY
|
$763.6M
-4.3%
YoY
|
$71.00M
167.92%
YoY
|
$365.7M
55.29%
YoY
|
-$212.2M
-42.65%
YoY
|
$797.9M
-11.38%
YoY
|
$26.50M
-95.33%
YoY
|
$235.5M
22.59%
YoY
|
-$370.0M
-33.58%
YoY
|
$900.4M
-20.55%
YoY
|
$567.7M
109.41%
YoY
|
$192.1M
1765.05%
YoY
|
-$557.1M
-3.37%
YoY
|
$1.133B
83.17%
YoY
|
$271.1M
62.92%
YoY
|
$10.30M
-108.25%
YoY
|
-$576.5M
82.84%
YoY
|
$618.7M
-7.99%
YoY
|
$166.4M
-62.67%
YoY
|
| Capital Expenditures |
$44.60M
-7.47%
YoY
|
$88.60M
-22.28%
YoY
|
$68.90M
-20.16%
YoY
|
$42.20M
-56.94%
YoY
|
$48.20M
-49.26%
YoY
|
$114.0M
-28.93%
YoY
|
$86.30M
-28.5%
YoY
|
$98.00M
-12.26%
YoY
|
$95.00M
-24.18%
YoY
|
$160.4M
36.16%
YoY
|
$120.7M
-191.93%
YoY
|
$111.7M
-253.22%
YoY
|
$125.3M
88.99%
YoY
|
$117.8M
-265.68%
YoY
|
-$131.3M
68.12%
YoY
|
-$72.90M
-39.55%
YoY
|
$66.30M
4.41%
YoY
|
-$71.10M
-181.91%
YoY
|
-$78.10M
-219.05%
YoY
|
| Free Cash Flow |
-$455.0M
74.73%
YoY
|
$675.0M
-1.3%
YoY
|
$2.100M
-103.51%
YoY
|
$323.5M
135.27%
YoY
|
-$260.4M
-44.0%
YoY
|
$683.9M
-7.58%
YoY
|
-$59.80M
-113.38%
YoY
|
$137.5M
71.02%
YoY
|
-$465.0M
-31.86%
YoY
|
$740.0M
-27.13%
YoY
|
$447.0M
11.08%
YoY
|
$80.40M
-3.37%
YoY
|
-$682.4M
6.16%
YoY
|
$1.016B
47.22%
YoY
|
$402.4M
64.58%
YoY
|
$83.20M
-2034.88%
YoY
|
-$642.8M
69.69%
YoY
|
$689.8M
17.79%
YoY
|
$244.5M
-35.67%
YoY
|
Loading...