|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.45M
258.47%
YoY
|
-$8.216M
155.85%
YoY
|
-$3.211M
331.46%
YoY
|
-$744.3K
-27.14%
YoY
|
-$1.022M
-74.7%
YoY
|
| Depreciation, Depletion And Amortization |
$209.1K
30.66%
YoY
|
$160.0K
-4.49%
YoY
|
$167.5K
-18.46%
YoY
|
$205.5K
-16.35%
YoY
|
$245.6K
-32.67%
YoY
|
| Cash From Operating Activities |
-$8.052M
424.05%
YoY
|
-$1.537M
-683.8%
YoY
|
$263.2K
-214.95%
YoY
|
-$229.0K
-66.36%
YoY
|
-$680.7K
-21.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.661M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$15.05K
-135.16%
YoY
|
-$42.81K
-97.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.951M
-468.26%
YoY
|
-$1.888M
-21.46%
YoY
|
-$2.403M
45.97%
YoY
|
-$1.646M
742.69%
YoY
|
-$195.4K
215.57%
YoY
|
| Cash From Investing Activities |
-$3.096M
64.02%
YoY
|
-$1.888M
-21.46%
YoY
|
-$2.403M
44.65%
YoY
|
-$1.661M
597.54%
YoY
|
-$238.2K
-84.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$37.20K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.325M
40.74%
YoY
|
$1.652M
10.13%
YoY
|
$1.500M
-77.27%
YoY
|
$6.600M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.18M
552.78%
YoY
|
$2.325M
40.74%
YoY
|
$1.652M
7.06%
YoY
|
$1.543M
-66.24%
YoY
|
$4.571M
27.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.052M
424.05%
YoY
|
-$1.537M
-683.8%
YoY
|
$263.2K
-214.95%
YoY
|
-$229.0K
-66.36%
YoY
|
-$680.7K
-21.29%
YoY
|
| Cash From Investing Activities |
-$3.096M
64.02%
YoY
|
-$1.888M
-21.46%
YoY
|
-$2.403M
44.65%
YoY
|
-$1.661M
597.54%
YoY
|
-$238.2K
-84.85%
YoY
|
| Cash From Financing Activities |
$15.18M
552.78%
YoY
|
$2.325M
40.74%
YoY
|
$1.652M
7.06%
YoY
|
$1.543M
-66.24%
YoY
|
$4.571M
27.63%
YoY
|
| Net Change In Cash |
$4.093M
-472.4%
YoY
|
-$1.099M
125.2%
YoY
|
-$488.0K
40.49%
YoY
|
-$347.4K
-109.51%
YoY
|
$3.652M
219.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.052M
424.05%
YoY
|
-$1.537M
-683.8%
YoY
|
$263.2K
-214.95%
YoY
|
-$229.0K
-66.36%
YoY
|
-$680.7K
-21.29%
YoY
|
| Capital Expenditures |
$8.661M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$15.05K
-135.16%
YoY
|
-$42.81K
-97.16%
YoY
|
| Free Cash Flow |
-$16.71M
987.71%
YoY
|
-$1.537M
-683.8%
YoY
|
$263.2K
-207.86%
YoY
|
-$244.0K
-61.75%
YoY
|
-$637.9K
-198.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.229M
406.46%
YoY
|
-$6.925M
-13.08%
YoY
|
-$7.032M
4757.37%
YoY
|
-$1.795M
1914.75%
YoY
|
-$1.032M
6476.74%
YoY
|
-$7.967M
146.0%
YoY
|
-$144.8K
-164.81%
YoY
|
-$89.09K
-70.34%
YoY
|
-$15.70K
-115.07%
YoY
|
-$3.238M
1588.45%
YoY
|
$223.4K
-157.09%
YoY
|
-$300.4K
-6981.58%
YoY
|
$104.2K
-162.92%
YoY
|
-$191.8K
-46.25%
YoY
|
-$391.3K
11.51%
YoY
|
$4.365K
-109.63%
YoY
|
-$165.6K
-38.33%
YoY
|
-$356.8K
-86.22%
YoY
|
-$350.9K
35.07%
YoY
|
| Depreciation, Depletion And Amortization |
$70.20K
220.78%
YoY
|
$153.7K
100.65%
YoY
|
$40.03K
0.08%
YoY
|
$44.80K
59.41%
YoY
|
$21.89K
-37.43%
YoY
|
$76.60K
47.65%
YoY
|
$39.99K
68.4%
YoY
|
$28.11K
-37.46%
YoY
|
$34.98K
-25.51%
YoY
|
$51.88K
15.39%
YoY
|
$23.75K
-53.21%
YoY
|
$44.94K
-12.74%
YoY
|
$46.96K
-19.38%
YoY
|
$44.96K
-72.9%
YoY
|
$50.76K
141.23%
YoY
|
$51.50K
96.04%
YoY
|
$58.24K
79.98%
YoY
|
$165.9K
29.9%
YoY
|
$21.04K
-77.83%
YoY
|
| Cash From Operating Activities |
-$3.760M
186.74%
YoY
|
-$3.446M
146.66%
YoY
|
-$1.789M
686.86%
YoY
|
-$1.506M
4207.12%
YoY
|
-$1.311M
-1168.04%
YoY
|
-$1.397M
-2800.56%
YoY
|
-$227.3K
-153.0%
YoY
|
-$34.97K
-85.23%
YoY
|
$122.8K
538.0%
YoY
|
$51.73K
-298.5%
YoY
|
$428.9K
-347.16%
YoY
|
-$236.7K
-450.94%
YoY
|
$19.24K
-119.88%
YoY
|
-$26.06K
-18.23%
YoY
|
-$173.5K
43.35%
YoY
|
$67.45K
-141.49%
YoY
|
-$96.81K
-73.49%
YoY
|
-$31.87K
10.93%
YoY
|
-$121.1K
-54.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.671M
N/A
|
$1.255M
N/A
|
$8.792M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$890.00
-107.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.16K
-77.52%
YoY
|
-$12.57K
-94.71%
YoY
|
$710.00
-100.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$1.900K
-99.77%
YoY
|
$7.113M
-2423.41%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
-62.86%
YoY
|
-$815.2K
81.68%
YoY
|
-$306.1K
-79.67%
YoY
|
-$335.4K
47.96%
YoY
|
-$430.8K
93.86%
YoY
|
-$448.7K
-48.14%
YoY
|
-$1.506M
182.54%
YoY
|
-$226.7K
-2.1%
YoY
|
-$222.2K
1228.27%
YoY
|
-$865.2K
20698.08%
YoY
|
-$532.9K
865.19%
YoY
|
-$231.6K
954.42%
YoY
|
-$16.73K
-85.33%
YoY
|
-$4.160K
-37.44%
YoY
|
-$55.21K
342.74%
YoY
|
| Cash From Investing Activities |
-$1.765M
1003.18%
YoY
|
-$1.257M
54.17%
YoY
|
-$1.679M
448.47%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
-62.86%
YoY
|
-$815.2K
81.68%
YoY
|
-$306.1K
-79.67%
YoY
|
-$335.4K
47.96%
YoY
|
-$430.8K
93.86%
YoY
|
-$448.7K
-48.19%
YoY
|
-$1.506M
182.54%
YoY
|
-$226.7K
-2.1%
YoY
|
-$222.2K
619.39%
YoY
|
-$866.1K
5076.87%
YoY
|
-$532.9K
877.76%
YoY
|
-$231.6K
-2397.12%
YoY
|
-$30.89K
-82.55%
YoY
|
-$16.73K
-93.15%
YoY
|
-$54.50K
-92.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.819M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$901.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.06M
346.63%
YoY
|
$7.746M
233.14%
YoY
|
$463.3K
N/A
|
$3.149M
N/A
|
$3.819M
N/A
|
$2.325M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$750.5K
N/A
|
$901.5K
N/A
|
$1.543M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.760M
186.74%
YoY
|
-$3.446M
146.66%
YoY
|
-$1.789M
686.86%
YoY
|
-$1.506M
4207.12%
YoY
|
-$1.311M
-1168.04%
YoY
|
-$1.397M
-2800.56%
YoY
|
-$227.3K
-153.0%
YoY
|
-$34.97K
-85.23%
YoY
|
$122.8K
538.0%
YoY
|
$51.73K
-298.5%
YoY
|
$428.9K
-347.16%
YoY
|
-$236.7K
-450.94%
YoY
|
$19.24K
-119.88%
YoY
|
-$26.06K
-18.23%
YoY
|
-$173.5K
43.35%
YoY
|
$67.45K
-141.49%
YoY
|
-$96.81K
-73.49%
YoY
|
-$31.87K
10.93%
YoY
|
-$121.1K
-54.93%
YoY
|
| Cash From Investing Activities |
-$1.765M
1003.18%
YoY
|
-$1.257M
54.17%
YoY
|
-$1.679M
448.47%
YoY
|
$0.00
-100.0%
YoY
|
-$160.0K
-62.86%
YoY
|
-$815.2K
81.68%
YoY
|
-$306.1K
-79.67%
YoY
|
-$335.4K
47.96%
YoY
|
-$430.8K
93.86%
YoY
|
-$448.7K
-48.19%
YoY
|
-$1.506M
182.54%
YoY
|
-$226.7K
-2.1%
YoY
|
-$222.2K
619.39%
YoY
|
-$866.1K
5076.87%
YoY
|
-$532.9K
877.76%
YoY
|
-$231.6K
-2397.12%
YoY
|
-$30.89K
-82.55%
YoY
|
-$16.73K
-93.15%
YoY
|
-$54.50K
-92.75%
YoY
|
| Cash From Financing Activities |
$17.06M
346.63%
YoY
|
$7.746M
233.14%
YoY
|
$463.3K
N/A
|
$3.149M
N/A
|
$3.819M
N/A
|
$2.325M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.000K
N/A
|
$750.5K
N/A
|
$901.5K
N/A
|
$1.543M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$11.58M
393.15%
YoY
|
$3.043M
2597.52%
YoY
|
-$3.005M
463.21%
YoY
|
$1.643M
-543.48%
YoY
|
$2.348M
-862.34%
YoY
|
$112.8K
-128.42%
YoY
|
-$533.5K
-50.45%
YoY
|
-$370.4K
-229.01%
YoY
|
-$308.0K
-144.1%
YoY
|
-$397.0K
-160.99%
YoY
|
-$1.077M
52.41%
YoY
|
$287.1K
-274.95%
YoY
|
$698.5K
N/A
|
$650.9K
-1439.2%
YoY
|
-$706.4K
302.38%
YoY
|
-$164.1K
7.61%
YoY
|
$0.00
-100.0%
YoY
|
-$48.60K
-85.37%
YoY
|
-$175.6K
-83.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.760M
186.74%
YoY
|
-$3.446M
146.66%
YoY
|
-$1.789M
686.86%
YoY
|
-$1.506M
4207.12%
YoY
|
-$1.311M
-1168.04%
YoY
|
-$1.397M
-2800.56%
YoY
|
-$227.3K
-153.0%
YoY
|
-$34.97K
-85.23%
YoY
|
$122.8K
538.0%
YoY
|
$51.73K
-298.5%
YoY
|
$428.9K
-347.16%
YoY
|
-$236.7K
-450.94%
YoY
|
$19.24K
-119.88%
YoY
|
-$26.06K
-18.23%
YoY
|
-$173.5K
43.35%
YoY
|
$67.45K
-141.49%
YoY
|
-$96.81K
-73.49%
YoY
|
-$31.87K
10.93%
YoY
|
-$121.1K
-54.93%
YoY
|
| Capital Expenditures |
$1.671M
N/A
|
$1.255M
N/A
|
$8.792M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$890.00
-107.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.16K
-77.52%
YoY
|
-$12.57K
-94.71%
YoY
|
$710.00
-100.1%
YoY
|
| Free Cash Flow |
-$5.431M
314.16%
YoY
|
-$4.701M
N/A
|
-$10.58M
N/A
|
N/A
|
-$1.311M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$51.73K
-291.95%
YoY
|
$428.9K
-347.16%
YoY
|
-$236.7K
-450.94%
YoY
|
$19.24K
-123.28%
YoY
|
-$26.95K
39.64%
YoY
|
-$173.5K
42.51%
YoY
|
$67.45K
-134.66%
YoY
|
-$82.65K
-72.65%
YoY
|
-$19.30K
-109.23%
YoY
|
-$121.8K
-125.9%
YoY
|
Loading...