|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$412.8M
-161.27%
YoY
|
$673.7M
-291.35%
YoY
|
-$352.1M
51.89%
YoY
|
-$231.8M
-114.44%
YoY
|
$1.605B
-590.18%
YoY
|
| Depreciation, Depletion And Amortization |
$5.200M
-8.77%
YoY
|
$5.700M
-13.64%
YoY
|
$6.600M
-21.43%
YoY
|
$8.400M
-4.55%
YoY
|
$8.800M
-6.38%
YoY
|
| Cash From Operating Activities |
-$373.0M
-4.33%
YoY
|
-$389.8M
31.68%
YoY
|
-$296.1M
-4.34%
YoY
|
-$309.5M
-24.02%
YoY
|
-$407.3M
40.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.316M
156.14%
YoY
|
$1.685M
68.67%
YoY
|
$999.0K
-79.53%
YoY
|
$4.881M
-14.98%
YoY
|
$5.741M
-59.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$381.5M
4.48%
YoY
|
$365.1M
51.77%
YoY
|
$240.6M
-3.05%
YoY
|
$248.1M
-80.22%
YoY
|
$1.255B
1283.76%
YoY
|
| Cash From Investing Activities |
$377.2M
3.78%
YoY
|
$363.4M
51.7%
YoY
|
$239.6M
-1.52%
YoY
|
$243.3M
-80.52%
YoY
|
$1.249B
1548.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.676M
-39.93%
YoY
|
$14.44M
165.82%
YoY
|
$5.433M
131.19%
YoY
|
$2.350M
-100.31%
YoY
|
-$765.8M
-392.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$373.0M
-4.33%
YoY
|
-$389.8M
31.68%
YoY
|
-$296.1M
-4.34%
YoY
|
-$309.5M
-24.02%
YoY
|
-$407.3M
40.09%
YoY
|
| Cash From Investing Activities |
$377.2M
3.78%
YoY
|
$363.4M
51.7%
YoY
|
$239.6M
-1.52%
YoY
|
$243.3M
-80.52%
YoY
|
$1.249B
1548.64%
YoY
|
| Cash From Financing Activities |
$8.676M
-39.93%
YoY
|
$14.44M
165.82%
YoY
|
$5.433M
131.19%
YoY
|
$2.350M
-100.31%
YoY
|
-$765.8M
-392.82%
YoY
|
| Net Change In Cash |
$12.88M
-207.74%
YoY
|
-$11.96M
-76.58%
YoY
|
-$51.05M
-20.06%
YoY
|
-$63.87M
-184.38%
YoY
|
$75.69M
62.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$373.0M
-4.33%
YoY
|
-$389.8M
31.68%
YoY
|
-$296.1M
-4.34%
YoY
|
-$309.5M
-24.02%
YoY
|
-$407.3M
40.09%
YoY
|
| Capital Expenditures |
$4.316M
156.14%
YoY
|
$1.685M
68.67%
YoY
|
$999.0K
-79.53%
YoY
|
$4.881M
-14.98%
YoY
|
$5.741M
-59.3%
YoY
|
| Free Cash Flow |
-$377.3M
-3.64%
YoY
|
-$391.5M
31.8%
YoY
|
-$297.1M
-5.5%
YoY
|
-$314.4M
-23.9%
YoY
|
-$413.1M
35.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$99.11M
11.0%
YoY
|
-$108.0M
11.93%
YoY
|
-$103.4M
-110.91%
YoY
|
-$112.0M
16.54%
YoY
|
-$89.29M
9.49%
YoY
|
-$96.52M
0.61%
YoY
|
$947.9M
-1137.97%
YoY
|
-$96.12M
14.69%
YoY
|
-$81.55M
0.66%
YoY
|
-$95.94M
-362.66%
YoY
|
-$91.32M
11.72%
YoY
|
-$83.81M
-8.71%
YoY
|
-$81.02M
-14.51%
YoY
|
$36.53M
-138.6%
YoY
|
-$81.75M
-7.91%
YoY
|
-$91.81M
6.48%
YoY
|
-$94.77M
-105.06%
YoY
|
-$94.63M
-3.11%
YoY
|
-$88.77M
-10.32%
YoY
|
| Depreciation, Depletion And Amortization |
$1.363M
6.65%
YoY
|
$1.266M
-7.39%
YoY
|
$1.374M
2.16%
YoY
|
$1.259M
-20.97%
YoY
|
$1.278M
-5.19%
YoY
|
$1.367M
-3.94%
YoY
|
$1.345M
-15.94%
YoY
|
$1.593M
-11.84%
YoY
|
$1.348M
-24.69%
YoY
|
$1.423M
-21.55%
YoY
|
$1.600M
-19.23%
YoY
|
$1.807M
-21.13%
YoY
|
$1.790M
-27.76%
YoY
|
$1.814M
-17.62%
YoY
|
$1.981M
-10.32%
YoY
|
$2.291M
-1.63%
YoY
|
$2.478M
-0.88%
YoY
|
$2.202M
-18.44%
YoY
|
$2.209M
-7.96%
YoY
|
| Cash From Operating Activities |
-$118.9M
6.67%
YoY
|
-$96.21M
-27.75%
YoY
|
-$88.15M
4.67%
YoY
|
-$77.12M
6.25%
YoY
|
-$111.5M
11.64%
YoY
|
-$133.2M
83.77%
YoY
|
-$84.22M
36.5%
YoY
|
-$72.59M
8.75%
YoY
|
-$99.87M
4.92%
YoY
|
-$72.46M
9.52%
YoY
|
-$61.70M
-13.53%
YoY
|
-$66.75M
-10.08%
YoY
|
-$95.18M
-2.61%
YoY
|
-$66.16M
-21.32%
YoY
|
-$71.35M
-16.24%
YoY
|
-$74.23M
-36.74%
YoY
|
-$97.74M
-19.06%
YoY
|
-$84.09M
70.23%
YoY
|
-$85.18M
24.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$769.0K
0.39%
YoY
|
$1.120M
15.82%
YoY
|
$1.555M
271.12%
YoY
|
$875.0K
453.8%
YoY
|
$766.0K
443.26%
YoY
|
$967.0K
385.93%
YoY
|
$419.0K
4.75%
YoY
|
$158.0K
-5366.67%
YoY
|
$141.0K
-64.66%
YoY
|
$199.0K
76.11%
YoY
|
$400.0K
-1152.63%
YoY
|
-$3.000K
-99.84%
YoY
|
$399.0K
-85.77%
YoY
|
$113.0K
-102.51%
YoY
|
-$38.00K
-272.73%
YoY
|
-$1.926M
637.93%
YoY
|
$2.804M
177.08%
YoY
|
-$4.502M
350.2%
YoY
|
$22.00K
-100.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$142.1M
25.34%
YoY
|
$91.20M
-289.24%
YoY
|
$97.11M
-61.34%
YoY
|
$79.84M
113.47%
YoY
|
$113.4M
-9.1%
YoY
|
-$48.19M
-150.32%
YoY
|
$251.2M
532.78%
YoY
|
$37.40M
-20.63%
YoY
|
$124.7M
115.02%
YoY
|
$95.77M
15.3%
YoY
|
$39.70M
-61.87%
YoY
|
$47.12M
-44.39%
YoY
|
$58.00M
-343.99%
YoY
|
$83.06M
-192.38%
YoY
|
$104.1M
-144.73%
YoY
|
$84.74M
-128.44%
YoY
|
-$23.77M
-101.27%
YoY
|
-$89.92M
-224.02%
YoY
|
-$232.8M
92.2%
YoY
|
| Cash From Investing Activities |
$141.3M
25.51%
YoY
|
$90.08M
-283.24%
YoY
|
$95.56M
-61.9%
YoY
|
$78.97M
112.02%
YoY
|
$112.6M
-9.61%
YoY
|
-$49.16M
-151.49%
YoY
|
$250.8M
536.53%
YoY
|
$37.24M
-20.97%
YoY
|
$124.6M
116.27%
YoY
|
$95.48M
15.1%
YoY
|
$39.40M
-62.14%
YoY
|
$47.13M
-43.09%
YoY
|
$57.60M
-316.75%
YoY
|
$82.95M
-187.85%
YoY
|
$104.1M
-144.72%
YoY
|
$82.81M
-127.77%
YoY
|
-$26.57M
-101.42%
YoY
|
-$94.42M
-232.42%
YoY
|
-$232.7M
84.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.078M
28.35%
YoY
|
$2.557M
-47.19%
YoY
|
$4.435M
68.18%
YoY
|
$65.00K
-94.09%
YoY
|
$1.619M
-72.39%
YoY
|
$4.842M
481.27%
YoY
|
$2.637M
38.79%
YoY
|
$1.099M
363.71%
YoY
|
$5.864M
137.7%
YoY
|
$833.0K
3686.36%
YoY
|
$1.900M
60.07%
YoY
|
$237.0K
-453.73%
YoY
|
$2.467M
104.22%
YoY
|
$22.00K
-100.12%
YoY
|
$1.187M
-100.47%
YoY
|
-$67.00K
-99.99%
YoY
|
$1.208M
-83.36%
YoY
|
-$18.59M
-3197.67%
YoY
|
-$251.0M
-7481.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$118.9M
6.67%
YoY
|
-$96.21M
-27.75%
YoY
|
-$88.15M
4.67%
YoY
|
-$77.12M
6.25%
YoY
|
-$111.5M
11.64%
YoY
|
-$133.2M
83.77%
YoY
|
-$84.22M
36.5%
YoY
|
-$72.59M
8.75%
YoY
|
-$99.87M
4.92%
YoY
|
-$72.46M
9.52%
YoY
|
-$61.70M
-13.53%
YoY
|
-$66.75M
-10.08%
YoY
|
-$95.18M
-2.61%
YoY
|
-$66.16M
-21.32%
YoY
|
-$71.35M
-16.24%
YoY
|
-$74.23M
-36.74%
YoY
|
-$97.74M
-19.06%
YoY
|
-$84.09M
70.23%
YoY
|
-$85.18M
24.9%
YoY
|
| Cash From Investing Activities |
$141.3M
25.51%
YoY
|
$90.08M
-283.24%
YoY
|
$95.56M
-61.9%
YoY
|
$78.97M
112.02%
YoY
|
$112.6M
-9.61%
YoY
|
-$49.16M
-151.49%
YoY
|
$250.8M
536.53%
YoY
|
$37.24M
-20.97%
YoY
|
$124.6M
116.27%
YoY
|
$95.48M
15.1%
YoY
|
$39.40M
-62.14%
YoY
|
$47.13M
-43.09%
YoY
|
$57.60M
-316.75%
YoY
|
$82.95M
-187.85%
YoY
|
$104.1M
-144.72%
YoY
|
$82.81M
-127.77%
YoY
|
-$26.57M
-101.42%
YoY
|
-$94.42M
-232.42%
YoY
|
-$232.7M
84.41%
YoY
|
| Cash From Financing Activities |
$2.078M
28.35%
YoY
|
$2.557M
-47.19%
YoY
|
$4.435M
68.18%
YoY
|
$65.00K
-94.09%
YoY
|
$1.619M
-72.39%
YoY
|
$4.842M
481.27%
YoY
|
$2.637M
38.79%
YoY
|
$1.099M
363.71%
YoY
|
$5.864M
137.7%
YoY
|
$833.0K
3686.36%
YoY
|
$1.900M
60.07%
YoY
|
$237.0K
-453.73%
YoY
|
$2.467M
104.22%
YoY
|
$22.00K
-100.12%
YoY
|
$1.187M
-100.47%
YoY
|
-$67.00K
-99.99%
YoY
|
$1.208M
-83.36%
YoY
|
-$18.59M
-3197.67%
YoY
|
-$251.0M
-7481.91%
YoY
|
| Net Change In Cash |
-$118.9M
-4476.89%
YoY
|
-$3.580M
-97.98%
YoY
|
$11.84M
-93.0%
YoY
|
$1.907M
-105.57%
YoY
|
$2.717M
-91.11%
YoY
|
-$177.5M
-844.29%
YoY
|
$169.2M
-929.47%
YoY
|
-$34.25M
76.65%
YoY
|
$30.56M
-187.01%
YoY
|
$23.85M
41.86%
YoY
|
-$20.40M
-160.17%
YoY
|
-$19.39M
-327.62%
YoY
|
-$35.12M
-71.47%
YoY
|
$16.81M
-108.53%
YoY
|
$33.91M
-105.96%
YoY
|
$8.517M
-100.93%
YoY
|
-$123.1M
-106.99%
YoY
|
-$197.1M
-975.99%
YoY
|
-$568.9M
197.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$118.9M
6.67%
YoY
|
-$96.21M
-27.75%
YoY
|
-$88.15M
4.67%
YoY
|
-$77.12M
6.25%
YoY
|
-$111.5M
11.64%
YoY
|
-$133.2M
83.77%
YoY
|
-$84.22M
36.5%
YoY
|
-$72.59M
8.75%
YoY
|
-$99.87M
4.92%
YoY
|
-$72.46M
9.52%
YoY
|
-$61.70M
-13.53%
YoY
|
-$66.75M
-10.08%
YoY
|
-$95.18M
-2.61%
YoY
|
-$66.16M
-21.32%
YoY
|
-$71.35M
-16.24%
YoY
|
-$74.23M
-36.74%
YoY
|
-$97.74M
-19.06%
YoY
|
-$84.09M
70.23%
YoY
|
-$85.18M
24.9%
YoY
|
| Capital Expenditures |
$769.0K
0.39%
YoY
|
$1.120M
15.82%
YoY
|
$1.555M
271.12%
YoY
|
$875.0K
453.8%
YoY
|
$766.0K
443.26%
YoY
|
$967.0K
385.93%
YoY
|
$419.0K
4.75%
YoY
|
$158.0K
-5366.67%
YoY
|
$141.0K
-64.66%
YoY
|
$199.0K
76.11%
YoY
|
$400.0K
-1152.63%
YoY
|
-$3.000K
-99.84%
YoY
|
$399.0K
-85.77%
YoY
|
$113.0K
-102.51%
YoY
|
-$38.00K
-272.73%
YoY
|
-$1.926M
637.93%
YoY
|
$2.804M
177.08%
YoY
|
-$4.502M
350.2%
YoY
|
$22.00K
-100.42%
YoY
|
| Free Cash Flow |
-$119.7M
6.62%
YoY
|
-$97.33M
-27.44%
YoY
|
-$89.71M
5.99%
YoY
|
-$78.00M
7.22%
YoY
|
-$112.3M
12.25%
YoY
|
-$134.1M
84.6%
YoY
|
-$84.64M
36.29%
YoY
|
-$72.75M
8.99%
YoY
|
-$100.0M
4.63%
YoY
|
-$72.66M
9.63%
YoY
|
-$62.10M
-12.92%
YoY
|
-$66.75M
-7.69%
YoY
|
-$95.58M
-4.93%
YoY
|
-$66.28M
-16.73%
YoY
|
-$71.31M
-16.31%
YoY
|
-$72.30M
-38.25%
YoY
|
-$100.5M
-17.43%
YoY
|
-$79.59M
64.44%
YoY
|
-$85.21M
35.25%
YoY
|
Loading...