|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$391.3M
50.43%
YoY
|
-$260.2M
-0.93%
YoY
|
-$262.6M
146.45%
YoY
|
-$106.6M
-73.79%
YoY
|
-$406.5M
576.89%
YoY
|
| Depreciation, Depletion And Amortization |
$28.59M
16.89%
YoY
|
$24.46M
21.34%
YoY
|
$20.16M
46.39%
YoY
|
$13.77M
-6.12%
YoY
|
$14.67M
4.05%
YoY
|
| Cash From Operating Activities |
-$105.8M
83.05%
YoY
|
-$57.78M
-63.01%
YoY
|
-$156.2M
19.41%
YoY
|
-$130.8M
-11.71%
YoY
|
-$148.2M
178.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.24M
-0.07%
YoY
|
$13.25M
-16.29%
YoY
|
$15.83M
2.62%
YoY
|
$15.43M
135.01%
YoY
|
$6.564M
269.8%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$45.25M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$131.7M
-27.3%
YoY
|
$181.2M
-1472.13%
YoY
|
-$13.20M
-96.79%
YoY
|
-$411.7M
434.16%
YoY
|
-$77.08M
-415.64%
YoY
|
| Cash From Investing Activities |
$88.61M
-36.66%
YoY
|
$139.9M
-417.8%
YoY
|
-$44.02M
-90.09%
YoY
|
-$444.4M
391.0%
YoY
|
-$90.51M
-510.16%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.167M
-99.38%
YoY
|
$188.1M
469.13%
YoY
|
$33.06M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$3.750M
-25.0%
YoY
|
$5.000M
0.0%
YoY
|
$5.000M
-95.83%
YoY
|
$119.9M
3842.75%
YoY
|
| Cash From Financing Activities |
-$2.994M
15.91%
YoY
|
-$2.583M
-98.66%
YoY
|
-$193.1M
-788.38%
YoY
|
$28.06M
-97.57%
YoY
|
$1.154B
4588.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$105.8M
83.05%
YoY
|
-$57.78M
-63.01%
YoY
|
-$156.2M
19.41%
YoY
|
-$130.8M
-11.71%
YoY
|
-$148.2M
178.47%
YoY
|
| Cash From Investing Activities |
$88.61M
-36.66%
YoY
|
$139.9M
-417.8%
YoY
|
-$44.02M
-90.09%
YoY
|
-$444.4M
391.0%
YoY
|
-$90.51M
-510.16%
YoY
|
| Cash From Financing Activities |
-$2.994M
15.91%
YoY
|
-$2.583M
-98.66%
YoY
|
-$193.1M
-788.38%
YoY
|
$28.06M
-97.57%
YoY
|
$1.154B
4588.64%
YoY
|
| Net Change In Cash |
-$20.15M
-125.33%
YoY
|
$79.53M
-120.22%
YoY
|
-$393.4M
-28.11%
YoY
|
-$547.1M
-159.75%
YoY
|
$915.7M
-14151.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$105.8M
83.05%
YoY
|
-$57.78M
-63.01%
YoY
|
-$156.2M
19.41%
YoY
|
-$130.8M
-11.71%
YoY
|
-$148.2M
178.47%
YoY
|
| Capital Expenditures |
$13.24M
-0.07%
YoY
|
$13.25M
-16.29%
YoY
|
$15.83M
2.62%
YoY
|
$15.43M
135.01%
YoY
|
$6.564M
269.8%
YoY
|
| Free Cash Flow |
-$119.0M
67.55%
YoY
|
-$71.03M
-58.71%
YoY
|
-$172.0M
17.64%
YoY
|
-$146.2M
-5.49%
YoY
|
-$154.7M
181.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$48.92M
303.86%
YoY
|
-$188.9M
78.54%
YoY
|
-$110.2M
-6.3%
YoY
|
-$104.4M
240.17%
YoY
|
$12.11M
-299.74%
YoY
|
-$105.8M
-54.09%
YoY
|
-$117.6M
274.14%
YoY
|
-$30.68M
83.19%
YoY
|
-$6.064M
-137.85%
YoY
|
-$230.4M
308.09%
YoY
|
-$31.44M
2.5%
YoY
|
-$16.75M
-18.89%
YoY
|
$16.02M
1202.6%
YoY
|
-$56.47M
-0.45%
YoY
|
-$30.67M
-14.44%
YoY
|
-$20.65M
-93.09%
YoY
|
$1.230M
-108.16%
YoY
|
-$56.72M
N/A
|
-$35.84M
203.06%
YoY
|
| Depreciation, Depletion And Amortization |
$6.787M
-1.29%
YoY
|
$6.969M
7.31%
YoY
|
$3.800M
22.58%
YoY
|
$3.900M
34.48%
YoY
|
$6.876M
17.66%
YoY
|
$6.494M
26.17%
YoY
|
$3.100M
47.62%
YoY
|
$2.900M
-47.42%
YoY
|
$5.844M
39.51%
YoY
|
$5.147M
31.74%
YoY
|
$2.100M
50.0%
YoY
|
$5.515M
819.17%
YoY
|
$4.189M
24.19%
YoY
|
$3.907M
7.39%
YoY
|
$1.400M
133.33%
YoY
|
$600.0K
0.0%
YoY
|
$3.373M
-3.1%
YoY
|
$3.638M
N/A
|
$600.0K
20.0%
YoY
|
| Cash From Operating Activities |
$23.73M
-174.18%
YoY
|
-$20.54M
-225.08%
YoY
|
-$18.15M
135.67%
YoY
|
-$35.09M
87.45%
YoY
|
-$31.99M
-33.05%
YoY
|
$16.42M
-126.84%
YoY
|
-$7.703M
-40.79%
YoY
|
-$18.72M
-11.73%
YoY
|
-$47.78M
-21.44%
YoY
|
-$61.17M
22.43%
YoY
|
-$13.01M
-591.5%
YoY
|
-$21.20M
-64.81%
YoY
|
-$60.81M
161.74%
YoY
|
-$49.96M
2.17%
YoY
|
$2.647M
-113.83%
YoY
|
-$60.26M
53.38%
YoY
|
-$23.23M
-43.1%
YoY
|
-$48.90M
N/A
|
-$19.14M
338.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.101M
-19.43%
YoY
|
$9.758M
-21.45%
YoY
|
$16.53M
265.96%
YoY
|
$5.933M
-39.25%
YoY
|
$3.849M
22.62%
YoY
|
$12.42M
-19.24%
YoY
|
$4.518M
-21.83%
YoY
|
$9.767M
64.68%
YoY
|
$3.139M
-15.55%
YoY
|
$15.38M
85.12%
YoY
|
$5.780M
-257.07%
YoY
|
$5.931M
-137.96%
YoY
|
$3.717M
-8.2%
YoY
|
$8.309M
-339.59%
YoY
|
-$3.680M
-30.49%
YoY
|
-$15.62M
2999.8%
YoY
|
$4.049M
2174.72%
YoY
|
-$3.468M
N/A
|
-$5.294M
874.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$44.37M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$22.40M
-283.5%
YoY
|
$32.34M
-10.4%
YoY
|
$35.19M
-31.11%
YoY
|
$76.39M
172.98%
YoY
|
-$12.21M
-118.49%
YoY
|
$36.10M
173.89%
YoY
|
$51.08M
-1072.97%
YoY
|
$27.98M
7.78%
YoY
|
$66.02M
-240.17%
YoY
|
$13.18M
3787.61%
YoY
|
-$5.250M
-95.87%
YoY
|
$25.96M
-109.24%
YoY
|
-$47.10M
1132.91%
YoY
|
$339.0K
-60.81%
YoY
|
-$127.3M
1929.31%
YoY
|
-$281.0M
320.87%
YoY
|
-$3.820M
-30.44%
YoY
|
$865.0K
N/A
|
-$6.271M
-471.95%
YoY
|
| Cash From Investing Activities |
$19.27M
-183.47%
YoY
|
$22.58M
-4.6%
YoY
|
$18.66M
-59.93%
YoY
|
$70.46M
286.77%
YoY
|
-$23.09M
-144.89%
YoY
|
$23.67M
-1174.58%
YoY
|
$46.56M
-521.77%
YoY
|
$18.22M
-9.06%
YoY
|
$51.44M
-201.23%
YoY
|
-$2.203M
-72.36%
YoY
|
-$11.04M
-91.57%
YoY
|
$20.03M
-106.75%
YoY
|
-$50.81M
472.94%
YoY
|
-$7.970M
206.19%
YoY
|
-$130.9M
1032.19%
YoY
|
-$296.6M
340.94%
YoY
|
-$8.869M
-2.26%
YoY
|
-$2.603M
N/A
|
-$11.57M
-1111.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$161.0K
-108.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.809M
-81.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.589M
-35.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.76M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
-98.18%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.147M
3096.89%
YoY
|
-$17.00K
-22.73%
YoY
|
-$236.0K
-83.21%
YoY
|
-$2.580M
50.53%
YoY
|
-$161.0K
-128.8%
YoY
|
-$22.00K
-97.4%
YoY
|
-$1.406M
-199.72%
YoY
|
-$1.714M
-99.15%
YoY
|
$559.0K
-93.3%
YoY
|
-$845.0K
-174.78%
YoY
|
$1.410M
-84.52%
YoY
|
-$202.0M
-4788.72%
YoY
|
$8.339M
-38.26%
YoY
|
$1.130M
-89.15%
YoY
|
$9.111M
916.85%
YoY
|
$4.309M
-99.61%
YoY
|
$13.51M
-55.42%
YoY
|
$10.42M
N/A
|
$896.0K
-114.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$23.73M
-174.18%
YoY
|
-$20.54M
-225.08%
YoY
|
-$18.15M
135.67%
YoY
|
-$35.09M
87.45%
YoY
|
-$31.99M
-33.05%
YoY
|
$16.42M
-126.84%
YoY
|
-$7.703M
-40.79%
YoY
|
-$18.72M
-11.73%
YoY
|
-$47.78M
-21.44%
YoY
|
-$61.17M
22.43%
YoY
|
-$13.01M
-591.5%
YoY
|
-$21.20M
-64.81%
YoY
|
-$60.81M
161.74%
YoY
|
-$49.96M
2.17%
YoY
|
$2.647M
-113.83%
YoY
|
-$60.26M
53.38%
YoY
|
-$23.23M
-43.1%
YoY
|
-$48.90M
N/A
|
-$19.14M
338.36%
YoY
|
| Cash From Investing Activities |
$19.27M
-183.47%
YoY
|
$22.58M
-4.6%
YoY
|
$18.66M
-59.93%
YoY
|
$70.46M
286.77%
YoY
|
-$23.09M
-144.89%
YoY
|
$23.67M
-1174.58%
YoY
|
$46.56M
-521.77%
YoY
|
$18.22M
-9.06%
YoY
|
$51.44M
-201.23%
YoY
|
-$2.203M
-72.36%
YoY
|
-$11.04M
-91.57%
YoY
|
$20.03M
-106.75%
YoY
|
-$50.81M
472.94%
YoY
|
-$7.970M
206.19%
YoY
|
-$130.9M
1032.19%
YoY
|
-$296.6M
340.94%
YoY
|
-$8.869M
-2.26%
YoY
|
-$2.603M
N/A
|
-$11.57M
-1111.81%
YoY
|
| Cash From Financing Activities |
-$5.147M
3096.89%
YoY
|
-$17.00K
-22.73%
YoY
|
-$236.0K
-83.21%
YoY
|
-$2.580M
50.53%
YoY
|
-$161.0K
-128.8%
YoY
|
-$22.00K
-97.4%
YoY
|
-$1.406M
-199.72%
YoY
|
-$1.714M
-99.15%
YoY
|
$559.0K
-93.3%
YoY
|
-$845.0K
-174.78%
YoY
|
$1.410M
-84.52%
YoY
|
-$202.0M
-4788.72%
YoY
|
$8.339M
-38.26%
YoY
|
$1.130M
-89.15%
YoY
|
$9.111M
916.85%
YoY
|
$4.309M
-99.61%
YoY
|
$13.51M
-55.42%
YoY
|
$10.42M
N/A
|
$896.0K
-114.59%
YoY
|
| Net Change In Cash |
$37.85M
-168.53%
YoY
|
$2.029M
-94.94%
YoY
|
$268.0K
-99.28%
YoY
|
$32.79M
-1581.17%
YoY
|
-$55.24M
-1408.62%
YoY
|
$40.07M
-162.4%
YoY
|
$37.45M
-265.43%
YoY
|
-$2.214M
-98.91%
YoY
|
$4.221M
-104.09%
YoY
|
-$64.21M
13.05%
YoY
|
-$22.64M
-81.0%
YoY
|
-$203.2M
-42.36%
YoY
|
-$103.3M
455.42%
YoY
|
-$56.80M
38.25%
YoY
|
-$119.2M
299.77%
YoY
|
-$352.6M
-135.04%
YoY
|
-$18.60M
-5.14%
YoY
|
-$41.08M
N/A
|
-$29.81M
218.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.73M
-174.18%
YoY
|
-$20.54M
-225.08%
YoY
|
-$18.15M
135.67%
YoY
|
-$35.09M
87.45%
YoY
|
-$31.99M
-33.05%
YoY
|
$16.42M
-126.84%
YoY
|
-$7.703M
-40.79%
YoY
|
-$18.72M
-11.73%
YoY
|
-$47.78M
-21.44%
YoY
|
-$61.17M
22.43%
YoY
|
-$13.01M
-591.5%
YoY
|
-$21.20M
-64.81%
YoY
|
-$60.81M
161.74%
YoY
|
-$49.96M
2.17%
YoY
|
$2.647M
-113.83%
YoY
|
-$60.26M
53.38%
YoY
|
-$23.23M
-43.1%
YoY
|
-$48.90M
N/A
|
-$19.14M
338.36%
YoY
|
| Capital Expenditures |
$3.101M
-19.43%
YoY
|
$9.758M
-21.45%
YoY
|
$16.53M
265.96%
YoY
|
$5.933M
-39.25%
YoY
|
$3.849M
22.62%
YoY
|
$12.42M
-19.24%
YoY
|
$4.518M
-21.83%
YoY
|
$9.767M
64.68%
YoY
|
$3.139M
-15.55%
YoY
|
$15.38M
85.12%
YoY
|
$5.780M
-257.07%
YoY
|
$5.931M
-137.96%
YoY
|
$3.717M
-8.2%
YoY
|
$8.309M
-339.59%
YoY
|
-$3.680M
-30.49%
YoY
|
-$15.62M
2999.8%
YoY
|
$4.049M
2174.72%
YoY
|
-$3.468M
N/A
|
-$5.294M
874.95%
YoY
|
| Free Cash Flow |
$20.63M
-157.56%
YoY
|
-$30.30M
-858.13%
YoY
|
-$34.69M
183.84%
YoY
|
-$41.02M
44.0%
YoY
|
-$35.84M
-29.62%
YoY
|
$3.996M
-105.22%
YoY
|
-$12.22M
-34.96%
YoY
|
-$28.48M
4.97%
YoY
|
-$50.92M
-21.1%
YoY
|
-$76.55M
31.37%
YoY
|
-$18.79M
-396.98%
YoY
|
-$27.14M
-39.21%
YoY
|
-$64.53M
136.52%
YoY
|
-$58.27M
28.26%
YoY
|
$6.327M
-145.69%
YoY
|
-$44.64M
15.1%
YoY
|
-$27.28M
-33.47%
YoY
|
-$45.43M
N/A
|
-$13.85M
262.16%
YoY
|
Loading...