|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$207.4M
0.11%
YoY
|
$207.2M
3.59%
YoY
|
$200.0M
12.27%
YoY
|
$178.1M
34.69%
YoY
|
$132.3M
21.73%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.06M
-86.93%
YoY
|
$612.6M
63.03%
YoY
|
$375.8M
-53.56%
YoY
|
$809.3M
85.44%
YoY
|
$436.4M
-561.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.272M
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.813B
127.33%
YoY
|
-$1.677B
-14.23%
YoY
|
-$1.955B
-35.74%
YoY
|
-$3.043B
177.59%
YoY
|
-$1.096B
-36.86%
YoY
|
| Cash From Investing Activities |
-$3.813B
126.62%
YoY
|
-$1.682B
-13.96%
YoY
|
-$1.955B
-35.74%
YoY
|
-$3.043B
177.59%
YoY
|
-$1.096B
-36.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$12.61M
-4492.33%
YoY
|
$287.0K
23.18%
YoY
|
$233.0K
-221.35%
YoY
|
-$192.0K
64.1%
YoY
|
-$117.0K
-165.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$8.053B
2.42%
YoY
|
$7.862B
51.43%
YoY
|
$5.192B
-50.95%
YoY
|
$10.59B
1.65%
YoY
|
| Cash From Financing Activities |
$3.640B
202.02%
YoY
|
$1.205B
-25.02%
YoY
|
$1.607B
-26.47%
YoY
|
$2.186B
308.86%
YoY
|
$534.6M
-76.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$80.06M
-86.93%
YoY
|
$612.6M
63.03%
YoY
|
$375.8M
-53.56%
YoY
|
$809.3M
85.44%
YoY
|
$436.4M
-561.58%
YoY
|
| Cash From Investing Activities |
-$3.813B
126.62%
YoY
|
-$1.682B
-13.96%
YoY
|
-$1.955B
-35.74%
YoY
|
-$3.043B
177.59%
YoY
|
-$1.096B
-36.86%
YoY
|
| Cash From Financing Activities |
$3.640B
202.02%
YoY
|
$1.205B
-25.02%
YoY
|
$1.607B
-26.47%
YoY
|
$2.186B
308.86%
YoY
|
$534.6M
-76.35%
YoY
|
| Net Change In Cash |
-$92.94M
-168.69%
YoY
|
$135.3M
388.36%
YoY
|
$27.71M
-157.98%
YoY
|
-$47.78M
-61.82%
YoY
|
-$125.2M
-129.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$80.06M
-86.93%
YoY
|
$612.6M
63.03%
YoY
|
$375.8M
-53.56%
YoY
|
$809.3M
85.44%
YoY
|
$436.4M
-561.58%
YoY
|
| Capital Expenditures |
N/A
|
$5.272M
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$607.4M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$59.12M
19.08%
YoY
|
$40.64M
-20.08%
YoY
|
$55.00M
10.39%
YoY
|
$54.84M
16.41%
YoY
|
$49.65M
-7.62%
YoY
|
$50.85M
24.54%
YoY
|
$49.83M
-14.29%
YoY
|
$47.11M
-0.23%
YoY
|
$53.75M
14.27%
YoY
|
$40.83M
11.47%
YoY
|
$58.14M
40.37%
YoY
|
$47.21M
2.87%
YoY
|
$47.04M
-1.68%
YoY
|
$36.63M
-0.16%
YoY
|
$41.42M
33.34%
YoY
|
$45.90M
46.7%
YoY
|
$47.84M
43.97%
YoY
|
$36.68M
5.72%
YoY
|
$31.06M
21.85%
YoY
|
$31.29M
-12.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.05M
-284.77%
YoY
|
$103.4M
-71.86%
YoY
|
$74.19M
-267.29%
YoY
|
-$47.72M
-185.02%
YoY
|
-$49.82M
-121.35%
YoY
|
$367.5M
-320.28%
YoY
|
-$44.35M
-112.22%
YoY
|
$56.13M
-52.87%
YoY
|
$233.3M
285.29%
YoY
|
-$166.9M
-261.97%
YoY
|
$362.9M
101.33%
YoY
|
$119.1M
-53.6%
YoY
|
$60.56M
-77.51%
YoY
|
$103.0M
3126.21%
YoY
|
$180.2M
41.43%
YoY
|
$256.7M
-378.95%
YoY
|
$269.3M
-32.3%
YoY
|
$3.193M
-97.56%
YoY
|
$127.4M
56.38%
YoY
|
-$92.03M
-493.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$66.00K
N/A
|
$3.568M
N/A
|
$1.638M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.570B
353.78%
YoY
|
-$1.902B
142.94%
YoY
|
-$528.2M
98.88%
YoY
|
-$1.037B
888.98%
YoY
|
-$345.9M
-33.97%
YoY
|
-$782.9M
16.0%
YoY
|
-$265.6M
-73.39%
YoY
|
-$104.8M
-158.59%
YoY
|
-$523.8M
13.55%
YoY
|
-$675.0M
-31.96%
YoY
|
-$998.0M
58.72%
YoY
|
$178.9M
-125.36%
YoY
|
-$461.3M
-35.64%
YoY
|
-$992.1M
187.98%
YoY
|
-$628.8M
16.06%
YoY
|
-$705.3M
156.91%
YoY
|
-$716.8M
-1209.63%
YoY
|
-$344.5M
85.91%
YoY
|
-$541.8M
-1402.34%
YoY
|
-$274.5M
-76.44%
YoY
|
| Cash From Investing Activities |
-$1.570B
353.78%
YoY
|
-$1.902B
142.94%
YoY
|
-$528.2M
98.83%
YoY
|
-$1.037B
856.42%
YoY
|
-$345.9M
-34.18%
YoY
|
-$782.9M
16.0%
YoY
|
-$265.7M
-73.38%
YoY
|
-$108.4M
-160.59%
YoY
|
-$525.5M
13.91%
YoY
|
-$675.0M
-31.96%
YoY
|
-$998.0M
58.72%
YoY
|
$178.9M
-125.36%
YoY
|
-$461.3M
-35.64%
YoY
|
-$992.1M
187.98%
YoY
|
-$628.8M
16.06%
YoY
|
-$705.3M
156.91%
YoY
|
-$716.8M
-1209.66%
YoY
|
-$344.5M
85.91%
YoY
|
-$541.8M
-1402.34%
YoY
|
-$274.5M
-76.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$7.046M
-9018.99%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$79.00K
23.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00K
25.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.00K
10.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$46.00K
-483.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$2.535B
47.99%
YoY
|
N/A
|
N/A
|
N/A
|
$1.713B
19.92%
YoY
|
N/A
|
N/A
|
N/A
|
$1.429B
-20.23%
YoY
|
N/A
|
N/A
|
N/A
|
$1.791B
-50.77%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.320B
214.5%
YoY
|
$1.829B
206.13%
YoY
|
$324.7M
41.73%
YoY
|
$1.066B
363.48%
YoY
|
$419.8M
182.64%
YoY
|
$597.4M
-37.0%
YoY
|
$229.1M
-57.82%
YoY
|
$230.1M
-179.76%
YoY
|
$148.5M
-63.27%
YoY
|
$948.2M
7.53%
YoY
|
$543.2M
33.36%
YoY
|
-$288.5M
-161.65%
YoY
|
$404.3M
-5.7%
YoY
|
$881.8M
151.21%
YoY
|
$407.3M
-16.01%
YoY
|
$468.0M
156.53%
YoY
|
$428.8M
-188.63%
YoY
|
$351.0M
97.54%
YoY
|
$485.0M
-1312.44%
YoY
|
$182.4M
-75.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$92.05M
-284.77%
YoY
|
$103.4M
-71.86%
YoY
|
$74.19M
-267.29%
YoY
|
-$47.72M
-185.02%
YoY
|
-$49.82M
-121.35%
YoY
|
$367.5M
-320.28%
YoY
|
-$44.35M
-112.22%
YoY
|
$56.13M
-52.87%
YoY
|
$233.3M
285.29%
YoY
|
-$166.9M
-261.97%
YoY
|
$362.9M
101.33%
YoY
|
$119.1M
-53.6%
YoY
|
$60.56M
-77.51%
YoY
|
$103.0M
3126.21%
YoY
|
$180.2M
41.43%
YoY
|
$256.7M
-378.95%
YoY
|
$269.3M
-32.3%
YoY
|
$3.193M
-97.56%
YoY
|
$127.4M
56.38%
YoY
|
-$92.03M
-493.28%
YoY
|
| Cash From Investing Activities |
-$1.570B
353.78%
YoY
|
-$1.902B
142.94%
YoY
|
-$528.2M
98.83%
YoY
|
-$1.037B
856.42%
YoY
|
-$345.9M
-34.18%
YoY
|
-$782.9M
16.0%
YoY
|
-$265.7M
-73.38%
YoY
|
-$108.4M
-160.59%
YoY
|
-$525.5M
13.91%
YoY
|
-$675.0M
-31.96%
YoY
|
-$998.0M
58.72%
YoY
|
$178.9M
-125.36%
YoY
|
-$461.3M
-35.64%
YoY
|
-$992.1M
187.98%
YoY
|
-$628.8M
16.06%
YoY
|
-$705.3M
156.91%
YoY
|
-$716.8M
-1209.66%
YoY
|
-$344.5M
85.91%
YoY
|
-$541.8M
-1402.34%
YoY
|
-$274.5M
-76.44%
YoY
|
| Cash From Financing Activities |
$1.320B
214.5%
YoY
|
$1.829B
206.13%
YoY
|
$324.7M
41.73%
YoY
|
$1.066B
363.48%
YoY
|
$419.8M
182.64%
YoY
|
$597.4M
-37.0%
YoY
|
$229.1M
-57.82%
YoY
|
$230.1M
-179.76%
YoY
|
$148.5M
-63.27%
YoY
|
$948.2M
7.53%
YoY
|
$543.2M
33.36%
YoY
|
-$288.5M
-161.65%
YoY
|
$404.3M
-5.7%
YoY
|
$881.8M
151.21%
YoY
|
$407.3M
-16.01%
YoY
|
$468.0M
156.53%
YoY
|
$428.8M
-188.63%
YoY
|
$351.0M
97.54%
YoY
|
$485.0M
-1312.44%
YoY
|
$182.4M
-75.28%
YoY
|
| Net Change In Cash |
-$1.477B
-6223.43%
YoY
|
$30.04M
-83.49%
YoY
|
-$129.3M
59.82%
YoY
|
-$17.81M
-110.01%
YoY
|
$24.13M
-116.8%
YoY
|
$182.0M
71.02%
YoY
|
-$80.91M
-11.96%
YoY
|
$177.9M
1772.96%
YoY
|
-$143.6M
-4097.83%
YoY
|
$106.4M
-1571.09%
YoY
|
-$91.90M
123.08%
YoY
|
$9.496M
-51.01%
YoY
|
$3.592M
-119.17%
YoY
|
-$7.232M
-174.3%
YoY
|
-$41.20M
-158.31%
YoY
|
$19.38M
-110.53%
YoY
|
-$18.74M
-12.43%
YoY
|
$9.733M
-92.11%
YoY
|
$70.65M
-14.98%
YoY
|
-$184.1M
-54.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.05M
-284.77%
YoY
|
$103.4M
-71.86%
YoY
|
$74.19M
-267.29%
YoY
|
-$47.72M
-185.02%
YoY
|
-$49.82M
-121.35%
YoY
|
$367.5M
-320.28%
YoY
|
-$44.35M
-112.22%
YoY
|
$56.13M
-52.87%
YoY
|
$233.3M
285.29%
YoY
|
-$166.9M
-261.97%
YoY
|
$362.9M
101.33%
YoY
|
$119.1M
-53.6%
YoY
|
$60.56M
-77.51%
YoY
|
$103.0M
3126.21%
YoY
|
$180.2M
41.43%
YoY
|
$256.7M
-378.95%
YoY
|
$269.3M
-32.3%
YoY
|
$3.193M
-97.56%
YoY
|
$127.4M
56.38%
YoY
|
-$92.03M
-493.28%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$66.00K
N/A
|
$3.568M
N/A
|
$1.638M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
$74.19M
-267.04%
YoY
|
-$47.72M
-190.79%
YoY
|
-$49.82M
-121.5%
YoY
|
$367.5M
N/A
|
-$44.42M
N/A
|
$52.56M
N/A
|
$231.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...