|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.670B
93.51%
YoY
|
$863.0M
2596.88%
YoY
|
$32.00M
-102.69%
YoY
|
-$1.190B
-258.88%
YoY
|
$749.0M
-381.58%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$653.0M
659.3%
YoY
|
$86.00M
-172.88%
YoY
|
-$118.0M
-111.65%
YoY
|
$1.013B
-34.22%
YoY
|
$1.540B
-11.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$25.86B
131.57%
YoY
|
-$11.17B
-23.88%
YoY
|
-$14.67B
-231.14%
YoY
|
$11.19B
191.66%
YoY
|
$3.836B
N/A
|
| Cash From Investing Activities |
-$25.86B
131.57%
YoY
|
-$11.17B
-23.88%
YoY
|
-$14.67B
-231.14%
YoY
|
$11.19B
191.66%
YoY
|
$3.836B
-89.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.601B
29.01%
YoY
|
$1.241B
23.48%
YoY
|
$1.005B
15.65%
YoY
|
$869.0M
1.05%
YoY
|
$860.0M
-11.34%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.973B
-200.31%
YoY
|
-$1.967B
-281.29%
YoY
|
$1.085B
-328.42%
YoY
|
-$475.0M
-269.04%
YoY
|
$281.0M
-560.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$25.18B
127.21%
YoY
|
$11.08B
-22.1%
YoY
|
$14.23B
-224.89%
YoY
|
-$11.39B
84.49%
YoY
|
-$6.175B
-83.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$653.0M
659.3%
YoY
|
$86.00M
-172.88%
YoY
|
-$118.0M
-111.65%
YoY
|
$1.013B
-34.22%
YoY
|
$1.540B
-11.85%
YoY
|
| Cash From Investing Activities |
-$25.86B
131.57%
YoY
|
-$11.17B
-23.88%
YoY
|
-$14.67B
-231.14%
YoY
|
$11.19B
191.66%
YoY
|
$3.836B
-89.5%
YoY
|
| Cash From Financing Activities |
$25.18B
127.21%
YoY
|
$11.08B
-22.1%
YoY
|
$14.23B
-224.89%
YoY
|
-$11.39B
84.49%
YoY
|
-$6.175B
-83.41%
YoY
|
| Net Change In Cash |
-$29.00M
N/A
|
$0.00
-100.0%
YoY
|
-$563.0M
-169.59%
YoY
|
$809.0M
-201.25%
YoY
|
-$799.0M
-176.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$653.0M
659.3%
YoY
|
$86.00M
-172.88%
YoY
|
-$118.0M
-111.65%
YoY
|
$1.013B
-34.22%
YoY
|
$1.540B
-11.85%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$148.0M
-1086.67%
YoY
|
$908.0M
955.81%
YoY
|
$764.0M
120.81%
YoY
|
-$178.0M
122.5%
YoY
|
$15.00M
-96.36%
YoY
|
$86.00M
-77.43%
YoY
|
$346.0M
-188.27%
YoY
|
-$80.00M
-131.37%
YoY
|
$412.0M
-372.85%
YoY
|
$381.0M
-28.38%
YoY
|
-$392.0M
-41.14%
YoY
|
$255.0M
-158.76%
YoY
|
-$151.0M
-76.8%
YoY
|
$532.0M
-2070.37%
YoY
|
-$666.0M
-414.15%
YoY
|
-$434.0M
5.6%
YoY
|
-$651.0M
-166.77%
YoY
|
-$27.00M
-120.93%
YoY
|
$212.0M
-67.98%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$387.0M
101.56%
YoY
|
$128.0M
62.03%
YoY
|
$153.0M
2085.71%
YoY
|
$180.0M
-1000.0%
YoY
|
$192.0M
860.0%
YoY
|
$79.00M
-354.84%
YoY
|
$7.000M
-113.46%
YoY
|
-$20.00M
-67.21%
YoY
|
$20.00M
-23.08%
YoY
|
-$31.00M
-132.98%
YoY
|
-$52.00M
-123.01%
YoY
|
-$61.00M
-118.94%
YoY
|
$26.00M
-92.99%
YoY
|
$94.00M
-75.0%
YoY
|
$226.0M
-42.49%
YoY
|
$322.0M
-6.12%
YoY
|
$371.0M
-13.11%
YoY
|
$376.0M
-8.29%
YoY
|
$393.0M
-29.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.995B
-65.17%
YoY
|
-$11.36B
-330.53%
YoY
|
-$5.337B
-44.5%
YoY
|
-$3.444B
-51.23%
YoY
|
-$5.727B
-1084.02%
YoY
|
$4.926B
228.4%
YoY
|
-$9.616B
-3.29%
YoY
|
-$7.061B
-232.18%
YoY
|
$582.0M
-105.03%
YoY
|
$1.500B
-52.65%
YoY
|
-$9.943B
-398.68%
YoY
|
$5.342B
231.8%
YoY
|
-$11.57B
-475.56%
YoY
|
$3.168B
-460.41%
YoY
|
$3.329B
73.93%
YoY
|
$1.610B
-73.15%
YoY
|
$3.081B
-196.4%
YoY
|
-$879.0M
-143.36%
YoY
|
$1.914B
-87.4%
YoY
|
| Cash From Investing Activities |
-$1.995B
-65.17%
YoY
|
-$11.36B
-330.53%
YoY
|
-$5.337B
-44.5%
YoY
|
-$3.444B
-51.23%
YoY
|
-$5.727B
-1084.02%
YoY
|
$4.926B
228.4%
YoY
|
-$9.616B
-3.29%
YoY
|
-$7.061B
-232.18%
YoY
|
$582.0M
-105.03%
YoY
|
$1.500B
-52.65%
YoY
|
-$9.943B
-398.68%
YoY
|
$5.342B
231.8%
YoY
|
-$11.57B
-475.56%
YoY
|
$3.168B
-460.41%
YoY
|
$3.329B
73.93%
YoY
|
$1.610B
-73.15%
YoY
|
$3.081B
-196.43%
YoY
|
-$879.0M
-143.36%
YoY
|
$1.914B
-87.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$451.0M
24.24%
YoY
|
N/A
|
N/A
|
N/A
|
$363.0M
28.72%
YoY
|
N/A
|
N/A
|
N/A
|
$282.0M
18.49%
YoY
|
N/A
|
N/A
|
N/A
|
$238.0M
11.74%
YoY
|
N/A
|
N/A
|
N/A
|
$213.0M
-2.74%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$401.0M
-21.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$509.0M
111.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$241.0M
40.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$171.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.223B
-59.45%
YoY
|
$11.06B
-320.3%
YoY
|
$5.223B
-44.96%
YoY
|
$3.418B
-51.95%
YoY
|
$5.482B
-1196.4%
YoY
|
-$5.020B
217.72%
YoY
|
$9.489B
-7.46%
YoY
|
$7.114B
-209.5%
YoY
|
-$500.0M
-104.15%
YoY
|
-$1.580B
-61.37%
YoY
|
$10.25B
-489.59%
YoY
|
-$6.497B
264.18%
YoY
|
$12.05B
-517.53%
YoY
|
-$4.090B
-801.54%
YoY
|
-$2.632B
8.22%
YoY
|
-$1.784B
-72.75%
YoY
|
-$2.886B
-230.0%
YoY
|
$583.0M
-123.07%
YoY
|
-$2.432B
-84.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$387.0M
101.56%
YoY
|
$128.0M
62.03%
YoY
|
$153.0M
2085.71%
YoY
|
$180.0M
-1000.0%
YoY
|
$192.0M
860.0%
YoY
|
$79.00M
-354.84%
YoY
|
$7.000M
-113.46%
YoY
|
-$20.00M
-67.21%
YoY
|
$20.00M
-23.08%
YoY
|
-$31.00M
-132.98%
YoY
|
-$52.00M
-123.01%
YoY
|
-$61.00M
-118.94%
YoY
|
$26.00M
-92.99%
YoY
|
$94.00M
-75.0%
YoY
|
$226.0M
-42.49%
YoY
|
$322.0M
-6.12%
YoY
|
$371.0M
-13.11%
YoY
|
$376.0M
-8.29%
YoY
|
$393.0M
-29.95%
YoY
|
| Cash From Investing Activities |
-$1.995B
-65.17%
YoY
|
-$11.36B
-330.53%
YoY
|
-$5.337B
-44.5%
YoY
|
-$3.444B
-51.23%
YoY
|
-$5.727B
-1084.02%
YoY
|
$4.926B
228.4%
YoY
|
-$9.616B
-3.29%
YoY
|
-$7.061B
-232.18%
YoY
|
$582.0M
-105.03%
YoY
|
$1.500B
-52.65%
YoY
|
-$9.943B
-398.68%
YoY
|
$5.342B
231.8%
YoY
|
-$11.57B
-475.56%
YoY
|
$3.168B
-460.41%
YoY
|
$3.329B
73.93%
YoY
|
$1.610B
-73.15%
YoY
|
$3.081B
-196.43%
YoY
|
-$879.0M
-143.36%
YoY
|
$1.914B
-87.4%
YoY
|
| Cash From Financing Activities |
$2.223B
-59.45%
YoY
|
$11.06B
-320.3%
YoY
|
$5.223B
-44.96%
YoY
|
$3.418B
-51.95%
YoY
|
$5.482B
-1196.4%
YoY
|
-$5.020B
217.72%
YoY
|
$9.489B
-7.46%
YoY
|
$7.114B
-209.5%
YoY
|
-$500.0M
-104.15%
YoY
|
-$1.580B
-61.37%
YoY
|
$10.25B
-489.59%
YoY
|
-$6.497B
264.18%
YoY
|
$12.05B
-517.53%
YoY
|
-$4.090B
-801.54%
YoY
|
-$2.632B
8.22%
YoY
|
-$1.784B
-72.75%
YoY
|
-$2.886B
-230.0%
YoY
|
$583.0M
-123.07%
YoY
|
-$2.432B
-84.31%
YoY
|
| Net Change In Cash |
$387.0M
-830.19%
YoY
|
-$169.0M
1026.67%
YoY
|
$39.00M
-132.5%
YoY
|
$154.0M
366.67%
YoY
|
-$53.00M
-151.96%
YoY
|
-$15.00M
-86.49%
YoY
|
-$120.0M
-146.33%
YoY
|
$33.00M
-102.71%
YoY
|
$102.0M
-79.8%
YoY
|
-$111.0M
-86.59%
YoY
|
$259.0M
-71.94%
YoY
|
-$1.216B
-921.62%
YoY
|
$505.0M
-10.78%
YoY
|
-$828.0M
-1135.0%
YoY
|
$923.0M
-838.4%
YoY
|
$148.0M
-171.84%
YoY
|
$566.0M
-203.28%
YoY
|
$80.00M
-188.89%
YoY
|
-$125.0M
-150.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$387.0M
101.56%
YoY
|
$128.0M
62.03%
YoY
|
$153.0M
2085.71%
YoY
|
$180.0M
-1000.0%
YoY
|
$192.0M
860.0%
YoY
|
$79.00M
-354.84%
YoY
|
$7.000M
-113.46%
YoY
|
-$20.00M
-67.21%
YoY
|
$20.00M
-23.08%
YoY
|
-$31.00M
-132.98%
YoY
|
-$52.00M
-123.01%
YoY
|
-$61.00M
-118.94%
YoY
|
$26.00M
-92.99%
YoY
|
$94.00M
-75.0%
YoY
|
$226.0M
-42.49%
YoY
|
$322.0M
-6.12%
YoY
|
$371.0M
-13.11%
YoY
|
$376.0M
-8.29%
YoY
|
$393.0M
-29.95%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...