|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.717M
241.37%
YoY
|
-$503.0K
-92.58%
YoY
|
-$6.781M
12.01%
YoY
|
-$6.054M
-21.72%
YoY
|
-$7.734M
-9.42%
YoY
|
| Depreciation, Depletion And Amortization |
$54.70K
105.64%
YoY
|
$26.60K
-47.22%
YoY
|
$50.40K
44.25%
YoY
|
$34.94K
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.157M
-57.3%
YoY
|
-$2.710M
6.13%
YoY
|
-$2.553M
-12.35%
YoY
|
-$2.913M
-62.77%
YoY
|
-$7.823M
18.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$25.00K
-70.24%
YoY
|
$84.00K
41.18%
YoY
|
$59.50K
-141.15%
YoY
|
-$144.6K
16.2%
YoY
|
-$124.5K
24.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$175.0K
-92.6%
YoY
|
$2.364M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$150.0K
-93.42%
YoY
|
$2.280M
-3931.93%
YoY
|
-$59.50K
-58.85%
YoY
|
-$144.6K
16.2%
YoY
|
-$124.5K
24.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$587.3K
-34.82%
YoY
|
$901.1K
-32.19%
YoY
|
$1.329M
-35.34%
YoY
|
$2.055M
-54.9%
YoY
|
$4.557M
-63.89%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$587.3K
-34.82%
YoY
|
$901.1K
-32.19%
YoY
|
$1.329M
-35.34%
YoY
|
$2.055M
-51.59%
YoY
|
$4.245M
-66.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.157M
-57.3%
YoY
|
-$2.710M
6.13%
YoY
|
-$2.553M
-12.35%
YoY
|
-$2.913M
-62.77%
YoY
|
-$7.823M
18.35%
YoY
|
| Cash From Investing Activities |
$150.0K
-93.42%
YoY
|
$2.280M
-3931.93%
YoY
|
-$59.50K
-58.85%
YoY
|
-$144.6K
16.2%
YoY
|
-$124.5K
24.77%
YoY
|
| Cash From Financing Activities |
$587.3K
-34.82%
YoY
|
$901.1K
-32.19%
YoY
|
$1.329M
-35.34%
YoY
|
$2.055M
-51.59%
YoY
|
$4.245M
-66.36%
YoY
|
| Net Change In Cash |
-$419.7K
-189.01%
YoY
|
$471.5K
-136.73%
YoY
|
-$1.284M
28.07%
YoY
|
-$1.002M
-72.93%
YoY
|
-$3.702M
-162.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.157M
-57.3%
YoY
|
-$2.710M
6.13%
YoY
|
-$2.553M
-12.35%
YoY
|
-$2.913M
-62.77%
YoY
|
-$7.823M
18.35%
YoY
|
| Capital Expenditures |
$25.00K
-70.24%
YoY
|
$84.00K
41.18%
YoY
|
$59.50K
-141.15%
YoY
|
-$144.6K
16.2%
YoY
|
-$124.5K
24.77%
YoY
|
| Free Cash Flow |
-$1.182M
-57.69%
YoY
|
-$2.794M
6.93%
YoY
|
-$2.613M
-5.62%
YoY
|
-$2.768M
-64.04%
YoY
|
-$7.698M
18.25%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$597.0K
56.65%
YoY
|
-$380.5K
-9.71%
YoY
|
-$583.2K
-140.39%
YoY
|
-$372.3K
-62.91%
YoY
|
-$381.1K
-26.93%
YoY
|
-$421.4K
-83.32%
YoY
|
$1.444M
-228.09%
YoY
|
-$521.5K
-72.26%
YoY
|
-$2.526M
13.95%
YoY
|
-$1.127M
40.8%
YoY
|
-$1.247M
-32.05%
YoY
|
-$1.880M
56.6%
YoY
|
-$2.217M
822.79%
YoY
|
-$800.6K
-52.17%
YoY
|
-$1.836M
-23.03%
YoY
|
-$1.201M
-65.04%
YoY
|
-$240.3K
-91.97%
YoY
|
-$1.674M
-63.56%
YoY
|
-$2.385M
202.94%
YoY
|
| Depreciation, Depletion And Amortization |
$34.50K
516.07%
YoY
|
$34.50K
538.89%
YoY
|
$8.700K
42.86%
YoY
|
$6.000K
-21.47%
YoY
|
$5.600K
-24.63%
YoY
|
$5.400K
-59.52%
YoY
|
$6.090K
-52.53%
YoY
|
$7.430K
-36.44%
YoY
|
$13.34K
-53.01%
YoY
|
$12.83K
554.59%
YoY
|
$12.54K
173.2%
YoY
|
$11.69K
N/A
|
$28.39K
N/A
|
$1.960K
N/A
|
$4.590K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$356.9K
46.27%
YoY
|
-$489.1K
-22.67%
YoY
|
-$174.5K
-90.23%
YoY
|
-$249.4K
4.33%
YoY
|
-$244.0K
367.08%
YoY
|
-$632.5K
10.44%
YoY
|
-$1.786M
143.65%
YoY
|
-$52.24K
-93.53%
YoY
|
-$572.7K
-61.08%
YoY
|
-$732.9K
-21.18%
YoY
|
-$440.2K
-48.22%
YoY
|
-$807.1K
-338.14%
YoY
|
-$1.472M
80.72%
YoY
|
-$929.9K
-48.54%
YoY
|
-$850.1K
-52.21%
YoY
|
$338.9K
-109.9%
YoY
|
-$814.3K
-74.75%
YoY
|
-$1.807M
-18.77%
YoY
|
-$1.779M
135.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$9.800K
-68.69%
YoY
|
$0.00
-100.0%
YoY
|
$15.20K
-34.26%
YoY
|
N/A
|
$31.30K
460.93%
YoY
|
$29.62K
9.66%
YoY
|
$0.00
-100.0%
YoY
|
$5.580K
-111.37%
YoY
|
$27.01K
-351.26%
YoY
|
$9.170K
-120.5%
YoY
|
$17.74K
-144.29%
YoY
|
-$49.07K
372.28%
YoY
|
-$10.75K
-86.99%
YoY
|
-$44.74K
77.82%
YoY
|
-$40.05K
539.78%
YoY
|
-$10.39K
-59.54%
YoY
|
-$82.64K
56.87%
YoY
|
-$25.16K
168.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$27.20K
N/A
|
$2.337M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$9.800K
145.0%
YoY
|
$175.0K
-92.41%
YoY
|
-$15.20K
-34.26%
YoY
|
N/A
|
-$4.000K
-28.32%
YoY
|
$2.307M
-8641.65%
YoY
|
$0.00
-100.0%
YoY
|
-$5.580K
-88.63%
YoY
|
-$27.01K
151.26%
YoY
|
-$9.170K
-79.5%
YoY
|
-$17.74K
-55.71%
YoY
|
-$49.07K
372.28%
YoY
|
-$10.75K
-86.99%
YoY
|
-$44.74K
77.82%
YoY
|
-$40.05K
539.78%
YoY
|
-$10.39K
-59.54%
YoY
|
-$82.64K
56.87%
YoY
|
-$25.16K
168.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$587.1K
-6.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.00
N/A
|
$628.0K
275.49%
YoY
|
$7.500K
-99.29%
YoY
|
$0.00
-100.0%
YoY
|
$167.3K
-91.86%
YoY
|
$1.054M
N/A
|
$4.520K
N/A
|
$102.9K
N/A
|
$2.055M
5037.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.00K
-98.51%
YoY
|
$2.151M
-74.6%
YoY
|
$2.280M
-830.63%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$387.0K
193400.0%
YoY
|
$587.1K
-6.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.00
N/A
|
$628.0K
133.31%
YoY
|
$7.500K
-99.23%
YoY
|
$0.00
-100.0%
YoY
|
$269.2K
-86.9%
YoY
|
$974.0K
N/A
|
-$17.18K
N/A
|
$102.9K
N/A
|
$2.055M
-3725.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$56.69K
-105.74%
YoY
|
$2.151M
-74.6%
YoY
|
$2.194M
59.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$356.9K
46.27%
YoY
|
-$489.1K
-22.67%
YoY
|
-$174.5K
-90.23%
YoY
|
-$249.4K
4.33%
YoY
|
-$244.0K
367.08%
YoY
|
-$632.5K
10.44%
YoY
|
-$1.786M
143.65%
YoY
|
-$52.24K
-93.53%
YoY
|
-$572.7K
-61.08%
YoY
|
-$732.9K
-21.18%
YoY
|
-$440.2K
-48.22%
YoY
|
-$807.1K
-338.14%
YoY
|
-$1.472M
80.72%
YoY
|
-$929.9K
-48.54%
YoY
|
-$850.1K
-52.21%
YoY
|
$338.9K
-109.9%
YoY
|
-$814.3K
-74.75%
YoY
|
-$1.807M
-18.77%
YoY
|
-$1.779M
135.6%
YoY
|
| Cash From Investing Activities |
N/A
|
-$9.800K
145.0%
YoY
|
$175.0K
-92.41%
YoY
|
-$15.20K
-34.26%
YoY
|
N/A
|
-$4.000K
-28.32%
YoY
|
$2.307M
-8641.65%
YoY
|
$0.00
-100.0%
YoY
|
-$5.580K
-88.63%
YoY
|
-$27.01K
151.26%
YoY
|
-$9.170K
-79.5%
YoY
|
-$17.74K
-55.71%
YoY
|
-$49.07K
372.28%
YoY
|
-$10.75K
-86.99%
YoY
|
-$44.74K
77.82%
YoY
|
-$40.05K
539.78%
YoY
|
-$10.39K
-59.54%
YoY
|
-$82.64K
56.87%
YoY
|
-$25.16K
168.23%
YoY
|
| Cash From Financing Activities |
$387.0K
193400.0%
YoY
|
$587.1K
-6.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$200.00
N/A
|
$628.0K
133.31%
YoY
|
$7.500K
-99.23%
YoY
|
$0.00
-100.0%
YoY
|
$269.2K
-86.9%
YoY
|
$974.0K
N/A
|
-$17.18K
N/A
|
$102.9K
N/A
|
$2.055M
-3725.19%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$56.69K
-105.74%
YoY
|
$2.151M
-74.6%
YoY
|
$2.194M
59.23%
YoY
|
| Net Change In Cash |
$30.10K
-112.35%
YoY
|
$88.20K
-1137.65%
YoY
|
$175.0K
-66.91%
YoY
|
-$264.6K
-7882.35%
YoY
|
-$243.8K
366.69%
YoY
|
-$8.500K
-97.25%
YoY
|
$528.8K
147.06%
YoY
|
-$52.24K
-92.76%
YoY
|
-$309.1K
-157.84%
YoY
|
$214.0K
-122.75%
YoY
|
-$466.6K
-47.86%
YoY
|
-$722.0K
-341.55%
YoY
|
$534.4K
-160.64%
YoY
|
-$940.7K
-459.82%
YoY
|
-$894.9K
-329.25%
YoY
|
$298.9K
-108.61%
YoY
|
-$881.4K
-61.07%
YoY
|
$261.4K
-95.78%
YoY
|
$390.3K
-36.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$356.9K
46.27%
YoY
|
-$489.1K
-22.67%
YoY
|
-$174.5K
-90.23%
YoY
|
-$249.4K
4.33%
YoY
|
-$244.0K
367.08%
YoY
|
-$632.5K
10.44%
YoY
|
-$1.786M
143.65%
YoY
|
-$52.24K
-93.53%
YoY
|
-$572.7K
-61.08%
YoY
|
-$732.9K
-21.18%
YoY
|
-$440.2K
-48.22%
YoY
|
-$807.1K
-338.14%
YoY
|
-$1.472M
80.72%
YoY
|
-$929.9K
-48.54%
YoY
|
-$850.1K
-52.21%
YoY
|
$338.9K
-109.9%
YoY
|
-$814.3K
-74.75%
YoY
|
-$1.807M
-18.77%
YoY
|
-$1.779M
135.6%
YoY
|
| Capital Expenditures |
N/A
|
$9.800K
-68.69%
YoY
|
$0.00
-100.0%
YoY
|
$15.20K
-34.26%
YoY
|
N/A
|
$31.30K
460.93%
YoY
|
$29.62K
9.66%
YoY
|
$0.00
-100.0%
YoY
|
$5.580K
-111.37%
YoY
|
$27.01K
-351.26%
YoY
|
$9.170K
-120.5%
YoY
|
$17.74K
-144.29%
YoY
|
-$49.07K
372.28%
YoY
|
-$10.75K
-86.99%
YoY
|
-$44.74K
77.82%
YoY
|
-$40.05K
539.78%
YoY
|
-$10.39K
-59.54%
YoY
|
-$82.64K
56.87%
YoY
|
-$25.16K
168.23%
YoY
|
| Free Cash Flow |
N/A
|
-$498.9K
-24.84%
YoY
|
-$174.5K
-90.39%
YoY
|
-$264.6K
0.93%
YoY
|
N/A
|
-$663.8K
14.79%
YoY
|
-$1.815M
138.89%
YoY
|
-$52.24K
-93.67%
YoY
|
-$578.3K
-59.35%
YoY
|
-$759.9K
-17.32%
YoY
|
-$449.4K
-44.2%
YoY
|
-$824.9K
-317.66%
YoY
|
-$1.423M
76.95%
YoY
|
-$919.2K
-46.7%
YoY
|
-$805.4K
-54.07%
YoY
|
$379.0K
-111.09%
YoY
|
-$803.9K
-74.87%
YoY
|
-$1.724M
-20.6%
YoY
|
-$1.754M
135.19%
YoY
|
Loading...