|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$22.71M
6.8%
YoY
|
-$21.27M
137.01%
YoY
|
-$8.973M
-158.11%
YoY
|
$15.44M
-80.99%
YoY
|
$81.22M
160.9%
YoY
|
| Depreciation, Depletion And Amortization |
$6.870M
-12.32%
YoY
|
$7.835M
-28.07%
YoY
|
$10.89M
10.71%
YoY
|
$9.838M
97.79%
YoY
|
$4.974M
48.04%
YoY
|
| Cash From Operating Activities |
$118.6M
-38.07%
YoY
|
$191.5M
-8.42%
YoY
|
$209.1M
-0.67%
YoY
|
$210.5M
-14.73%
YoY
|
$246.9M
106.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.569M
47.6%
YoY
|
$6.483M
20.88%
YoY
|
$5.363M
-55.5%
YoY
|
$12.05M
-10.22%
YoY
|
$13.42M
108.56%
YoY
|
| Acquisitions |
N/A
|
$6.150M
N/A
|
N/A
|
$9.910M
296.4%
YoY
|
$2.500M
-76.2%
YoY
|
| Other Investing Activities |
-$13.25M
14.22%
YoY
|
-$11.60M
109.11%
YoY
|
-$5.546M
-46.72%
YoY
|
-$10.41M
89.27%
YoY
|
-$5.500M
-47.62%
YoY
|
| Cash From Investing Activities |
-$23.47M
20.55%
YoY
|
-$19.47M
44.19%
YoY
|
-$13.50M
-39.88%
YoY
|
-$22.46M
18.7%
YoY
|
-$18.92M
11.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$30.77M
2.24%
YoY
|
$30.10M
5.54%
YoY
|
$28.52M
13.04%
YoY
|
$25.23M
118.47%
YoY
|
$11.55M
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.20M
-60.18%
YoY
|
$141.1M
-12.1%
YoY
|
$160.6M
-10.54%
YoY
|
$179.5M
4.34%
YoY
|
$172.0M
485.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$86.54M
-49.21%
YoY
|
-$170.4M
-7.45%
YoY
|
-$184.1M
-9.99%
YoY
|
-$204.5M
13.67%
YoY
|
-$179.9M
721.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$118.6M
-38.07%
YoY
|
$191.5M
-8.42%
YoY
|
$209.1M
-0.67%
YoY
|
$210.5M
-14.73%
YoY
|
$246.9M
106.33%
YoY
|
| Cash From Investing Activities |
-$23.47M
20.55%
YoY
|
-$19.47M
44.19%
YoY
|
-$13.50M
-39.88%
YoY
|
-$22.46M
18.7%
YoY
|
-$18.92M
11.55%
YoY
|
| Cash From Financing Activities |
-$86.54M
-49.21%
YoY
|
-$170.4M
-7.45%
YoY
|
-$184.1M
-9.99%
YoY
|
-$204.5M
13.67%
YoY
|
-$179.9M
721.83%
YoY
|
| Net Change In Cash |
$12.88M
-1086.59%
YoY
|
-$1.305M
-111.35%
YoY
|
$11.50M
-169.59%
YoY
|
-$16.53M
-134.44%
YoY
|
$47.99M
-40.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$118.6M
-38.07%
YoY
|
$191.5M
-8.42%
YoY
|
$209.1M
-0.67%
YoY
|
$210.5M
-14.73%
YoY
|
$246.9M
106.33%
YoY
|
| Capital Expenditures |
$9.569M
47.6%
YoY
|
$6.483M
20.88%
YoY
|
$5.363M
-55.5%
YoY
|
$12.05M
-10.22%
YoY
|
$13.42M
108.56%
YoY
|
| Free Cash Flow |
$109.0M
-41.07%
YoY
|
$185.0M
-9.2%
YoY
|
$203.8M
2.66%
YoY
|
$198.5M
-14.98%
YoY
|
$233.5M
106.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.098M
-53.76%
YoY
|
-$12.90M
35.68%
YoY
|
$3.497M
-141.11%
YoY
|
-$2.291M
-118.5%
YoY
|
-$11.02M
-29.51%
YoY
|
-$9.505M
-55.16%
YoY
|
-$8.506M
-730.54%
YoY
|
$12.38M
31.43%
YoY
|
-$15.64M
-1176.32%
YoY
|
-$21.20M
194.36%
YoY
|
$1.349M
-69.35%
YoY
|
$9.422M
0.67%
YoY
|
$1.453M
-83.64%
YoY
|
-$7.201M
-146.45%
YoY
|
$4.402M
-81.52%
YoY
|
$9.359M
-74.74%
YoY
|
$8.882M
83.29%
YoY
|
$15.50M
101.44%
YoY
|
$23.82M
59.12%
YoY
|
$37.05M
347.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.679M
-13.68%
YoY
|
$2.305M
-9.5%
YoY
|
$2.424M
1.89%
YoY
|
$2.272M
-23.32%
YoY
|
$1.945M
-18.92%
YoY
|
$2.547M
-8.78%
YoY
|
$2.379M
-14.73%
YoY
|
$2.963M
6.62%
YoY
|
$2.399M
-6.98%
YoY
|
$2.792M
4.02%
YoY
|
$2.790M
0.83%
YoY
|
$2.779M
14.41%
YoY
|
$2.579M
59.59%
YoY
|
$2.684M
54.52%
YoY
|
$2.767M
63.34%
YoY
|
$2.429M
60.12%
YoY
|
$1.616M
60.48%
YoY
|
$1.737M
44.75%
YoY
|
$1.694M
69.4%
YoY
|
$1.517M
68.56%
YoY
|
| Cash From Operating Activities |
$20.57M
-48.36%
YoY
|
$13.79M
0.58%
YoY
|
$28.89M
-37.19%
YoY
|
$36.09M
-49.28%
YoY
|
$39.84M
-34.32%
YoY
|
$13.71M
-57.97%
YoY
|
$46.00M
106.27%
YoY
|
$71.15M
-27.42%
YoY
|
$60.65M
8.03%
YoY
|
$32.63M
40.58%
YoY
|
$22.30M
1.24%
YoY
|
$98.02M
82.23%
YoY
|
$56.14M
-49.65%
YoY
|
$23.21M
-52.12%
YoY
|
$22.03M
-28.92%
YoY
|
$53.79M
-39.24%
YoY
|
$111.5M
41.29%
YoY
|
$48.48M
58.95%
YoY
|
$30.99M
-28.27%
YoY
|
$88.53M
210.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.514M
-1.53%
YoY
|
$2.097M
-8.83%
YoY
|
$2.595M
13.22%
YoY
|
$2.531M
37.33%
YoY
|
$2.553M
92.97%
YoY
|
$2.300M
23.86%
YoY
|
$2.292M
52.8%
YoY
|
$1.843M
-42.04%
YoY
|
$1.323M
-7.61%
YoY
|
$1.857M
-34.36%
YoY
|
$1.500M
-231.0%
YoY
|
$3.180M
-193.72%
YoY
|
$1.432M
-69.43%
YoY
|
$2.829M
-166.35%
YoY
|
-$1.145M
-67.75%
YoY
|
-$3.393M
2.54%
YoY
|
$4.684M
107.53%
YoY
|
-$4.264M
103.05%
YoY
|
-$3.550M
121.88%
YoY
|
-$3.309M
154.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$425.0K
-103.86%
YoY
|
-$883.0K
-79.03%
YoY
|
-$690.0K
131.54%
YoY
|
-$429.0K
-86.92%
YoY
|
-$11.00M
188.94%
YoY
|
-$4.211M
1117.05%
YoY
|
-$298.0K
-249.0%
YoY
|
-$3.281M
-34.38%
YoY
|
-$3.807M
987.71%
YoY
|
-$346.0K
-53.37%
YoY
|
$200.0K
-102.07%
YoY
|
-$5.000M
N/A
|
-$350.0K
N/A
|
-$742.0K
-25.5%
YoY
|
-$9.668M
221.84%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$996.0K
-89.05%
YoY
|
-$3.004M
114.57%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$2.089M
-85.34%
YoY
|
-$2.980M
-54.23%
YoY
|
-$3.285M
26.83%
YoY
|
-$2.960M
-42.23%
YoY
|
-$14.25M
171.63%
YoY
|
-$6.511M
195.55%
YoY
|
-$2.590M
99.23%
YoY
|
-$5.124M
-37.36%
YoY
|
-$5.245M
194.33%
YoY
|
-$2.203M
-38.31%
YoY
|
-$1.300M
-87.98%
YoY
|
-$8.180M
141.08%
YoY
|
-$1.782M
-61.96%
YoY
|
-$3.571M
-32.11%
YoY
|
-$10.81M
64.98%
YoY
|
-$3.393M
2.54%
YoY
|
-$4.684M
24.67%
YoY
|
-$5.260M
-53.45%
YoY
|
-$6.554M
118.47%
YoY
|
-$3.309M
154.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$7.970M
4.84%
YoY
|
N/A
|
N/A
|
N/A
|
$7.602M
0.22%
YoY
|
N/A
|
N/A
|
N/A
|
$7.585M
14.99%
YoY
|
N/A
|
N/A
|
N/A
|
$6.596M
12.58%
YoY
|
N/A
|
N/A
|
N/A
|
$5.859M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$21.00K
-99.58%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.982M
-84.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$33.03M
10.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$47.87M
N/A
|
$29.92M
-0.13%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.96M
-11.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.949M
-35.29%
YoY
|
-$17.77M
-44.5%
YoY
|
-$24.01M
-42.72%
YoY
|
-$32.48M
-41.63%
YoY
|
-$12.28M
-69.9%
YoY
|
-$32.01M
-3.85%
YoY
|
-$41.91M
-30.03%
YoY
|
-$55.65M
1.68%
YoY
|
-$40.81M
12.72%
YoY
|
-$33.29M
-30.85%
YoY
|
-$59.90M
-8.08%
YoY
|
-$54.73M
-1.33%
YoY
|
-$36.21M
1.29%
YoY
|
-$48.14M
38.41%
YoY
|
-$65.17M
12.34%
YoY
|
-$55.47M
1.71%
YoY
|
-$35.74M
9.52%
YoY
|
-$34.78M
544.07%
YoY
|
-$58.01M
717.01%
YoY
|
-$54.54M
5353.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.57M
-48.36%
YoY
|
$13.79M
0.58%
YoY
|
$28.89M
-37.19%
YoY
|
$36.09M
-49.28%
YoY
|
$39.84M
-34.32%
YoY
|
$13.71M
-57.97%
YoY
|
$46.00M
106.27%
YoY
|
$71.15M
-27.42%
YoY
|
$60.65M
8.03%
YoY
|
$32.63M
40.58%
YoY
|
$22.30M
1.24%
YoY
|
$98.02M
82.23%
YoY
|
$56.14M
-49.65%
YoY
|
$23.21M
-52.12%
YoY
|
$22.03M
-28.92%
YoY
|
$53.79M
-39.24%
YoY
|
$111.5M
41.29%
YoY
|
$48.48M
58.95%
YoY
|
$30.99M
-28.27%
YoY
|
$88.53M
210.61%
YoY
|
| Cash From Investing Activities |
-$2.089M
-85.34%
YoY
|
-$2.980M
-54.23%
YoY
|
-$3.285M
26.83%
YoY
|
-$2.960M
-42.23%
YoY
|
-$14.25M
171.63%
YoY
|
-$6.511M
195.55%
YoY
|
-$2.590M
99.23%
YoY
|
-$5.124M
-37.36%
YoY
|
-$5.245M
194.33%
YoY
|
-$2.203M
-38.31%
YoY
|
-$1.300M
-87.98%
YoY
|
-$8.180M
141.08%
YoY
|
-$1.782M
-61.96%
YoY
|
-$3.571M
-32.11%
YoY
|
-$10.81M
64.98%
YoY
|
-$3.393M
2.54%
YoY
|
-$4.684M
24.67%
YoY
|
-$5.260M
-53.45%
YoY
|
-$6.554M
118.47%
YoY
|
-$3.309M
154.54%
YoY
|
| Cash From Financing Activities |
-$7.949M
-35.29%
YoY
|
-$17.77M
-44.5%
YoY
|
-$24.01M
-42.72%
YoY
|
-$32.48M
-41.63%
YoY
|
-$12.28M
-69.9%
YoY
|
-$32.01M
-3.85%
YoY
|
-$41.91M
-30.03%
YoY
|
-$55.65M
1.68%
YoY
|
-$40.81M
12.72%
YoY
|
-$33.29M
-30.85%
YoY
|
-$59.90M
-8.08%
YoY
|
-$54.73M
-1.33%
YoY
|
-$36.21M
1.29%
YoY
|
-$48.14M
38.41%
YoY
|
-$65.17M
12.34%
YoY
|
-$55.47M
1.71%
YoY
|
-$35.74M
9.52%
YoY
|
-$34.78M
544.07%
YoY
|
-$58.01M
717.01%
YoY
|
-$54.54M
5353.6%
YoY
|
| Net Change In Cash |
$8.896M
-34.76%
YoY
|
-$6.951M
-71.98%
YoY
|
$1.599M
6.81%
YoY
|
$646.0K
-93.77%
YoY
|
$13.64M
-2.68%
YoY
|
-$24.80M
766.97%
YoY
|
$1.497M
-103.85%
YoY
|
$10.37M
-70.46%
YoY
|
$14.01M
-25.28%
YoY
|
-$2.861M
-89.96%
YoY
|
-$38.90M
-27.9%
YoY
|
$35.11M
-792.86%
YoY
|
$18.75M
-73.64%
YoY
|
-$28.50M
-437.69%
YoY
|
-$53.95M
60.7%
YoY
|
-$5.068M
-116.52%
YoY
|
$71.12M
67.06%
YoY
|
$8.439M
-38.85%
YoY
|
-$33.57M
-201.43%
YoY
|
$30.68M
17.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.57M
-48.36%
YoY
|
$13.79M
0.58%
YoY
|
$28.89M
-37.19%
YoY
|
$36.09M
-49.28%
YoY
|
$39.84M
-34.32%
YoY
|
$13.71M
-57.97%
YoY
|
$46.00M
106.27%
YoY
|
$71.15M
-27.42%
YoY
|
$60.65M
8.03%
YoY
|
$32.63M
40.58%
YoY
|
$22.30M
1.24%
YoY
|
$98.02M
82.23%
YoY
|
$56.14M
-49.65%
YoY
|
$23.21M
-52.12%
YoY
|
$22.03M
-28.92%
YoY
|
$53.79M
-39.24%
YoY
|
$111.5M
41.29%
YoY
|
$48.48M
58.95%
YoY
|
$30.99M
-28.27%
YoY
|
$88.53M
210.61%
YoY
|
| Capital Expenditures |
$2.514M
-1.53%
YoY
|
$2.097M
-8.83%
YoY
|
$2.595M
13.22%
YoY
|
$2.531M
37.33%
YoY
|
$2.553M
92.97%
YoY
|
$2.300M
23.86%
YoY
|
$2.292M
52.8%
YoY
|
$1.843M
-42.04%
YoY
|
$1.323M
-7.61%
YoY
|
$1.857M
-34.36%
YoY
|
$1.500M
-231.0%
YoY
|
$3.180M
-193.72%
YoY
|
$1.432M
-69.43%
YoY
|
$2.829M
-166.35%
YoY
|
-$1.145M
-67.75%
YoY
|
-$3.393M
2.54%
YoY
|
$4.684M
107.53%
YoY
|
-$4.264M
103.05%
YoY
|
-$3.550M
121.88%
YoY
|
-$3.309M
154.54%
YoY
|
| Free Cash Flow |
$18.06M
-51.57%
YoY
|
$11.70M
2.48%
YoY
|
$26.30M
-39.84%
YoY
|
$33.56M
-51.58%
YoY
|
$37.29M
-37.16%
YoY
|
$11.41M
-62.91%
YoY
|
$43.71M
110.13%
YoY
|
$69.30M
-26.93%
YoY
|
$59.33M
8.44%
YoY
|
$30.77M
50.99%
YoY
|
$20.80M
-10.23%
YoY
|
$94.84M
65.86%
YoY
|
$54.71M
-48.78%
YoY
|
$20.38M
-61.36%
YoY
|
$23.17M
-32.91%
YoY
|
$57.18M
-37.73%
YoY
|
$106.8M
39.34%
YoY
|
$52.74M
61.79%
YoY
|
$34.54M
-22.91%
YoY
|
$91.83M
208.17%
YoY
|
Loading...