|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$503.0M
33.78%
YoY
|
$376.0M
-49.12%
YoY
|
$739.0M
495.97%
YoY
|
$124.0M
-68.12%
YoY
|
$389.0M
7.46%
YoY
|
| Depreciation, Depletion And Amortization |
$22.00M
10.0%
YoY
|
$20.00M
53.85%
YoY
|
$13.00M
-7.14%
YoY
|
$14.00M
0.0%
YoY
|
$14.00M
-12.5%
YoY
|
| Cash From Operating Activities |
$259.0M
451.06%
YoY
|
$47.00M
-89.8%
YoY
|
$461.0M
-118.6%
YoY
|
-$2.479B
27.98%
YoY
|
-$1.937B
127.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$12.00M
-250.0%
YoY
|
$8.000M
166.67%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
-50.0%
YoY
|
$6.000M
-700.0%
YoY
|
| Cash From Investing Activities |
$641.0M
-17.82%
YoY
|
$780.0M
172.73%
YoY
|
$286.0M
-83.56%
YoY
|
$1.740B
7465.22%
YoY
|
$23.00M
-97.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$500.0M
-0.4%
YoY
|
$502.0M
152.26%
YoY
|
$199.0M
-60.2%
YoY
|
$500.0M
0.81%
YoY
|
$496.0M
11.21%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$330.0M
16400.0%
YoY
|
$2.000M
-99.68%
YoY
|
$620.0M
2718.18%
YoY
|
| Cash From Financing Activities |
-$616.0M
-37.33%
YoY
|
-$983.0M
46.72%
YoY
|
-$670.0M
-209.48%
YoY
|
$612.0M
-68.78%
YoY
|
$1.960B
971.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$259.0M
451.06%
YoY
|
$47.00M
-89.8%
YoY
|
$461.0M
-118.6%
YoY
|
-$2.479B
27.98%
YoY
|
-$1.937B
127.08%
YoY
|
| Cash From Investing Activities |
$641.0M
-17.82%
YoY
|
$780.0M
172.73%
YoY
|
$286.0M
-83.56%
YoY
|
$1.740B
7465.22%
YoY
|
$23.00M
-97.08%
YoY
|
| Cash From Financing Activities |
-$616.0M
-37.33%
YoY
|
-$983.0M
46.72%
YoY
|
-$670.0M
-209.48%
YoY
|
$612.0M
-68.78%
YoY
|
$1.960B
971.04%
YoY
|
| Net Change In Cash |
$291.0M
-284.18%
YoY
|
-$158.0M
-300.0%
YoY
|
$79.00M
-158.52%
YoY
|
-$135.0M
-406.82%
YoY
|
$44.00M
-61.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$259.0M
451.06%
YoY
|
$47.00M
-89.8%
YoY
|
$461.0M
-118.6%
YoY
|
-$2.479B
27.98%
YoY
|
-$1.937B
127.08%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$88.00M
-50.0%
YoY
|
$117.0M
457.14%
YoY
|
$105.0M
-38.6%
YoY
|
$103.0M
32.05%
YoY
|
$176.0M
61.47%
YoY
|
$21.00M
-94.41%
YoY
|
$171.0M
8.92%
YoY
|
$78.00M
-37.6%
YoY
|
$109.0M
34.57%
YoY
|
$376.0M
300.0%
YoY
|
$157.0M
1327.27%
YoY
|
$125.0M
-365.96%
YoY
|
$81.00M
22.73%
YoY
|
$94.00M
-64.26%
YoY
|
$11.00M
-35.29%
YoY
|
-$47.00M
-147.96%
YoY
|
$66.00M
500.0%
YoY
|
$263.0M
77.7%
YoY
|
$17.00M
-80.23%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000M
0.0%
YoY
|
N/A
|
$6.000M
20.0%
YoY
|
$5.000M
66.67%
YoY
|
$5.000M
-16.67%
YoY
|
N/A
|
$5.000M
25.0%
YoY
|
$3.000M
0.0%
YoY
|
$6.000M
100.0%
YoY
|
N/A
|
$4.000M
0.0%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
-25.0%
YoY
|
N/A
|
$4.000M
33.33%
YoY
|
$3.000M
-25.0%
YoY
|
$4.000M
33.33%
YoY
|
N/A
|
$3.000M
-25.0%
YoY
|
| Cash From Operating Activities |
$190.0M
118.39%
YoY
|
$39.00M
-15.22%
YoY
|
$55.00M
223.53%
YoY
|
$78.00M
-587.5%
YoY
|
$87.00M
-217.57%
YoY
|
$46.00M
-77.34%
YoY
|
$17.00M
-109.55%
YoY
|
-$16.00M
-112.9%
YoY
|
-$74.00M
-123.72%
YoY
|
$203.0M
-132.17%
YoY
|
-$178.0M
229.63%
YoY
|
$124.0M
-113.75%
YoY
|
$312.0M
-134.98%
YoY
|
-$631.0M
335.17%
YoY
|
-$54.00M
-93.59%
YoY
|
-$902.0M
86.75%
YoY
|
-$892.0M
91.42%
YoY
|
-$145.0M
-23.28%
YoY
|
-$843.0M
284.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$145.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$363.0M
53.81%
YoY
|
-$73.00M
-135.78%
YoY
|
$217.0M
-36.18%
YoY
|
$4.000M
300.0%
YoY
|
$236.0M
129.13%
YoY
|
$204.0M
-34.41%
YoY
|
$340.0M
-1100.0%
YoY
|
$1.000M
0.0%
YoY
|
$103.0M
-83.17%
YoY
|
$311.0M
344.29%
YoY
|
-$34.00M
-116.35%
YoY
|
$1.000M
0.0%
YoY
|
$612.0M
-519.18%
YoY
|
$70.00M
-83.53%
YoY
|
$208.0M
-154.59%
YoY
|
$1.000M
0.0%
YoY
|
-$146.0M
23.73%
YoY
|
$425.0M
145.66%
YoY
|
| Cash From Investing Activities |
-$60.00M
-144.78%
YoY
|
$363.0M
53.81%
YoY
|
-$73.00M
-135.78%
YoY
|
$217.0M
-36.18%
YoY
|
$134.0M
-47.04%
YoY
|
$236.0M
129.13%
YoY
|
$204.0M
-34.41%
YoY
|
$340.0M
-1100.0%
YoY
|
$253.0M
-369.15%
YoY
|
$103.0M
-83.17%
YoY
|
$311.0M
344.29%
YoY
|
-$34.00M
-116.35%
YoY
|
-$94.00M
-111.06%
YoY
|
$612.0M
-519.18%
YoY
|
$70.00M
-83.53%
YoY
|
$208.0M
-154.59%
YoY
|
$850.0M
580.0%
YoY
|
-$146.0M
23.73%
YoY
|
$425.0M
145.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.00M
-37.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0M
-6.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$129.0M
6350.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.000M
-98.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$152.0M
97.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$214.0M
25.88%
YoY
|
-$149.0M
-54.01%
YoY
|
-$140.0M
-11.95%
YoY
|
-$157.0M
-68.6%
YoY
|
-$170.0M
-48.01%
YoY
|
-$324.0M
136.5%
YoY
|
-$159.0M
-20.5%
YoY
|
-$500.0M
1251.35%
YoY
|
-$327.0M
10.47%
YoY
|
-$137.0M
218.6%
YoY
|
-$200.0M
4900.0%
YoY
|
-$37.00M
-105.53%
YoY
|
-$296.0M
2860.0%
YoY
|
-$43.00M
-110.91%
YoY
|
-$4.000M
-101.1%
YoY
|
$669.0M
-17.81%
YoY
|
-$10.00M
-102.57%
YoY
|
$394.0M
102.05%
YoY
|
$363.0M
-1828.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$190.0M
118.39%
YoY
|
$39.00M
-15.22%
YoY
|
$55.00M
223.53%
YoY
|
$78.00M
-587.5%
YoY
|
$87.00M
-217.57%
YoY
|
$46.00M
-77.34%
YoY
|
$17.00M
-109.55%
YoY
|
-$16.00M
-112.9%
YoY
|
-$74.00M
-123.72%
YoY
|
$203.0M
-132.17%
YoY
|
-$178.0M
229.63%
YoY
|
$124.0M
-113.75%
YoY
|
$312.0M
-134.98%
YoY
|
-$631.0M
335.17%
YoY
|
-$54.00M
-93.59%
YoY
|
-$902.0M
86.75%
YoY
|
-$892.0M
91.42%
YoY
|
-$145.0M
-23.28%
YoY
|
-$843.0M
284.93%
YoY
|
| Cash From Investing Activities |
-$60.00M
-144.78%
YoY
|
$363.0M
53.81%
YoY
|
-$73.00M
-135.78%
YoY
|
$217.0M
-36.18%
YoY
|
$134.0M
-47.04%
YoY
|
$236.0M
129.13%
YoY
|
$204.0M
-34.41%
YoY
|
$340.0M
-1100.0%
YoY
|
$253.0M
-369.15%
YoY
|
$103.0M
-83.17%
YoY
|
$311.0M
344.29%
YoY
|
-$34.00M
-116.35%
YoY
|
-$94.00M
-111.06%
YoY
|
$612.0M
-519.18%
YoY
|
$70.00M
-83.53%
YoY
|
$208.0M
-154.59%
YoY
|
$850.0M
580.0%
YoY
|
-$146.0M
23.73%
YoY
|
$425.0M
145.66%
YoY
|
| Cash From Financing Activities |
-$214.0M
25.88%
YoY
|
-$149.0M
-54.01%
YoY
|
-$140.0M
-11.95%
YoY
|
-$157.0M
-68.6%
YoY
|
-$170.0M
-48.01%
YoY
|
-$324.0M
136.5%
YoY
|
-$159.0M
-20.5%
YoY
|
-$500.0M
1251.35%
YoY
|
-$327.0M
10.47%
YoY
|
-$137.0M
218.6%
YoY
|
-$200.0M
4900.0%
YoY
|
-$37.00M
-105.53%
YoY
|
-$296.0M
2860.0%
YoY
|
-$43.00M
-110.91%
YoY
|
-$4.000M
-101.1%
YoY
|
$669.0M
-17.81%
YoY
|
-$10.00M
-102.57%
YoY
|
$394.0M
102.05%
YoY
|
$363.0M
-1828.57%
YoY
|
| Net Change In Cash |
-$86.00M
-259.26%
YoY
|
$253.0M
-702.38%
YoY
|
-$158.0M
-354.84%
YoY
|
$138.0M
-178.41%
YoY
|
$54.00M
-136.24%
YoY
|
-$42.00M
-124.85%
YoY
|
$62.00M
-192.54%
YoY
|
-$176.0M
-432.08%
YoY
|
-$149.0M
93.51%
YoY
|
$169.0M
-372.58%
YoY
|
-$67.00M
-658.33%
YoY
|
$53.00M
-312.0%
YoY
|
-$77.00M
45.28%
YoY
|
-$62.00M
-160.19%
YoY
|
$12.00M
-121.82%
YoY
|
-$25.00M
-50.0%
YoY
|
-$53.00M
-210.42%
YoY
|
$103.0M
-191.96%
YoY
|
-$55.00M
-17.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$190.0M
118.39%
YoY
|
$39.00M
-15.22%
YoY
|
$55.00M
223.53%
YoY
|
$78.00M
-587.5%
YoY
|
$87.00M
-217.57%
YoY
|
$46.00M
-77.34%
YoY
|
$17.00M
-109.55%
YoY
|
-$16.00M
-112.9%
YoY
|
-$74.00M
-123.72%
YoY
|
$203.0M
-132.17%
YoY
|
-$178.0M
229.63%
YoY
|
$124.0M
-113.75%
YoY
|
$312.0M
-134.98%
YoY
|
-$631.0M
335.17%
YoY
|
-$54.00M
-93.59%
YoY
|
-$902.0M
86.75%
YoY
|
-$892.0M
91.42%
YoY
|
-$145.0M
-23.28%
YoY
|
-$843.0M
284.93%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...