|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$233.1M
1740.56%
YoY
|
-$12.66M
-9.44%
YoY
|
-$13.98M
-45.67%
YoY
|
-$25.74M
30.93%
YoY
|
-$19.66M
-24.06%
YoY
|
| Depreciation, Depletion And Amortization |
$129.0K
-20.39%
YoY
|
$162.1K
-78.08%
YoY
|
$739.3K
-43.7%
YoY
|
$1.313M
-2.03%
YoY
|
$1.340M
30.78%
YoY
|
| Cash From Operating Activities |
-$9.959M
-16.7%
YoY
|
-$11.96M
-9.35%
YoY
|
-$13.19M
6.62%
YoY
|
-$12.37M
1.33%
YoY
|
-$12.21M
-0.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$9.510K
-96.56%
YoY
|
$276.4K
-34.18%
YoY
|
$419.9K
-53.88%
YoY
|
$910.4K
205.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.590M
N/A
|
| Other Investing Activities |
$625.0K
1853.13%
YoY
|
$32.00K
-112.56%
YoY
|
-$254.8K
N/A
|
$0.00
-100.0%
YoY
|
-$9.645M
-5176.43%
YoY
|
| Cash From Investing Activities |
-$31.99M
-142285.78%
YoY
|
$22.50K
-107.44%
YoY
|
-$302.4K
-36.44%
YoY
|
-$475.7K
-95.52%
YoY
|
-$10.61M
6234.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$56.01M
-1229.03%
YoY
|
-$4.961M
-328614.04%
YoY
|
$1.510K
-100.02%
YoY
|
-$6.479M
-87.17%
YoY
|
-$50.51M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$52.01M
1220.23%
YoY
|
$3.939M
2545.57%
YoY
|
$148.9K
-97.78%
YoY
|
$6.715M
-86.66%
YoY
|
$50.34M
288.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.959M
-16.7%
YoY
|
-$11.96M
-9.35%
YoY
|
-$13.19M
6.62%
YoY
|
-$12.37M
1.33%
YoY
|
-$12.21M
-0.4%
YoY
|
| Cash From Investing Activities |
-$31.99M
-142285.78%
YoY
|
$22.50K
-107.44%
YoY
|
-$302.4K
-36.44%
YoY
|
-$475.7K
-95.52%
YoY
|
-$10.61M
6234.52%
YoY
|
| Cash From Financing Activities |
$52.01M
1220.23%
YoY
|
$3.939M
2545.57%
YoY
|
$148.9K
-97.78%
YoY
|
$6.715M
-86.66%
YoY
|
$50.34M
288.65%
YoY
|
| Net Change In Cash |
$10.06M
-225.8%
YoY
|
-$7.994M
-40.09%
YoY
|
-$13.34M
117.63%
YoY
|
-$6.131M
-122.28%
YoY
|
$27.52M
5117.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.959M
-16.7%
YoY
|
-$11.96M
-9.35%
YoY
|
-$13.19M
6.62%
YoY
|
-$12.37M
1.33%
YoY
|
-$12.21M
-0.4%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$9.510K
-96.56%
YoY
|
$276.4K
-34.18%
YoY
|
$419.9K
-53.88%
YoY
|
$910.4K
205.13%
YoY
|
| Free Cash Flow |
-$9.959M
-16.77%
YoY
|
-$11.97M
-11.14%
YoY
|
-$13.47M
5.28%
YoY
|
-$12.79M
-2.51%
YoY
|
-$13.12M
4.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.709M
215.57%
YoY
|
-$150.9M
6856.58%
YoY
|
-$77.65M
2409.2%
YoY
|
-$2.070M
-34.92%
YoY
|
-$2.443M
-42.1%
YoY
|
-$2.170M
-37.57%
YoY
|
-$3.095M
-2.17%
YoY
|
-$3.181M
-18.92%
YoY
|
-$4.219M
23.29%
YoY
|
-$3.475M
-56.1%
YoY
|
-$3.163M
-22.07%
YoY
|
-$3.923M
-62.24%
YoY
|
-$3.422M
1.52%
YoY
|
-$7.916M
2.06%
YoY
|
-$4.059M
-25.35%
YoY
|
-$10.39M
303.71%
YoY
|
-$3.371M
-13.32%
YoY
|
-$7.757M
-32.38%
YoY
|
-$5.438M
-13.79%
YoY
|
| Depreciation, Depletion And Amortization |
$28.42K
-12.86%
YoY
|
$31.20K
-22.19%
YoY
|
$31.47K
-5.15%
YoY
|
$31.47K
-80.0%
YoY
|
$32.61K
-79.94%
YoY
|
$40.10K
-74.83%
YoY
|
$33.18K
-78.75%
YoY
|
$157.3K
-9.13%
YoY
|
$162.6K
-31.65%
YoY
|
$159.3K
-52.11%
YoY
|
$156.1K
-31.26%
YoY
|
$173.1K
-22.19%
YoY
|
$237.9K
-26.5%
YoY
|
$332.7K
-10.03%
YoY
|
$227.1K
-4.46%
YoY
|
$222.5K
-8.85%
YoY
|
$323.6K
0.5%
YoY
|
$369.8K
23.27%
YoY
|
$237.7K
0.48%
YoY
|
| Cash From Operating Activities |
-$3.746M
395.29%
YoY
|
-$4.225M
96.63%
YoY
|
-$1.654M
-47.88%
YoY
|
-$3.324M
3.29%
YoY
|
-$756.4K
-77.86%
YoY
|
-$2.149M
-30.23%
YoY
|
-$3.173M
2.03%
YoY
|
-$3.218M
-9.97%
YoY
|
-$3.416M
-0.34%
YoY
|
-$3.079M
-4.81%
YoY
|
-$3.110M
14.84%
YoY
|
-$3.574M
7.2%
YoY
|
-$3.428M
10.8%
YoY
|
-$3.235M
-13.6%
YoY
|
-$2.708M
-7.82%
YoY
|
-$3.334M
51.07%
YoY
|
-$3.094M
-6.88%
YoY
|
-$3.744M
62.08%
YoY
|
-$2.938M
-9.05%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$21.00K
N/A
|
$32.62M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.480K
-97.5%
YoY
|
$3.032K
-87.56%
YoY
|
-$7.630K
-112.0%
YoY
|
$0.00
-100.0%
YoY
|
$259.1K
-237.69%
YoY
|
$24.37K
-46.32%
YoY
|
$63.60K
-132.27%
YoY
|
-$143.7K
9.3%
YoY
|
-$188.2K
-22.81%
YoY
|
$45.40K
-88.41%
YoY
|
-$197.1K
-1.45%
YoY
|
-$131.4K
9.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$625.0K
N/A
|
$0.00
N/A
|
$32.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.590M
-16083.68%
YoY
|
-$55.00K
N/A
|
| Cash From Investing Activities |
-$21.00K
-103.36%
YoY
|
-$32.62M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$625.0K
-20713.46%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
N/A
|
-$6.480K
-97.5%
YoY
|
-$3.032K
-93.5%
YoY
|
$7.630K
-112.0%
YoY
|
$0.00
-100.0%
YoY
|
-$259.1K
37.69%
YoY
|
-$46.64K
-41.87%
YoY
|
-$63.60K
-99.35%
YoY
|
-$143.7K
-22.94%
YoY
|
-$188.2K
-22.81%
YoY
|
-$80.24K
-79.59%
YoY
|
-$9.787M
6890.94%
YoY
|
-$186.5K
55.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.19K
-99.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.579M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$86.89K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.20K
-103.93%
YoY
|
$47.45M
-24334.27%
YoY
|
$1.329M
49.65%
YoY
|
$726.9K
-78.36%
YoY
|
$2.500M
-2324.49%
YoY
|
-$195.8K
76.24%
YoY
|
$888.3K
241.65%
YoY
|
$3.359M
N/A
|
-$112.4K
N/A
|
-$111.1K
370.36%
YoY
|
$260.0K
-6551.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.62K
-37.0%
YoY
|
-$4.030K
-127.27%
YoY
|
$6.656M
-66.76%
YoY
|
$86.89K
-99.71%
YoY
|
-$37.49K
-105.77%
YoY
|
$14.78K
-99.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.746M
395.29%
YoY
|
-$4.225M
96.63%
YoY
|
-$1.654M
-47.88%
YoY
|
-$3.324M
3.29%
YoY
|
-$756.4K
-77.86%
YoY
|
-$2.149M
-30.23%
YoY
|
-$3.173M
2.03%
YoY
|
-$3.218M
-9.97%
YoY
|
-$3.416M
-0.34%
YoY
|
-$3.079M
-4.81%
YoY
|
-$3.110M
14.84%
YoY
|
-$3.574M
7.2%
YoY
|
-$3.428M
10.8%
YoY
|
-$3.235M
-13.6%
YoY
|
-$2.708M
-7.82%
YoY
|
-$3.334M
51.07%
YoY
|
-$3.094M
-6.88%
YoY
|
-$3.744M
62.08%
YoY
|
-$2.938M
-9.05%
YoY
|
| Cash From Investing Activities |
-$21.00K
-103.36%
YoY
|
-$32.62M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$625.0K
-20713.46%
YoY
|
$0.00
-100.0%
YoY
|
$32.00K
N/A
|
-$6.480K
-97.5%
YoY
|
-$3.032K
-93.5%
YoY
|
$7.630K
-112.0%
YoY
|
$0.00
-100.0%
YoY
|
-$259.1K
37.69%
YoY
|
-$46.64K
-41.87%
YoY
|
-$63.60K
-99.35%
YoY
|
-$143.7K
-22.94%
YoY
|
-$188.2K
-22.81%
YoY
|
-$80.24K
-79.59%
YoY
|
-$9.787M
6890.94%
YoY
|
-$186.5K
55.38%
YoY
|
| Cash From Financing Activities |
-$98.20K
-103.93%
YoY
|
$47.45M
-24334.27%
YoY
|
$1.329M
49.65%
YoY
|
$726.9K
-78.36%
YoY
|
$2.500M
-2324.49%
YoY
|
-$195.8K
76.24%
YoY
|
$888.3K
241.65%
YoY
|
$3.359M
N/A
|
-$112.4K
N/A
|
-$111.1K
370.36%
YoY
|
$260.0K
-6551.61%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$23.62K
-37.0%
YoY
|
-$4.030K
-127.27%
YoY
|
$6.656M
-66.76%
YoY
|
$86.89K
-99.71%
YoY
|
-$37.49K
-105.77%
YoY
|
$14.78K
-99.39%
YoY
|
| Net Change In Cash |
-$3.866M
-263.22%
YoY
|
$10.61M
-552.55%
YoY
|
-$324.4K
-85.6%
YoY
|
-$2.597M
-2030.35%
YoY
|
$2.368M
-167.06%
YoY
|
-$2.344M
-26.35%
YoY
|
-$2.253M
-20.95%
YoY
|
$134.5K
-103.51%
YoY
|
-$3.531M
1.64%
YoY
|
-$3.183M
-4.19%
YoY
|
-$2.850M
-0.2%
YoY
|
-$3.833M
-222.32%
YoY
|
-$3.474M
12.55%
YoY
|
-$3.322M
-75.52%
YoY
|
-$2.856M
-8.16%
YoY
|
$3.134M
-82.17%
YoY
|
-$3.087M
-111.6%
YoY
|
-$13.57M
653.83%
YoY
|
-$3.110M
237.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.746M
395.29%
YoY
|
-$4.225M
96.63%
YoY
|
-$1.654M
-47.88%
YoY
|
-$3.324M
3.29%
YoY
|
-$756.4K
-77.86%
YoY
|
-$2.149M
-30.23%
YoY
|
-$3.173M
2.03%
YoY
|
-$3.218M
-9.97%
YoY
|
-$3.416M
-0.34%
YoY
|
-$3.079M
-4.81%
YoY
|
-$3.110M
14.84%
YoY
|
-$3.574M
7.2%
YoY
|
-$3.428M
10.8%
YoY
|
-$3.235M
-13.6%
YoY
|
-$2.708M
-7.82%
YoY
|
-$3.334M
51.07%
YoY
|
-$3.094M
-6.88%
YoY
|
-$3.744M
62.08%
YoY
|
-$2.938M
-9.05%
YoY
|
| Capital Expenditures |
$21.00K
N/A
|
$32.62M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$6.480K
-97.5%
YoY
|
$3.032K
-87.56%
YoY
|
-$7.630K
-112.0%
YoY
|
$0.00
-100.0%
YoY
|
$259.1K
-237.69%
YoY
|
$24.37K
-46.32%
YoY
|
$63.60K
-132.27%
YoY
|
-$143.7K
9.3%
YoY
|
-$188.2K
-22.81%
YoY
|
$45.40K
-88.41%
YoY
|
-$197.1K
-1.45%
YoY
|
-$131.4K
9.54%
YoY
|
| Free Cash Flow |
-$3.767M
398.07%
YoY
|
-$36.84M
1614.75%
YoY
|
-$1.654M
-47.88%
YoY
|
-$3.324M
3.08%
YoY
|
-$756.4K
-77.88%
YoY
|
-$2.149M
-30.06%
YoY
|
-$3.173M
2.03%
YoY
|
-$3.225M
-15.88%
YoY
|
-$3.419M
-0.96%
YoY
|
-$3.072M
-6.88%
YoY
|
-$3.110M
21.28%
YoY
|
-$3.833M
21.85%
YoY
|
-$3.452M
9.97%
YoY
|
-$3.299M
-7.0%
YoY
|
-$2.564M
-8.63%
YoY
|
-$3.146M
60.25%
YoY
|
-$3.139M
-15.47%
YoY
|
-$3.547M
68.11%
YoY
|
-$2.806M
-9.76%
YoY
|
Loading...