|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$125.3K
-92.28%
YoY
|
$1.624M
-8.78%
YoY
|
$1.780M
18.24%
YoY
|
$1.505M
5.97%
YoY
|
$1.421M
13.45%
YoY
|
| Cost Of Revenue |
$72.62K
-91.21%
YoY
|
$826.1K
30.14%
YoY
|
$634.8K
25.68%
YoY
|
$505.1K
3.71%
YoY
|
$487.0K
8.91%
YoY
|
| Gross Profit |
$52.66K
-93.4%
YoY
|
$797.7K
-30.35%
YoY
|
$1.145M
14.49%
YoY
|
$1.000M
7.14%
YoY
|
$933.7K
15.97%
YoY
|
| Selling, General & Admin |
$26.33M
196.31%
YoY
|
$8.886M
-18.77%
YoY
|
$10.94M
-12.27%
YoY
|
$12.47M
6.52%
YoY
|
$11.71M
7.04%
YoY
|
| Research & Development |
$2.147M
8162.59%
YoY
|
$25.99K
-86.2%
YoY
|
$188.3K
-41.21%
YoY
|
$320.3K
1.42%
YoY
|
$315.9K
-15.26%
YoY
|
| Depreciation & Amortization |
$129.0K
-20.39%
YoY
|
$162.1K
-78.08%
YoY
|
$739.3K
-43.7%
YoY
|
$1.313M
-2.03%
YoY
|
$1.340M
30.78%
YoY
|
| Operating Expenses |
$26.33M
124.34%
YoY
|
$11.74M
-22.93%
YoY
|
$15.23M
19.07%
YoY
|
$12.79M
6.38%
YoY
|
$12.02M
6.3%
YoY
|
| Operating Profit |
-$180.9M
1553.79%
YoY
|
-$10.94M
-22.33%
YoY
|
-$14.08M
-45.9%
YoY
|
-$26.03M
27.44%
YoY
|
-$20.43M
-19.45%
YoY
|
| Interest Expense |
-$52.74M
-3766885.71%
YoY
|
$1.400K
-88.76%
YoY
|
$12.46K
-89.23%
YoY
|
$115.7K
-29.87%
YoY
|
$164.9K
-94.61%
YoY
|
| Other Income/Expense, Net |
$797.1K
923.23%
YoY
|
$77.90K
-11.29%
YoY
|
$87.81K
-51.32%
YoY
|
$180.4K
-427.35%
YoY
|
-$55.10K
-96.51%
YoY
|
| Pretax Income |
-$232.9M
2044.1%
YoY
|
-$10.86M
-22.34%
YoY
|
-$13.98M
-45.67%
YoY
|
-$25.74M
26.67%
YoY
|
-$20.32M
-21.5%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$661.7K
N/A
|
| Net Earnings |
-$233.1M
1740.56%
YoY
|
-$12.66M
-9.44%
YoY
|
-$13.98M
-45.67%
YoY
|
-$25.74M
30.93%
YoY
|
-$19.66M
-24.06%
YoY
|
| Basic Earnings Per Share |
-$13.37
476.29%
YoY
|
-$2.32
-33.33%
YoY
|
-$3.48
894.29%
YoY
|
-$0.35
-2.78%
YoY
|
-$0.36
N/A
|
| Diluted Earnings Per Share |
-$13.36
475.86%
YoY
|
-$2.32
-33.39%
YoY
|
-$3.48
887.88%
YoY
|
-$0.35
-100.0%
YoY
|
-$358.2K
-83.46%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.43M
219.6%
YoY
|
5.454M
35.84%
YoY
|
4.015M
-94.5%
YoY
|
73.00M
33.02%
YoY
|
54.88M
359.21%
YoY
|
| Diluted Shares Outstanding |
17.43M
219.6%
YoY
|
5.454M
35.84%
YoY
|
4.015M
-94.5%
YoY
|
73.00M
33.02%
YoY
|
54.88M
359.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$35.31K
-67.99%
YoY
|
$125.3K
-79.52%
YoY
|
$3.618K
-98.95%
YoY
|
$2.682K
-99.04%
YoY
|
$110.3K
-73.71%
YoY
|
$611.6K
82.55%
YoY
|
$345.7K
-51.66%
YoY
|
$278.7K
-43.13%
YoY
|
$419.6K
74.93%
YoY
|
$335.0K
-7.82%
YoY
|
$715.1K
56.87%
YoY
|
$490.1K
31.9%
YoY
|
$239.9K
-23.74%
YoY
|
$363.5K
-23.72%
YoY
|
$455.8K
45.32%
YoY
|
$371.6K
6.11%
YoY
|
$314.6K
12.22%
YoY
|
$476.5K
64.31%
YoY
|
$313.7K
-34.76%
YoY
|
| Cost Of Revenue |
$6.770K
-84.99%
YoY
|
$72.62K
-75.01%
YoY
|
$8.356K
-95.76%
YoY
|
$18.22K
-88.09%
YoY
|
$45.12K
-75.93%
YoY
|
$290.6K
17.2%
YoY
|
$196.9K
84.14%
YoY
|
$153.0K
-4.25%
YoY
|
$187.4K
56.0%
YoY
|
$248.0K
61.6%
YoY
|
$106.9K
-1.12%
YoY
|
$159.8K
19.16%
YoY
|
$120.1K
9.77%
YoY
|
$153.4K
12.64%
YoY
|
$108.2K
-1.83%
YoY
|
$134.1K
-6.16%
YoY
|
$109.4K
11.95%
YoY
|
$136.2K
51.36%
YoY
|
$110.2K
-37.12%
YoY
|
| Gross Profit |
$28.54K
-56.22%
YoY
|
$52.66K
-83.59%
YoY
|
-$4.738K
-103.18%
YoY
|
-$15.54K
-112.36%
YoY
|
$65.19K
-71.93%
YoY
|
$321.0K
268.67%
YoY
|
$148.8K
-75.54%
YoY
|
$125.8K
-61.93%
YoY
|
$232.2K
93.92%
YoY
|
$87.07K
-58.54%
YoY
|
$608.1K
74.91%
YoY
|
$330.3K
39.08%
YoY
|
$119.8K
-41.62%
YoY
|
$210.0K
-38.28%
YoY
|
$347.7K
70.85%
YoY
|
$237.5K
14.56%
YoY
|
$205.1K
12.36%
YoY
|
$340.3K
70.14%
YoY
|
$203.5K
-33.4%
YoY
|
| Selling, General & Admin |
$2.914M
59.05%
YoY
|
$26.33M
1411.17%
YoY
|
$2.747M
50.14%
YoY
|
$2.145M
-11.44%
YoY
|
$1.832M
-45.59%
YoY
|
$1.742M
-19.82%
YoY
|
$1.829M
-37.34%
YoY
|
$2.422M
-22.72%
YoY
|
$3.367M
24.41%
YoY
|
$2.173M
-37.87%
YoY
|
$2.920M
-19.38%
YoY
|
$3.134M
19.48%
YoY
|
$2.706M
-0.8%
YoY
|
$3.498M
-9.14%
YoY
|
$3.621M
62.08%
YoY
|
$2.623M
17.2%
YoY
|
$2.728M
-19.42%
YoY
|
$3.849M
79.03%
YoY
|
$2.234M
-4.85%
YoY
|
| Research & Development |
N/A
|
$2.147M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.67K
36.44%
YoY
|
$29.37K
-12.06%
YoY
|
$38.81K
-43.12%
YoY
|
N/A
|
$15.15K
N/A
|
$33.39K
N/A
|
$68.22K
-27.14%
YoY
|
N/A
|
N/A
|
| Depreciation & Amortization |
$28.42K
-12.86%
YoY
|
$31.20K
-22.19%
YoY
|
$31.47K
-5.15%
YoY
|
$31.47K
-80.0%
YoY
|
$32.61K
-79.94%
YoY
|
$40.10K
-74.83%
YoY
|
$33.18K
-78.75%
YoY
|
$157.3K
-9.13%
YoY
|
$162.6K
-31.65%
YoY
|
$159.3K
-52.11%
YoY
|
$156.1K
-31.26%
YoY
|
$173.1K
-22.19%
YoY
|
$237.9K
-26.5%
YoY
|
$332.7K
-10.03%
YoY
|
$227.1K
-4.46%
YoY
|
$222.5K
-8.85%
YoY
|
$323.6K
0.5%
YoY
|
$369.8K
23.27%
YoY
|
$237.7K
0.48%
YoY
|
| Operating Expenses |
$2.914M
23.86%
YoY
|
$28.48M
1064.93%
YoY
|
$3.275M
32.99%
YoY
|
$2.644M
-20.23%
YoY
|
$2.352M
-47.37%
YoY
|
$2.445M
-31.96%
YoY
|
$2.463M
-16.24%
YoY
|
$3.315M
4.81%
YoY
|
$4.469M
62.8%
YoY
|
$3.593M
-22.54%
YoY
|
$2.940M
-18.81%
YoY
|
$3.163M
20.6%
YoY
|
$2.745M
-1.83%
YoY
|
$4.639M
-2.47%
YoY
|
$3.621M
62.08%
YoY
|
$2.623M
17.2%
YoY
|
$2.796M
-19.62%
YoY
|
$4.756M
66.3%
YoY
|
$2.234M
-4.85%
YoY
|
| Operating Profit |
-$7.729M
237.93%
YoY
|
-$180.9M
8419.29%
YoY
|
-$3.280M
41.74%
YoY
|
-$2.660M
-16.6%
YoY
|
-$2.287M
-46.02%
YoY
|
-$2.124M
-39.43%
YoY
|
-$2.314M
-26.64%
YoY
|
-$3.189M
-19.45%
YoY
|
-$4.237M
22.27%
YoY
|
-$3.506M
-20.83%
YoY
|
-$3.154M
-23.64%
YoY
|
-$3.959M
-62.38%
YoY
|
-$3.465M
1.49%
YoY
|
-$4.429M
0.29%
YoY
|
-$4.131M
-24.81%
YoY
|
-$10.53M
305.1%
YoY
|
-$3.414M
-9.63%
YoY
|
-$4.416M
66.01%
YoY
|
-$5.494M
-2.05%
YoY
|
| Interest Expense |
N/A
|
$21.63M
N/A
|
-$74.37M
-743660100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00
N/A
|
$360.00
-95.08%
YoY
|
$1.010K
6.32%
YoY
|
$730.00
-91.17%
YoY
|
$0.00
-100.0%
YoY
|
$7.310K
-92.33%
YoY
|
$950.00
-50.26%
YoY
|
$8.270K
-91.39%
YoY
|
$10.22K
148.06%
YoY
|
$95.25K
-408.15%
YoY
|
$1.910K
-98.09%
YoY
|
$96.02K
-79.13%
YoY
|
$4.120K
-99.71%
YoY
|
| Other Income/Expense, Net |
$19.70K
1131.25%
YoY
|
$115.3K
405.7%
YoY
|
-$900.00
-102.95%
YoY
|
$681.0K
8825.29%
YoY
|
$1.600K
-90.54%
YoY
|
$22.80K
-23.64%
YoY
|
$30.56K
-405.6%
YoY
|
$7.630K
-73.27%
YoY
|
$16.92K
-59.93%
YoY
|
$29.86K
-23.53%
YoY
|
-$10.00K
-116.38%
YoY
|
$28.55K
-26.47%
YoY
|
$42.23K
1.91%
YoY
|
$39.05K
-13.2%
YoY
|
$61.05K
18.73%
YoY
|
$38.83K
-29.66%
YoY
|
$41.44K
-119.73%
YoY
|
$44.99K
-98.05%
YoY
|
$51.42K
-102.45%
YoY
|
| Pretax Income |
-$7.709M
237.31%
YoY
|
-$150.9M
7084.66%
YoY
|
-$77.65M
3300.47%
YoY
|
-$1.979M
-37.8%
YoY
|
-$2.285M
-45.83%
YoY
|
-$2.101M
-39.55%
YoY
|
-$2.283M
-27.74%
YoY
|
-$3.181M
-18.92%
YoY
|
-$4.219M
23.29%
YoY
|
-$3.475M
-56.1%
YoY
|
-$3.160M
-22.16%
YoY
|
-$3.923M
-62.24%
YoY
|
-$3.422M
1.52%
YoY
|
-$7.916M
-5.96%
YoY
|
-$4.059M
-25.35%
YoY
|
-$10.39M
303.71%
YoY
|
-$3.371M
-13.35%
YoY
|
-$8.418M
-26.61%
YoY
|
-$5.438M
-13.82%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$661.7K
N/A
|
N/A
|
| Net Earnings |
-$7.709M
215.57%
YoY
|
-$150.9M
6856.58%
YoY
|
-$77.65M
2409.2%
YoY
|
-$2.070M
-34.92%
YoY
|
-$2.443M
-42.1%
YoY
|
-$2.170M
-37.57%
YoY
|
-$3.095M
-2.17%
YoY
|
-$3.181M
-18.92%
YoY
|
-$4.219M
23.29%
YoY
|
-$3.475M
-56.1%
YoY
|
-$3.163M
-22.07%
YoY
|
-$3.923M
-62.24%
YoY
|
-$3.422M
1.52%
YoY
|
-$7.916M
2.06%
YoY
|
-$4.059M
-25.35%
YoY
|
-$10.39M
303.71%
YoY
|
-$3.371M
-13.32%
YoY
|
-$7.757M
-32.38%
YoY
|
-$5.438M
-13.79%
YoY
|
| Basic Earnings Per Share |
-$0.36
5.88%
YoY
|
N/A
|
-$107.30
22243.75%
YoY
|
-$0.23
-66.18%
YoY
|
-$0.34
-67.31%
YoY
|
N/A
|
-$0.48
-38.46%
YoY
|
-$0.68
-30.61%
YoY
|
-$1.04
20.93%
YoY
|
N/A
|
-$0.78
1460.0%
YoY
|
-$0.98
553.33%
YoY
|
-$0.86
-1820.0%
YoY
|
N/A
|
-$0.05
-37.5%
YoY
|
-$0.15
200.0%
YoY
|
$0.05
-54.55%
YoY
|
N/A
|
-$0.08
-82.61%
YoY
|
| Diluted Earnings Per Share |
-$0.36
5.88%
YoY
|
-$8.66
2653.32%
YoY
|
-$107.20
22243.75%
YoY
|
-$0.22
-67.45%
YoY
|
-$0.34
-67.41%
YoY
|
-$0.31
-63.21%
YoY
|
-$0.48
-38.46%
YoY
|
-$0.68
-30.53%
YoY
|
-$1.04
20.42%
YoY
|
-$0.86
750.83%
YoY
|
-$0.78
1460.0%
YoY
|
-$0.98
554.47%
YoY
|
-$0.86
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.05
-37.5%
YoY
|
-$0.15
200.0%
YoY
|
-$51.20K
-51.95%
YoY
|
-$118.1K
-81.48%
YoY
|
-$0.08
-82.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.539M
-37.98%
YoY
|
3.394M
-49.1%
YoY
|
10.89M
63.38%
YoY
|
8.932M
117.75%
YoY
|
8.932M
119.84%
YoY
|
6.667M
64.09%
YoY
|
6.667M
65.5%
YoY
|
4.102M
2.41%
YoY
|
4.063M
-94.88%
YoY
|
4.063M
-94.84%
YoY
|
4.028M
-94.86%
YoY
|
4.005M
-94.19%
YoY
|
79.40M
20.61%
YoY
|
78.75M
20.09%
YoY
|
78.38M
19.84%
YoY
|
68.90M
33.57%
YoY
|
65.84M
80.3%
YoY
|
65.58M
N/A
|
65.41M
335.26%
YoY
|
| Diluted Shares Outstanding |
21.18M
196.2%
YoY
|
N/A
|
724.0K
-88.68%
YoY
|
9.109M
95.27%
YoY
|
7.152M
76.04%
YoY
|
N/A
|
6.396M
58.66%
YoY
|
4.665M
16.72%
YoY
|
4.063M
2.39%
YoY
|
N/A
|
4.031M
-94.86%
YoY
|
3.997M
-94.2%
YoY
|
3.968M
-93.97%
YoY
|
N/A
|
78.38M
19.84%
YoY
|
68.90M
33.57%
YoY
|
65.84M
80.3%
YoY
|
N/A
|
65.41M
335.26%
YoY
|
Loading...