2019 Q4 Form 10-Q Financial Statement

#000143774919021974 Filed on November 07, 2019

View on sec.gov

Income Statement

Concept 2019 Q4 2019 Q3 2018 Q4
Revenue $77.79M $79.38M $72.10M
YoY Change 7.89% 5.1% 25.03%
Cost Of Revenue $22.69M $23.53M $20.96M
YoY Change 8.25% 124.22% 35.49%
Gross Profit $54.95M $55.73M $51.14M
YoY Change 7.44% 5.3% 21.2%
Gross Profit Margin 70.64% 70.21% 70.93%
Selling, General & Admin $15.73M $16.86M $15.63M
YoY Change 0.64% 10.32% 14.51%
% of Gross Profit 28.63% 30.26% 30.56%
Research & Development $9.030M $8.671M $8.370M
YoY Change 7.89% 9.84% 7.31%
% of Gross Profit 16.43% 15.56% 16.37%
Depreciation & Amortization $22.47M $23.81M $19.76M
YoY Change 13.71% 25.53% 9.47%
% of Gross Profit 40.9% 42.73% 38.64%
Operating Expenses $47.23M $73.80M $43.74M
YoY Change 7.98% 12.81% 10.73%
Operating Profit $7.815M $5.579M $1.918M
YoY Change 307.46% -44.82% 122.76%
Interest Expense -$8.440M $9.320M -$9.310M
YoY Change -9.34% 4.06% -28.93%
% of Operating Profit -108.0% 167.06% -485.4%
Other Income/Expense, Net $490.0K $106.0K -$370.0K
YoY Change -232.43% -124.42% -80.21%
Pretax Income -$140.0K -$3.593M -$9.780M
YoY Change -98.57% -544.13% -34.84%
Income Tax -$1.570M $1.926M -$30.00K
% Of Pretax Income
Net Earnings $1.423M -$5.536M -$10.35M
YoY Change -113.76% -227.35% 21.42%
Net Earnings / Revenue 1.83% -6.97% -14.35%
Basic Earnings Per Share $0.04 -$0.16 -$0.29
Diluted Earnings Per Share $0.04 -$0.16 -$0.29
COMMON SHARES
Basic Shares Outstanding 35.41M 35.45K 35.31M shares
Diluted Shares Outstanding 35.45K

Balance Sheet

Concept 2019 Q4 2019 Q3 2018 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.20M $11.70M $70.70M
YoY Change -81.33% -64.76% 268.23%
Cash & Equivalents $13.16M $11.73M $81.70M
Short-Term Investments
Other Short-Term Assets $8.400M $12.10M $4.231M
YoY Change 98.53% 183.04% 22.28%
Inventory $32.88M $30.26M $27.44M
Prepaid Expenses $2.983M $4.782M $3.566M
Receivables $61.22M $58.15M $44.70M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $115.6M $112.3M $150.7M
YoY Change -23.32% -6.53% 82.26%
LONG-TERM ASSETS
Property, Plant & Equipment $103.6M $104.9M $91.55M
YoY Change 13.16% 24.38% 17.4%
Goodwill $287.0M $286.2M $277.3M
YoY Change 3.53% 1.23% -0.39%
Intangibles $230.5M $237.8M $196.9M
YoY Change 17.04% 20.77% -15.24%
Long-Term Investments
YoY Change
Other Assets $9.176M $4.438M $12.35M
YoY Change -25.68% -67.13% -52.33%
Total Long-Term Assets $646.8M $647.7M $580.6M
YoY Change 11.4% 10.64% -5.52%
TOTAL ASSETS
Total Short-Term Assets $115.6M $112.3M $150.7M
Total Long-Term Assets $646.8M $647.7M $580.6M
Total Assets $762.4M $759.9M $731.3M
YoY Change 4.24% 7.72% 4.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.60M $18.51M $14.82M
YoY Change 5.24% 53.05% 29.93%
Accrued Expenses $34.84M $33.81M $26.66M
YoY Change 30.69% 50.16% 6.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $6.038M $6.026M $5.959M
YoY Change 1.33% -3.17% -19.02%
Total Short-Term Liabilities $56.48M $58.35M $47.44M
YoY Change 19.05% 42.89% 8.51%
LONG-TERM LIABILITIES
Long-Term Debt $518.7M $519.5M $521.9M
YoY Change -0.62% 5.55% -18.98%
Other Long-Term Liabilities $40.31M $40.97M $24.73M
YoY Change 62.98% 58.87% -31.84%
Total Long-Term Liabilities $559.0M $560.5M $546.7M
YoY Change 2.26% 8.2% -19.66%
TOTAL LIABILITIES
Total Short-Term Liabilities $56.48M $58.35M $47.44M
Total Long-Term Liabilities $559.0M $560.5M $546.7M
Total Liabilities $628.6M $632.9M $595.5M
YoY Change 5.55% 13.11% -17.88%
SHAREHOLDERS EQUITY
Retained Earnings -$235.5M -$236.7M -$222.4M
YoY Change 5.88% 11.63% 10.34%
Common Stock $355.0K $354.0K $353.0K
YoY Change 0.57% 0.28% 136.91%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $133.8M $127.1M $135.8M
YoY Change
Total Liabilities & Shareholders Equity $762.4M $759.9M $731.3M
YoY Change 4.24% 7.72% 4.89%

Cashflow Statement

Concept 2019 Q4 2019 Q3 2018 Q4
OPERATING ACTIVITIES
Net Income $1.423M -$5.536M -$10.35M
YoY Change -113.76% -227.35% 21.42%
Depreciation, Depletion And Amortization $22.47M $23.81M $19.76M
YoY Change 13.71% 25.53% 9.47%
Cash From Operating Activities $25.51M $24.80M $32.19M
YoY Change -20.75% 4.91% 81.66%
INVESTING ACTIVITIES
Capital Expenditures -$17.43M -$19.57M -$22.00M
YoY Change -20.77% 21.55% 50.48%
Acquisitions
YoY Change
Other Investing Activities -$2.100M -$4.100M $500.0K
YoY Change -520.0% -100.88%
Cash From Investing Activities -$19.51M -$23.68M -$21.50M
YoY Change -9.26% 47.08% -69.77%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.560M -7.370M 26.82M
YoY Change -117.0% 199.59% -57.16%
NET CHANGE
Cash From Operating Activities 25.51M 24.80M 32.19M
Cash From Investing Activities -19.51M -23.68M -21.50M
Cash From Financing Activities -4.560M -7.370M 26.82M
Net Change In Cash 1.440M -6.250M 37.51M
YoY Change -96.16% -223.03% 307.27%
FREE CASH FLOW
Cash From Operating Activities $25.51M $24.80M $32.19M
Capital Expenditures -$17.43M -$19.57M -$22.00M
Free Cash Flow $42.94M $44.37M $54.19M
YoY Change -20.76% 11.65% 67.56%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 ags Present Value And Cash Payments Placement Fees Payables
PresentValueAndCashPaymentsPlacementFeesPayables
40100000
CY2019Q3 ags Accretion Of Contract Rights Under Development Agreements And Customer Agreements
AccretionOfContractRightsUnderDevelopmentAgreementsAndCustomerAgreements
1747000
CY2018Q3 ags Accretion Of Contract Rights Under Development Agreements And Customer Agreements
AccretionOfContractRightsUnderDevelopmentAgreementsAndCustomerAgreements
1206000
ags Accretion Of Contract Rights Under Development Agreements And Customer Agreements
AccretionOfContractRightsUnderDevelopmentAgreementsAndCustomerAgreements
4550000
ags Accretion Of Contract Rights Under Development Agreements And Customer Agreements
AccretionOfContractRightsUnderDevelopmentAgreementsAndCustomerAgreements
3412000
CY2019Q3 ags Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
36787000
CY2018Q3 ags Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
33577000
ags Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
108797000
ags Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
104658000
CY2019Q3 ags Business Combination Indemnification Assets Change In Amount
BusinessCombinationIndemnificationAssetsChangeInAmount
100000
ags Business Combination Indemnification Assets Change In Amount
BusinessCombinationIndemnificationAssetsChangeInAmount
-5400000
CY2018Q3 ags Business Combination Indemnification Assets Change In Amount
BusinessCombinationIndemnificationAssetsChangeInAmount
500000
ags Business Combination Indemnification Assets Change In Amount
BusinessCombinationIndemnificationAssetsChangeInAmount
-9400000
CY2018Q4 ags Capital Lease Weighted Average Discount Rate Percent
CapitalLeaseWeightedAverageDiscountRatePercent
0.026
CY2018 ags Capital Lease Weighted Average Remaining Lease Term
CapitalLeaseWeightedAverageRemainingLeaseTerm
P2Y255D
CY2018Q3 ags Capital Leases Income Statement Cost
CapitalLeasesIncomeStatementCost
121000
ags Capital Leases Income Statement Cost
CapitalLeasesIncomeStatementCost
327000
CY2019Q3 ags Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
7326000
CY2018Q4 ags Deposits And Other Assets Current
DepositsAndOtherAssetsCurrent
4231000
CY2019Q3 ags Finance Lease Rightofuse Asset Accumulated Amortization
FinanceLeaseRightofuseAssetAccumulatedAmortization
600000
CY2018Q4 ags Finance Lease Rightofuse Asset Accumulated Amortization
FinanceLeaseRightofuseAssetAccumulatedAmortization
400000
ags Financing Cash Flow From Finance Lease
FinancingCashFlowFromFinanceLease
290000
CY2019Q3 ags Legal And Litigation Expenses Including Settlement Payments
LegalAndLitigationExpensesIncludingSettlementPayments
1745000
CY2018Q3 ags Legal And Litigation Expenses Including Settlement Payments
LegalAndLitigationExpensesIncludingSettlementPayments
-45000
ags Legal And Litigation Expenses Including Settlement Payments
LegalAndLitigationExpensesIncludingSettlementPayments
1748000
ags Legal And Litigation Expenses Including Settlement Payments
LegalAndLitigationExpensesIncludingSettlementPayments
789000
CY2019Q3 ags Lessee Lease Liability
LesseeLeaseLiability
15641000
CY2019Q3 ags Lessee Lease Liability Payments Due
LesseeLeaseLiabilityPaymentsDue
19042000
CY2019Q3 ags Lessee Lease Liability Payments Due After Year Five
LesseeLeaseLiabilityPaymentsDueAfterYearFive
7424000
CY2019Q3 ags Lessee Lease Liability Payments Due Year Five
LesseeLeaseLiabilityPaymentsDueYearFive
1899000
CY2019Q3 ags Lessee Lease Liability Payments Due Year Four
LesseeLeaseLiabilityPaymentsDueYearFour
2262000
CY2019Q3 ags Lessee Lease Liability Payments Due Year Three
LesseeLeaseLiabilityPaymentsDueYearThree
3031000
CY2019Q3 ags Lessee Lease Liability Payments Due Year Two
LesseeLeaseLiabilityPaymentsDueYearTwo
3545000
CY2019Q3 ags Lessee Lease Liability Payments Remainder Of Fiscal Year
LesseeLeaseLiabilityPaymentsRemainderOfFiscalYear
881000
CY2019Q3 ags Lessee Lease Liability Undiscounted Excess Amount
LesseeLeaseLiabilityUndiscountedExcessAmount
3401000
CY2019Q3 ags Lessee Operating Lease Lease Not Yet Commenced Liability Payments Due Total
LesseeOperatingLeaseLeaseNotYetCommencedLiabilityPaymentsDueTotal
14300000
ags Noncash Financed Placement Fees
NoncashFinancedPlacementFees
39198000
ags Noncash Financed Placement Fees
NoncashFinancedPlacementFees
931000
CY2019Q3 ags Operating And Finance Lease Liability Total
OperatingAndFinanceLeaseLiabilityTotal
15641000
CY2019Q3 ags Operating And Finance Lease Right Of Use Asset
OperatingAndFinanceLeaseRightOfUseAsset
13694000
ags Operating Cash Flow From Capital Leases
OperatingCashFlowFromCapitalLeases
14000
CY2019Q3 ags Operating Lease Rightofuse Asset Accumulated Amortization
OperatingLeaseRightofuseAssetAccumulatedAmortization
1100000
ags Payment In Kind Interest Payments
PaymentInKindInterestPayments
ags Payment In Kind Interest Payments
PaymentInKindInterestPayments
-37624000
ags Payments For Software Development And Other
PaymentsForSoftwareDevelopmentAndOther
9957000
ags Payments For Software Development And Other
PaymentsForSoftwareDevelopmentAndOther
8794000
ags Payments Of Placement Fees
PaymentsOfPlacementFees
6058000
ags Payments Of Placement Fees
PaymentsOfPlacementFees
2688000
CY2019Q1 ags Placement Fees Capitalized
PlacementFeesCapitalized
33100000
CY2019Q3 ags Placement Fees Payables
PlacementFeesPayables
8738000
CY2018Q4 ags Placement Fees Payables
PlacementFeesPayables
2490000
CY2019Q1 ags Placement Fees Payment Term
PlacementFeesPaymentTerm
P6Y330D
CY2019Q1 ags Placement Fees Unamortized Cost
PlacementFeesUnamortizedCost
2100000
CY2019Q3 ags Stock Issuance Costs
StockIssuanceCosts
-11000
CY2018Q3 ags Stock Issuance Costs
StockIssuanceCosts
859000
ags Stock Issuance Costs
StockIssuanceCosts
414000
ags Stock Issuance Costs
StockIssuanceCosts
2168000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2018Q1 ags Reclassification From Liabilities To Additional Paid In Capital
ReclassificationFromLiabilitiesToAdditionalPaidInCapital
1300000
dei Document Period End Date
DocumentPeriodEndDate
2019-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001593548
CY2019Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
35405957
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
PLAYAGS, INC.
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
false
dei Security12b Title
Security12bTitle
Common stock, $0.01 par value
dei Trading Symbol
TradingSymbol
ags
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
18510000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
14821000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
58149000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
44704000
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
33812000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
26659000
CY2019Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
91269000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
73287000
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4177000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3774000
CY2019Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
367620000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
361628000
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1959000
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
538000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5309000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
9167000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
901000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
885000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1426000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1388000
CY2019Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12100000
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11000000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
35300000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
34100000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
5343000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1199000
CY2019Q3 us-gaap Assets
Assets
759944000
CY2018Q4 us-gaap Assets
Assets
731342000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
112274000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
150743000
CY2019Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
100000
CY2018Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
100000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
700000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
501000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
700000
CY2019Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
101000
CY2018Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
100000
CY2019Q3 us-gaap Business Combination Indemnification Assets Amount As Of Acquisition Date
BusinessCombinationIndemnificationAssetsAmountAsOfAcquisitionDate
3900000
CY2019Q3 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
481000
CY2018Q3 us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
746000
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
2944000
us-gaap Business Combination Integration Related Costs
BusinessCombinationIntegrationRelatedCosts
3156000
CY2018Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
1259000
CY2018Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
408000
CY2018Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
851000
CY2018Q4 us-gaap Capital Leased Assets Gross
CapitalLeasedAssetsGross
1344000
CY2018Q3 us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
116000
us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
312000
CY2018Q3 us-gaap Capital Leases Income Statement Interest Expense
CapitalLeasesIncomeStatementInterestExpense
5000
us-gaap Capital Leases Income Statement Interest Expense
CapitalLeasesIncomeStatementInterestExpense
15000
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11733000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
70726000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
70804000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19342000
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11753000
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
33305000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-59051000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
13963000
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
300000
CY2019Q3 us-gaap Depreciation
Depreciation
11600000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1000000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
900000
CY2018Q3 us-gaap Depreciation
Depreciation
8000000
CY2019Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
354000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
353000
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6809000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5983000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13578000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8811000
CY2019Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0
CY2018Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
0
CY2019Q3 us-gaap Contractual Obligation
ContractualObligation
1000000
CY2018Q4 us-gaap Contractual Obligation
ContractualObligation
1000000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
873000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-205000
CY2019Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
2415000
CY2018Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
2544000
CY2019Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
2195000
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1443000
CY2019Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
300000
us-gaap Depreciation
Depreciation
33700000
us-gaap Depreciation
Depreciation
23700000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
57784000
CY2019Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23810000
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18968000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
69002000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
13393000
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.37
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.31
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.31
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4000
CY2019Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.536
CY2018Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
4.373
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.231
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.46
CY2019Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q3 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2019Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
8302000
CY2019Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
10000
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
29000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
29000
CY2019Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
1701000
CY2019Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
639000
CY2019Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
1062000
CY2019Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
1765000
CY2019Q3 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
13000
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
74000
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
311000
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
555000
CY2019Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
648000
CY2019Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
164000
CY2019Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
64000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
446000
CY2019Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
1754000
CY2019Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
248000
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
505000
CY2019Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.027
CY2019Q3 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y
CY2019Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
245494000
CY2018Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
206607000
CY2019Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-570000
CY2018Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-363000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1383000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-1015000
CY2019Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
CY2018Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4608000
CY2019Q3 us-gaap Goodwill
Goodwill
286203000
CY2018Q4 us-gaap Goodwill
Goodwill
277263000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-87000
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
3533000
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
12560000
CY2019Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
136000
CY2018Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
204000
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
5343000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3173000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
3081000
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
626000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-961000
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
1199000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3593000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
809000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-16828000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-19448000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1926000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3538000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3884000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-8947000
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
12136000
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
12277000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-6447000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12135000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-9024000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-13574000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1098000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1958000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1008000
CY2019Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
12126000
CY2018Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
12126000
CY2019Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
483288000
CY2018Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
403508000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
237794000
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
196898000
CY2019Q3 us-gaap Interest Expense
InterestExpense
9320000
CY2018Q3 us-gaap Interest Expense
InterestExpense
8956000
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5100000
us-gaap Interest Expense
InterestExpense
27754000
us-gaap Interest Expense
InterestExpense
28253000
CY2019Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
4500000
CY2019Q3 us-gaap Inventory Net
InventoryNet
30264000
CY2018Q4 us-gaap Inventory Net
InventoryNet
27438000
CY2019Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
25800000
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
22300000
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
0
CY2019Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
0
CY2019Q3 us-gaap Inventory Write Down
InventoryWriteDown
679000
CY2018Q3 us-gaap Inventory Write Down
InventoryWriteDown
494000
us-gaap Inventory Write Down
InventoryWriteDown
1991000
us-gaap Inventory Write Down
InventoryWriteDown
1478000
CY2019Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
42000
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
89000
us-gaap Investment Income Interest
InvestmentIncomeInterest
112000
us-gaap Investment Income Interest
InvestmentIncomeInterest
162000
CY2019Q3 us-gaap Lease Cost
LeaseCost
825000
us-gaap Lease Cost
LeaseCost
2246000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
17277000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
7411000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1825000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1951000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
2476000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2897000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
717000
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3337000
CY2019Q3 us-gaap Liabilities
Liabilities
632857000
CY2018Q4 us-gaap Liabilities
Liabilities
595538000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
759944000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
731342000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
58348000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
47439000
CY2019Q3 us-gaap Long Term Debt
LongTermDebt
525547000
CY2018Q4 us-gaap Long Term Debt
LongTermDebt
527883000
CY2019Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
6026000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5959000
CY2019Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
532300000
CY2018Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
528100000
CY2019Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
519521000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
521924000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-13118000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
49252000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-108417000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-48613000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
62481000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-5536000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
4347000
us-gaap Net Income Loss
NetIncomeLoss
-13175000
us-gaap Net Income Loss
NetIncomeLoss
-10501000
CY2019Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
17000
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
231000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13320000
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
4331000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
73798000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
65416000
us-gaap Operating Expenses
OperatingExpenses
211006000
us-gaap Operating Expenses
OperatingExpenses
189832000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5579000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10110000
us-gaap Operating Income Loss
OperatingIncomeLoss
15922000
us-gaap Operating Income Loss
OperatingIncomeLoss
23372000
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
13940000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2117000
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11823000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
us-gaap Operating Lease Payments
OperatingLeasePayments
1906000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
11940000
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.059
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y292D
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
15596000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
2817000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1121000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1470000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
2212000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
2716000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
5260000
CY2019Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
9271000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
6339000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4438000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12347000
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1273000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1636000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-403000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1690000
CY2019Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
807000
CY2018Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
667000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
3282000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
6859000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
40970000
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
24732000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
106000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-434000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5108000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10121000
CY2019Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-9000
CY2018Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
34000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
58000
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
50000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1227000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1133000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
302000
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4160000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
54935000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
4452000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
4926000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
931000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
38760000
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
34457000
CY2019Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4782000
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3566000
CY2018Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
171500000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
176341000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
161000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
21000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
685000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
731000
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-5519000
CY2018Q3 us-gaap Profit Loss
ProfitLoss
4347000
us-gaap Profit Loss
ProfitLoss
-12944000
us-gaap Profit Loss
ProfitLoss
-10501000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-222403000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
307000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
104880000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
91547000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
183000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-198000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
1043000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2108000
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
us-gaap Repayments Of Medium Term Notes
RepaymentsOfMediumTermNotes
115000000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
4040000
us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
3864000
CY2019Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
8671000
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7894000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
25175000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
23374000
CY2019Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
20000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
78000
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-236710000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
79377000
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
75526000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
226928000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
213204000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
882000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
19080
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
13048000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
16861000
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
15284000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46343000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
47411000
us-gaap Share Based Compensation
ShareBasedCompensation
5309000
us-gaap Share Based Compensation
ShareBasedCompensation
9167000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.5
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0271
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1218162
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
8.41
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.06
CY2018Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
1.5543
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
9.74
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
2562
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1515461
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1426093
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
9.11
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
10.56
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y109D
CY2019Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
2541
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y146D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y255D
CY2018Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1537500
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70288
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
127087000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
135804000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
127087000
CY2018Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
146001000
CY2019Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
4384000
CY2018Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
3437000
CY2018Q3 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
16000
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:Arial Narrow, Arial;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Use of Estimates</div></div></div> <div style=" font-family:Arial Narrow, Arial;font-size:10pt;margin:0pt;text-align:justify;text-indent:24pt;">&nbsp;</div> <div style=" font-family:Arial Narrow, Arial;font-size:10pt;margin:0pt;text-align:justify;">The preparation of financial statements in conformity with GAAP requires the Company to make decisions based upon estimates, assumptions, and factors considered relevant to the circumstances. Such decisions include the selection of applicable accounting principles and the use of judgment in their application, the results of which impact reported amounts and disclosures. Changes in future economic conditions or other business circumstances <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>affect the outcomes of the estimates and assumptions. Accordingly, actual results could differ materially from those anticipated.</div></div></div>
CY2019Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35447000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
36313000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
35416000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34097000
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35447000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35305000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
35416000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34097000
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
3410000

Files In Submission

Name View Source Status
0001437749-19-021974-index-headers.html Edgar Link pending
0001437749-19-021974-index.html Edgar Link pending
0001437749-19-021974.txt Edgar Link pending
0001437749-19-021974-xbrl.zip Edgar Link pending
ags-20190930.xml Edgar Link completed
ags-20190930.xsd Edgar Link pending
ags-20190930_cal.xml Edgar Link unprocessable
ags-20190930_def.xml Edgar Link unprocessable
ags-20190930_lab.xml Edgar Link unprocessable
ags-20190930_pre.xml Edgar Link unprocessable
ags20190816_10q.htm Edgar Link pending
ex_155764.htm Edgar Link pending
ex_155765.htm Edgar Link pending
ex_155766.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending