|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.336M
-2005.0%
YoY
|
$122.6K
-128.62%
YoY
|
-$428.5K
1909.65%
YoY
|
-$21.32K
-97.14%
YoY
|
| Depreciation, Depletion And Amortization |
$238.1K
115.29%
YoY
|
$110.6K
157.6%
YoY
|
$42.93K
-17.88%
YoY
|
$52.27K
N/A
|
| Cash From Operating Activities |
-$2.612M
3196.98%
YoY
|
-$79.21K
-129.73%
YoY
|
$266.4K
-1349.76%
YoY
|
-$21.32K
-0.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$839.5K
487.15%
YoY
|
$143.0K
2267.22%
YoY
|
$6.040K
-69.8%
YoY
|
$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$50.00K
-95.95%
YoY
|
-$1.234M
146.72%
YoY
|
-$500.0K
N/A
|
| Cash From Investing Activities |
-$839.5K
335.02%
YoY
|
-$193.0K
-84.43%
YoY
|
-$1.240M
1.2%
YoY
|
-$1.225M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.710M
148.9%
YoY
|
$686.8K
866.68%
YoY
|
$71.05K
233.25%
YoY
|
$21.32K
-0.33%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.612M
3196.98%
YoY
|
-$79.21K
-129.73%
YoY
|
$266.4K
-1349.76%
YoY
|
-$21.32K
-0.33%
YoY
|
| Cash From Investing Activities |
-$839.5K
335.02%
YoY
|
-$193.0K
-84.43%
YoY
|
-$1.240M
1.2%
YoY
|
-$1.225M
N/A
|
| Cash From Financing Activities |
$1.710M
148.9%
YoY
|
$686.8K
866.68%
YoY
|
$71.05K
233.25%
YoY
|
$21.32K
-0.33%
YoY
|
| Net Change In Cash |
-$1.742M
-520.02%
YoY
|
$414.6K
-145.96%
YoY
|
-$902.1K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.612M
3196.98%
YoY
|
-$79.21K
-129.73%
YoY
|
$266.4K
-1349.76%
YoY
|
-$21.32K
-0.33%
YoY
|
| Capital Expenditures |
$839.5K
487.15%
YoY
|
$143.0K
2267.22%
YoY
|
$6.040K
-69.8%
YoY
|
$20.00K
N/A
|
| Free Cash Flow |
-$3.451M
1453.19%
YoY
|
-$222.2K
-185.32%
YoY
|
$260.4K
-730.23%
YoY
|
-$41.32K
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.188M
-340.88%
YoY
|
-$594.4K
51.91%
YoY
|
-$1.439M
69.46%
YoY
|
-$555.0K
-16.47%
YoY
|
-$493.1K
124.14%
YoY
|
-$391.3K
-126.99%
YoY
|
-$849.3K
91.71%
YoY
|
-$664.4K
70.39%
YoY
|
-$220.0K
2848.27%
YoY
|
$1.450M
-12303.33%
YoY
|
-$443.0K
2209.68%
YoY
|
-$389.9K
9796.7%
YoY
|
-$7.462K
-20.17%
YoY
|
-$11.88K
317.35%
YoY
|
-$19.18K
270.06%
YoY
|
-$3.940K
N/A
|
| Depreciation, Depletion And Amortization |
$95.50K
56.01%
YoY
|
$87.60K
90.89%
YoY
|
$78.51K
62.51%
YoY
|
$82.70K
2.63%
YoY
|
$61.21K
512.14%
YoY
|
$45.89K
358.9%
YoY
|
$48.31K
479.66%
YoY
|
$80.58K
87.7%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
-75.0%
YoY
|
$8.334K
-24.88%
YoY
|
$42.93K
-14.14%
YoY
|
$10.00K
N/A
|
$40.00K
N/A
|
$11.09K
N/A
|
$50.00K
N/A
|
| Cash From Operating Activities |
$2.380M
1162.81%
YoY
|
-$1.344M
32.33%
YoY
|
-$1.787M
192.32%
YoY
|
-$1.173M
144.72%
YoY
|
$188.5K
-113.37%
YoY
|
-$1.016M
-139.07%
YoY
|
-$611.5K
-22.24%
YoY
|
-$479.2K
-257.13%
YoY
|
-$1.410M
18800.8%
YoY
|
$2.600M
-21985.52%
YoY
|
-$786.3K
N/A
|
$305.0K
-6323.88%
YoY
|
-$7.460K
-19.0%
YoY
|
-$11.88K
64.77%
YoY
|
N/A
N/A
|
-$4.900K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$265.1K
32.62%
YoY
|
$64.20K
23.32%
YoY
|
$17.00K
-93.55%
YoY
|
$324.0K
126.61%
YoY
|
$199.9K
N/A
|
$52.06K
N/A
|
$263.5K
3428.79%
YoY
|
$143.0K
2267.22%
YoY
|
N/A
|
N/A
|
$7.468K
N/A
|
$6.040K
-69.8%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$40.00K
-96.76%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-105.56%
YoY
|
$3.020K
N/A
|
-$1.234M
146.72%
YoY
|
-$10.00K
N/A
|
$180.0K
N/A
|
$0.00
N/A
|
-$500.0K
N/A
|
| Cash From Investing Activities |
-$265.1K
32.62%
YoY
|
-$64.20K
23.32%
YoY
|
-$17.04K
-93.54%
YoY
|
-$324.0K
77.07%
YoY
|
-$199.9K
N/A
|
-$52.06K
420.6%
YoY
|
-$263.5K
-8817.63%
YoY
|
-$183.0K
-85.24%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-105.56%
YoY
|
$3.023K
N/A
|
-$1.240M
138.39%
YoY
|
-$10.00K
N/A
|
$180.0K
N/A
|
$0.00
N/A
|
-$520.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.382M
-824.17%
YoY
|
$1.440M
636.25%
YoY
|
$1.650M
927.64%
YoY
|
$1.024M
37.17%
YoY
|
$328.9K
-1744.5%
YoY
|
$195.6K
-589.1%
YoY
|
$160.6K
N/A
|
$746.8K
2195.79%
YoY
|
-$20.00K
-368.1%
YoY
|
-$40.00K
-436.7%
YoY
|
N/A
N/A
|
$32.53K
563.88%
YoY
|
$7.460K
-19.0%
YoY
|
$11.88K
64.77%
YoY
|
N/A
N/A
|
$4.900K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.380M
1162.81%
YoY
|
-$1.344M
32.33%
YoY
|
-$1.787M
192.32%
YoY
|
-$1.173M
144.72%
YoY
|
$188.5K
-113.37%
YoY
|
-$1.016M
-139.07%
YoY
|
-$611.5K
-22.24%
YoY
|
-$479.2K
-257.13%
YoY
|
-$1.410M
18800.8%
YoY
|
$2.600M
-21985.52%
YoY
|
-$786.3K
N/A
|
$305.0K
-6323.88%
YoY
|
-$7.460K
-19.0%
YoY
|
-$11.88K
64.77%
YoY
|
N/A
N/A
|
-$4.900K
N/A
|
| Cash From Investing Activities |
-$265.1K
32.62%
YoY
|
-$64.20K
23.32%
YoY
|
-$17.04K
-93.54%
YoY
|
-$324.0K
77.07%
YoY
|
-$199.9K
N/A
|
-$52.06K
420.6%
YoY
|
-$263.5K
-8817.63%
YoY
|
-$183.0K
-85.24%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-105.56%
YoY
|
$3.023K
N/A
|
-$1.240M
138.39%
YoY
|
-$10.00K
N/A
|
$180.0K
N/A
|
$0.00
N/A
|
-$520.0K
N/A
|
| Cash From Financing Activities |
-$2.382M
-824.17%
YoY
|
$1.440M
636.25%
YoY
|
$1.650M
927.64%
YoY
|
$1.024M
37.17%
YoY
|
$328.9K
-1744.5%
YoY
|
$195.6K
-589.1%
YoY
|
$160.6K
N/A
|
$746.8K
2195.79%
YoY
|
-$20.00K
-368.1%
YoY
|
-$40.00K
-436.7%
YoY
|
N/A
N/A
|
$32.53K
563.88%
YoY
|
$7.460K
-19.0%
YoY
|
$11.88K
64.77%
YoY
|
N/A
N/A
|
$4.900K
N/A
|
| Net Change In Cash |
-$266.5K
-183.94%
YoY
|
$31.90K
-103.66%
YoY
|
-$154.1K
-78.43%
YoY
|
-$472.3K
-658.08%
YoY
|
$317.5K
-122.2%
YoY
|
-$872.3K
-134.21%
YoY
|
-$714.4K
-8.8%
YoY
|
$84.63K
-109.38%
YoY
|
-$1.430M
N/A
|
$2.550M
N/A
|
-$783.3K
N/A
|
-$902.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.380M
1162.81%
YoY
|
-$1.344M
32.33%
YoY
|
-$1.787M
192.32%
YoY
|
-$1.173M
144.72%
YoY
|
$188.5K
-113.37%
YoY
|
-$1.016M
-139.07%
YoY
|
-$611.5K
-22.24%
YoY
|
-$479.2K
-257.13%
YoY
|
-$1.410M
18800.8%
YoY
|
$2.600M
-21985.52%
YoY
|
-$786.3K
N/A
|
$305.0K
-6323.88%
YoY
|
-$7.460K
-19.0%
YoY
|
-$11.88K
64.77%
YoY
|
N/A
N/A
|
-$4.900K
N/A
|
| Capital Expenditures |
$265.1K
32.62%
YoY
|
$64.20K
23.32%
YoY
|
$17.00K
-93.55%
YoY
|
$324.0K
126.61%
YoY
|
$199.9K
N/A
|
$52.06K
N/A
|
$263.5K
3428.79%
YoY
|
$143.0K
2267.22%
YoY
|
N/A
|
N/A
|
$7.468K
N/A
|
$6.040K
-69.8%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
| Free Cash Flow |
$2.115M
-18655.26%
YoY
|
-$1.409M
31.89%
YoY
|
-$1.804M
106.22%
YoY
|
-$1.497M
140.55%
YoY
|
-$11.40K
N/A
|
-$1.068M
N/A
|
-$875.0K
10.23%
YoY
|
-$622.2K
-308.14%
YoY
|
N/A
|
N/A
|
-$793.8K
N/A
|
$298.9K
-1300.52%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$24.90K
N/A
|
Loading...