2023 Q4 Form 10-K Financial Statement
#000182912624002229 Filed on April 04, 2024
Income Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
Revenue | $8.648M | $24.35M | $24.95M |
YoY Change | -65.33% | -2.39% | |
Cost Of Revenue | $7.718M | $22.31M | $21.95M |
YoY Change | -64.84% | 1.64% | 6.4% |
Gross Profit | $930.2K | $2.042M | $2.999M |
YoY Change | -68.98% | -31.9% | 65.36% |
Gross Profit Margin | 10.76% | 8.39% | 12.02% |
Selling, General & Admin | $1.208M | $3.668M | $2.491M |
YoY Change | -50.97% | 47.26% | 11582.04% |
% of Gross Profit | 129.85% | 179.6% | 83.05% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $80.58K | $110.6K | $42.93K |
YoY Change | 87.7% | 157.6% | -17.88% |
% of Gross Profit | 8.66% | 5.41% | 1.43% |
Operating Expenses | $1.414M | $4.197M | $3.073M |
YoY Change | -51.71% | 36.58% | 14312.69% |
Operating Profit | -$484.0K | -$2.155M | -$74.00K |
YoY Change | -787.97% | 2811.64% | -157.8% |
Interest Expense | -$134.6K | -$277.2K | -$105.8K |
YoY Change | 27.19% | 161.94% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$23.03K | $2.577M | -$344.1K |
YoY Change | -93.31% | -848.99% | |
Pretax Income | -$641.6K | $145.4K | -$418.1K |
YoY Change | 69.04% | -134.78% | 1861.12% |
Income Tax | $22.76K | $22.76K | $10.35K |
% Of Pretax Income | 15.65% | ||
Net Earnings | -$664.4K | $122.6K | -$428.5K |
YoY Change | 70.39% | -128.62% | 1909.65% |
Net Earnings / Revenue | -7.68% | 0.5% | -1.72% |
Basic Earnings Per Share | $0.00 | $0.00 | |
Diluted Earnings Per Share | -$0.01 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 94.47M shares | 94.92M shares | 94.92M shares |
Diluted Shares Outstanding | 94.92M shares | 94.92M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.166M | $2.166M | $1.228M |
YoY Change | 76.44% | 76.44% | |
Cash & Equivalents | $2.166M | ||
Short-Term Investments | |||
Other Short-Term Assets | $388.7K | $388.7K | $110.8K |
YoY Change | 250.74% | 250.74% | |
Inventory | |||
Prepaid Expenses | $327.1K | ||
Receivables | $1.583M | $1.583M | $1.869M |
Other Receivables | $9.300K | $9.300K | $0.00 |
Total Short-Term Assets | $4.148M | $4.148M | $3.208M |
YoY Change | 29.3% | 29.3% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.580M | $1.580M | $601.5K |
YoY Change | 428.69% | 162.64% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $1.920M | $1.920M | $601.5K |
YoY Change | 219.28% | 219.28% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.148M | $4.148M | $3.208M |
Total Long-Term Assets | $1.920M | $1.920M | $601.5K |
Total Assets | $6.068M | $6.068M | $3.809M |
YoY Change | 59.3% | 59.3% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $449.9K | $449.9K | $761.5K |
YoY Change | -40.92% | -40.92% | |
Accrued Expenses | $1.134M | $1.134M | $1.240M |
YoY Change | 2213.63% | -8.52% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $2.160M | $2.160M | $719.6K |
YoY Change | 200.23% | 200.23% | |
Total Short-Term Liabilities | $4.467M | $4.467M | $2.721M |
YoY Change | 64.16% | 64.16% | 25571.89% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.034M | $2.034M | $2.783M |
YoY Change | -26.89% | -26.89% | |
Other Long-Term Liabilities | $1.060M | $1.060M | $294.4K |
YoY Change | 260.07% | 260.07% | |
Total Long-Term Liabilities | $3.095M | $3.095M | $3.077M |
YoY Change | 0.56% | 0.56% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.467M | $4.467M | $2.721M |
Total Long-Term Liabilities | $3.095M | $3.095M | $3.077M |
Total Liabilities | $7.562M | $7.562M | $5.798M |
YoY Change | 30.41% | 30.41% | 54601.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.653M | ||
YoY Change | -23.0% | ||
Common Stock | $159.8K | ||
YoY Change | 0.95% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$1.494M | -$1.494M | -$1.989M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.068M | $6.068M | $3.809M |
YoY Change | 59.3% | 59.3% |
Cashflow Statement
Concept | 2023 Q4 | 2023 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$664.4K | $122.6K | -$428.5K |
YoY Change | 70.39% | -128.62% | 1909.65% |
Depreciation, Depletion And Amortization | $80.58K | $110.6K | $42.93K |
YoY Change | 87.7% | 157.6% | -17.88% |
Cash From Operating Activities | -$479.2K | -$79.21K | $266.4K |
YoY Change | -257.13% | -129.73% | -1349.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $143.0K | $143.0K | $6.040K |
YoY Change | 2267.22% | 2267.22% | -69.8% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$40.00K | -$50.00K | -$1.234M |
YoY Change | -96.76% | -95.95% | 146.72% |
Cash From Investing Activities | -$183.0K | -$193.0K | -$1.240M |
YoY Change | -85.24% | -84.43% | 1.2% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$1.000K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 746.8K | 686.8K | $71.05K |
YoY Change | 2195.79% | 866.68% | 233.25% |
NET CHANGE | |||
Cash From Operating Activities | -479.2K | -79.21K | $266.4K |
Cash From Investing Activities | -183.0K | -193.0K | -$1.240M |
Cash From Financing Activities | 746.8K | 686.8K | $71.05K |
Net Change In Cash | 84.63K | 414.6K | -$902.1K |
YoY Change | -109.38% | -145.96% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$479.2K | -$79.21K | $266.4K |
Capital Expenditures | $143.0K | $143.0K | $6.040K |
Free Cash Flow | -$622.2K | -$222.2K | $260.4K |
YoY Change | -308.14% | -185.32% | -730.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001514443 | |
CY2023Q4 | AGSS |
Related Party Receivable
RelatedPartyReceivable
|
usd | |
CY2022Q4 | AGSS |
Related Party Receivable
RelatedPartyReceivable
|
usd | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
usd | |
CY2022 | AGSS |
Equity Purchase Of Transportus Inc
EquityPurchaseOfTransportusInc
|
usd | |
CY2022 | AGSS |
Transportus Inc Shares Retired
TransportusIncSharesRetired
|
shares | |
CY2023 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
usd | |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
4021596 | usd |
CY2023Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
94971302 | shares |
CY2023Q4 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q4 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q4 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
CY2023 | dei |
Auditor Name
AuditorName
|
BF Borgers CPA PC | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
5041 | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Lakewood, CO | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2166118 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1751489 | usd |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1583379 | usd |
CY2022Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2030434 | usd |
CY2023Q4 | AGSS |
Current Portion Note Receivable
CurrentPortionNoteReceivable
|
9300 | usd |
CY2022Q4 | AGSS |
Current Portion Note Receivable
CurrentPortionNoteReceivable
|
9300 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
327147 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
185501 | usd |
CY2023Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
61575 | usd |
CY2022Q4 | us-gaap |
Deposits Assets Current
DepositsAssetsCurrent
|
38000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4147519 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4014724 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
574114 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
491713 | usd |
CY2023Q4 | AGSS |
Note Receivable Noncurrent
NoteReceivableNoncurrent
|
340700 | usd |
CY2022Q4 | AGSS |
Note Receivable Noncurrent
NoteReceivableNoncurrent
|
340700 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
1005633 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
302695 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1920447 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
1135108 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
6067966 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
5149832 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
449921 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
824098 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
49035 | usd |
CY2023Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
626694 | usd |
CY2022Q4 | us-gaap |
Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
|
737143 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
722327 | usd |
CY2022Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
887327 | usd |
CY2023Q4 | AGSS |
Payroll Liability Pension
PayrollLiabilityPension
|
507793 | usd |
CY2022Q4 | AGSS |
Payroll Liability Pension
PayrollLiabilityPension
|
466075 | usd |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
2160347 | usd |
CY2022Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
719563 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4467082 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3683241 | usd |
CY2023Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
2034493 | usd |
CY2022Q4 | us-gaap |
Notes And Loans Payable
NotesAndLoansPayable
|
2782784 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
1060015 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
294387 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
7561590 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
6760412 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
94917302 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
94917302 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
94917302 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
94917302 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
159846 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
159346 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1653470 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1769926 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1493624 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1610580 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6067966 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5149832 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
24350618 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
29139403 | usd |
CY2023 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
22308494 | usd |
CY2022 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
25959005 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
2042124 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
3180399 | usd |
CY2023 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1604520 | usd |
CY2022 | us-gaap |
Salaries And Wages
SalariesAndWages
|
1161982 | usd |
CY2023 | AGSS |
Vehicle Expense
VehicleExpense
|
418537 | usd |
CY2022 | AGSS |
Vehicle Expense
VehicleExpense
|
461498 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
531317 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
372756 | usd |
CY2023 | AGSS |
Communiction Services
CommunictionServices
|
160621 | usd |
CY2022 | AGSS |
Communiction Services
CommunictionServices
|
130239 | usd |
CY2023 | AGSS |
General Liability Insurance
GeneralLiabilityInsurance
|
160431 | usd |
CY2022 | AGSS |
General Liability Insurance
GeneralLiabilityInsurance
|
120485 | usd |
CY2023 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
144747 | usd |
CY2022 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
137175 | usd |
CY2023 | AGSS |
Staff Training
StaffTraining
|
185004 | usd |
CY2022 | AGSS |
Staff Training
StaffTraining
|
75802 | usd |
CY2023 | AGSS |
Livescan Services Fees
LivescanServicesFees
|
125815 | usd |
CY2022 | AGSS |
Livescan Services Fees
LivescanServicesFees
|
56261 | usd |
CY2023 | AGSS |
Licenses And Permits
LicensesAndPermits
|
108749 | usd |
CY2022 | AGSS |
Licenses And Permits
LicensesAndPermits
|
43128 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
646509 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
526580 | usd |
CY2023 | AGSS |
Loan Interest
LoanInterest
|
277205 | usd |
CY2022 | AGSS |
Loan Interest
LoanInterest
|
105826 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
110581 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
89016 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
4474036 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
3280748 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2431912 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-100349 | usd |
CY2023 | us-gaap |
Other Income
OtherIncome
|
3352426 | usd |
CY2022 | us-gaap |
Other Income
OtherIncome
|
461423 | usd |
CY2023 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
775115 | usd |
CY2022 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
743643 | usd |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2577311 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-282220 | usd |
CY2023 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
145399 | usd |
CY2022 | us-gaap |
Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
|
-382569 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22763 | usd |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10350 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
122636 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-392919 | usd |
CY2023 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.0013 | |
CY2023 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.0013 | |
CY2022 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.0041 | |
CY2022 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.0041 | |
CY2023 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94917302 | shares |
CY2023 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94917302 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
94917302 | shares |
CY2022 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94917302 | shares |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1984562 | usd |
CY2022 | AGSS |
Transportus Inc.Stockholders Equity
TransportusInc.StockholdersEquity
|
358260 | usd |
CY2022 | AGSS |
Owner Draws
OwnerDraws
|
-78063 | usd |
CY2022 | AGSS |
Shareholder Buyout
ShareholderBuyout
|
-3384950 | usd |
CY2022 | AGSS |
Retained Deficit Of Merger With Related Entity
RetainedDeficitOfMergerWithRelatedEntity
|
-97470 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-392919 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1610580 | usd |
CY2023 | AGSS |
Owner Draws
OwnerDraws
|
-5679 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
122636 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1493624 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
122636 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-392919 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-447053 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-866972 | usd |
CY2023 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
141647 | usd |
CY2022 | us-gaap |
Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
|
-46039 | usd |
CY2023 | us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
23575 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-374207 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
286903 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
49035 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-49035 | usd |
CY2023 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
-110449 | usd |
CY2022 | us-gaap |
Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
|
79402 | usd |
CY2023 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-165000 | usd |
CY2022 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-200000 | usd |
CY2023 | AGSS |
Increase Decrease In Payroll Liability Pension
IncreaseDecreaseInPayrollLiabilityPension
|
41717 | usd |
CY2022 | AGSS |
Increase Decrease In Payroll Liability Pension
IncreaseDecreaseInPayrollLiabilityPension
|
-198703 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
110581 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
89016 | usd |
CY2023 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-702937 | usd |
CY2022 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-79358 | usd |
CY2023 | AGSS |
Increase Decrease In Operating Lease Asset
IncreaseDecreaseInOperatingLeaseAsset
|
765658 | usd |
CY2022 | AGSS |
Increase Decrease In Operating Lease Asset
IncreaseDecreaseInOperatingLeaseAsset
|
71049 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-79205 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
617436 | usd |
CY2023 | AGSS |
Payments To Acquire Purchase Of Fixed Assets
PaymentsToAcquirePurchaseOfFixedAssets
|
142980 | usd |
CY2022 | AGSS |
Payments To Acquire Purchase Of Fixed Assets
PaymentsToAcquirePurchaseOfFixedAssets
|
66956 | usd |
CY2023 | AGSS |
Building Improvements
BuildingImprovements
|
50001 | usd |
CY2022 | AGSS |
Building Improvements
BuildingImprovements
|
224132 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-192981 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-291088 | usd |
CY2022 | us-gaap |
Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
|
348840 | usd |
CY2023 | AGSS |
Financed Capital
FinancedCapital
|
-766667 | usd |
CY2022 | AGSS |
Payment For Shareholder Buyout
PaymentForShareholderBuyout
|
686990 | usd |
CY2023 | AGSS |
Loan Principle Payments
LoanPrinciplePayments
|
74174 | usd |
CY2022 | AGSS |
Loan Principle Payments
LoanPrinciplePayments
|
256308 | usd |
CY2023 | AGSS |
Common Stock Retired From Merger
CommonStockRetiredFromMerger
|
1000 | usd |
CY2023 | AGSS |
Owner Distributions Prior To Merger
OwnerDistributionsPriorToMerger
|
4678 | usd |
CY2022 | AGSS |
Owner Distributions Prior To Merger
OwnerDistributionsPriorToMerger
|
78063 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
686815 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-672521 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
414629 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-346173 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1751489 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2097662 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2166118 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1751489 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
22763 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
277205 | usd |
CY2023 | AGSS |
Shareholder Loan
ShareholderLoan
|
2697960 | usd |
CY2023 | AGSS |
Operating Leases Right Of Use Asset
OperatingLeasesRightOfUseAsset
|
1005633 | usd |
CY2023 | AGSS |
Operating Leases Lease Liability
OperatingLeasesLeaseLiability
|
1060015 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1000 | shares |
CY2021Q3 | AGSS |
Holder Ownership
HolderOwnership
|
0.87 | pure |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_zmJM5RA4GBCg" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_861_zdKKfU8sthW7">Use of Estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include estimated useful lives and potential impairment of property and equipment, along with the collectability of some receivables from customers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> | |
CY2023Q4 | us-gaap |
Cash
Cash
|
2166118 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
1751489 | usd |
CY2022Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
9300 | usd |
CY2023Q4 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
340700 | usd |
CY2022Q4 | us-gaap |
Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
|
340700 | usd |
CY2023 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1005633 | usd |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
302695 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
1060015 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
294387 | usd |
CY2023 | AGSS |
Reserve For Returns
ReserveForReturns
|
0 | usd |
CY2022 | AGSS |
Reserve For Returns
ReserveForReturns
|
0 | usd |
CY2023Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
9300 | usd |
CY2021Q3 | AGSS |
Consideration Paid Shares
ConsiderationPaidShares
|
500000 | usd |
CY2023Q4 | AGSS |
Notes Receivablerelated Party
NotesReceivablerelatedParty
|
57971 | usd |
CY2022Q4 | AGSS |
Notes Receivablerelated Party
NotesReceivablerelatedParty
|
57971 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1200197 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1049054 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
626083 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
557341 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
574114 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
491713 | usd |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
0 | usd |
CY2023Q4 | AGSS |
Pension Balances
PensionBalances
|
507793 | usd |
CY2022Q4 | AGSS |
Pension Balances
PensionBalances
|
466075 | usd |
CY2022Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
49035 | usd |
CY2023 | AGSS |
Schedule Of Details The Loan Active
ScheduleOfDetailsTheLoanActive
|
<table cellpadding="0" cellspacing="0" id="xdx_881_ecustom--ScheduleOfDetailsTheLoanActive_zNCcRxzp8Il5" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - NOTES PAYABLE (Details)"> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; text-align: left"><span id="xdx_8B8_z0kVBUPeUope" style="display: none">Schedule of the loan active</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: bottom; text-align: left"> </td> <td style="vertical-align: bottom; text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2023</td> <td style="vertical-align: bottom; text-align: center; padding-bottom: 1pt; font-weight: bold"> </td> <td style="vertical-align: bottom; text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2022</td> <td style="vertical-align: bottom; text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left">Current Portion:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; width: 76%; text-align: left">Notes and loans payable</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_988_eus-gaap--NotesAndLoansPayableCurrent_c20231231__us-gaap--ShortTermDebtTypeAxis__custom--NotesAndLoansPayableMember_pp0p0" style="width: 9%; text-align: right" title="Total Current Portion">2,160,347</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_989_eus-gaap--NotesAndLoansPayableCurrent_c20221231__us-gaap--ShortTermDebtTypeAxis__custom--NotesAndLoansPayableMember_pp0p0" style="width: 9%; text-align: right" title="Total Current Portion">719,563</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left">Long term Portion:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; text-align: left; padding-bottom: 1pt">Notes and loans payable</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td id="xdx_98E_eus-gaap--NotesAndLoansPayable_c20231231__us-gaap--ShortTermDebtTypeAxis__custom--NotesAndLoansPayableMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Total Long-term Portion">2,034,493</td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td id="xdx_98D_eus-gaap--NotesAndLoansPayable_c20221231__us-gaap--ShortTermDebtTypeAxis__custom--NotesAndLoansPayableMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Total Long-term Portion">2,782,784</td> <td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.375in; vertical-align: top; text-align: left; padding-bottom: 2.5pt">Total Notes Payable</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_982_eus-gaap--NotesPayable_c20231231_pp0p0" style="border-bottom: Black 2.5pt double; text-align: right" title="Total Notes Payable">4,194,840</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_985_eus-gaap--NotesPayable_c20221231_pp0p0" style="border-bottom: Black 2.5pt double; text-align: right" title="Total Notes Payable">2,782,784</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> | |
CY2023Q4 | us-gaap |
Notes Payable
NotesPayable
|
4194840 | usd |
CY2022Q4 | us-gaap |
Notes Payable
NotesPayable
|
2782784 | usd |
CY2021Q4 | AGSS |
Related Party Receivables
RelatedPartyReceivables
|
105000 | usd |
CY2023 | AGSS |
Owner Draws Premerger
OwnerDrawsPremerger
|
5679 | usd |
CY2022 | AGSS |
Owner Draws Premerger
OwnerDrawsPremerger
|
78063 | usd |