2023 Q4 Form 10-K Financial Statement

#000182912624002229 Filed on April 04, 2024

View on sec.gov

Income Statement

Concept 2023 Q4 2023 2022
Revenue $8.648M $24.35M $24.95M
YoY Change -65.33% -2.39%
Cost Of Revenue $7.718M $22.31M $21.95M
YoY Change -64.84% 1.64% 6.4%
Gross Profit $930.2K $2.042M $2.999M
YoY Change -68.98% -31.9% 65.36%
Gross Profit Margin 10.76% 8.39% 12.02%
Selling, General & Admin $1.208M $3.668M $2.491M
YoY Change -50.97% 47.26% 11582.04%
% of Gross Profit 129.85% 179.6% 83.05%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $80.58K $110.6K $42.93K
YoY Change 87.7% 157.6% -17.88%
% of Gross Profit 8.66% 5.41% 1.43%
Operating Expenses $1.414M $4.197M $3.073M
YoY Change -51.71% 36.58% 14312.69%
Operating Profit -$484.0K -$2.155M -$74.00K
YoY Change -787.97% 2811.64% -157.8%
Interest Expense -$134.6K -$277.2K -$105.8K
YoY Change 27.19% 161.94%
% of Operating Profit
Other Income/Expense, Net -$23.03K $2.577M -$344.1K
YoY Change -93.31% -848.99%
Pretax Income -$641.6K $145.4K -$418.1K
YoY Change 69.04% -134.78% 1861.12%
Income Tax $22.76K $22.76K $10.35K
% Of Pretax Income 15.65%
Net Earnings -$664.4K $122.6K -$428.5K
YoY Change 70.39% -128.62% 1909.65%
Net Earnings / Revenue -7.68% 0.5% -1.72%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share -$0.01 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 94.47M shares 94.92M shares 94.92M shares
Diluted Shares Outstanding 94.92M shares 94.92M shares

Balance Sheet

Concept 2023 Q4 2023 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.166M $2.166M $1.228M
YoY Change 76.44% 76.44%
Cash & Equivalents $2.166M
Short-Term Investments
Other Short-Term Assets $388.7K $388.7K $110.8K
YoY Change 250.74% 250.74%
Inventory
Prepaid Expenses $327.1K
Receivables $1.583M $1.583M $1.869M
Other Receivables $9.300K $9.300K $0.00
Total Short-Term Assets $4.148M $4.148M $3.208M
YoY Change 29.3% 29.3%
LONG-TERM ASSETS
Property, Plant & Equipment $1.580M $1.580M $601.5K
YoY Change 428.69% 162.64%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.920M $1.920M $601.5K
YoY Change 219.28% 219.28%
TOTAL ASSETS
Total Short-Term Assets $4.148M $4.148M $3.208M
Total Long-Term Assets $1.920M $1.920M $601.5K
Total Assets $6.068M $6.068M $3.809M
YoY Change 59.3% 59.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $449.9K $449.9K $761.5K
YoY Change -40.92% -40.92%
Accrued Expenses $1.134M $1.134M $1.240M
YoY Change 2213.63% -8.52%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $2.160M $2.160M $719.6K
YoY Change 200.23% 200.23%
Total Short-Term Liabilities $4.467M $4.467M $2.721M
YoY Change 64.16% 64.16% 25571.89%
LONG-TERM LIABILITIES
Long-Term Debt $2.034M $2.034M $2.783M
YoY Change -26.89% -26.89%
Other Long-Term Liabilities $1.060M $1.060M $294.4K
YoY Change 260.07% 260.07%
Total Long-Term Liabilities $3.095M $3.095M $3.077M
YoY Change 0.56% 0.56%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.467M $4.467M $2.721M
Total Long-Term Liabilities $3.095M $3.095M $3.077M
Total Liabilities $7.562M $7.562M $5.798M
YoY Change 30.41% 30.41% 54601.79%
SHAREHOLDERS EQUITY
Retained Earnings -$1.653M
YoY Change -23.0%
Common Stock $159.8K
YoY Change 0.95%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.494M -$1.494M -$1.989M
YoY Change
Total Liabilities & Shareholders Equity $6.068M $6.068M $3.809M
YoY Change 59.3% 59.3%

Cashflow Statement

Concept 2023 Q4 2023 2022
OPERATING ACTIVITIES
Net Income -$664.4K $122.6K -$428.5K
YoY Change 70.39% -128.62% 1909.65%
Depreciation, Depletion And Amortization $80.58K $110.6K $42.93K
YoY Change 87.7% 157.6% -17.88%
Cash From Operating Activities -$479.2K -$79.21K $266.4K
YoY Change -257.13% -129.73% -1349.76%
INVESTING ACTIVITIES
Capital Expenditures $143.0K $143.0K $6.040K
YoY Change 2267.22% 2267.22% -69.8%
Acquisitions
YoY Change
Other Investing Activities -$40.00K -$50.00K -$1.234M
YoY Change -96.76% -95.95% 146.72%
Cash From Investing Activities -$183.0K -$193.0K -$1.240M
YoY Change -85.24% -84.43% 1.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$1.000K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 746.8K 686.8K $71.05K
YoY Change 2195.79% 866.68% 233.25%
NET CHANGE
Cash From Operating Activities -479.2K -79.21K $266.4K
Cash From Investing Activities -183.0K -193.0K -$1.240M
Cash From Financing Activities 746.8K 686.8K $71.05K
Net Change In Cash 84.63K 414.6K -$902.1K
YoY Change -109.38% -145.96%
FREE CASH FLOW
Cash From Operating Activities -$479.2K -$79.21K $266.4K
Capital Expenditures $143.0K $143.0K $6.040K
Free Cash Flow -$622.2K -$222.2K $260.4K
YoY Change -308.14% -185.32% -730.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001514443
CY2023Q4 AGSS Related Party Receivable
RelatedPartyReceivable
usd
CY2022Q4 AGSS Related Party Receivable
RelatedPartyReceivable
usd
CY2023Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
usd
CY2022 AGSS Equity Purchase Of Transportus Inc
EquityPurchaseOfTransportusInc
usd
CY2022 AGSS Transportus Inc Shares Retired
TransportusIncSharesRetired
shares
CY2023 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Public Float
EntityPublicFloat
4021596 usd
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
94971302 shares
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023 dei Auditor Name
AuditorName
BF Borgers CPA PC
CY2023 dei Auditor Firm
AuditorFirmId
5041
CY2023 dei Auditor Location
AuditorLocation
Lakewood, CO
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2166118 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1751489 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1583379 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2030434 usd
CY2023Q4 AGSS Current Portion Note Receivable
CurrentPortionNoteReceivable
9300 usd
CY2022Q4 AGSS Current Portion Note Receivable
CurrentPortionNoteReceivable
9300 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
327147 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
185501 usd
CY2023Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
61575 usd
CY2022Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
38000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
4147519 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
4014724 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
574114 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
491713 usd
CY2023Q4 AGSS Note Receivable Noncurrent
NoteReceivableNoncurrent
340700 usd
CY2022Q4 AGSS Note Receivable Noncurrent
NoteReceivableNoncurrent
340700 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1005633 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
302695 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1920447 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1135108 usd
CY2023Q4 us-gaap Assets
Assets
6067966 usd
CY2022Q4 us-gaap Assets
Assets
5149832 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
449921 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
824098 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
49035 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
626694 usd
CY2022Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
737143 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
722327 usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
887327 usd
CY2023Q4 AGSS Payroll Liability Pension
PayrollLiabilityPension
507793 usd
CY2022Q4 AGSS Payroll Liability Pension
PayrollLiabilityPension
466075 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
2160347 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
719563 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4467082 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3683241 usd
CY2023Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
2034493 usd
CY2022Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
2782784 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1060015 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
294387 usd
CY2023Q4 us-gaap Liabilities
Liabilities
7561590 usd
CY2022Q4 us-gaap Liabilities
Liabilities
6760412 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
94917302 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
94917302 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
94917302 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
94917302 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
159846 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
159346 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1653470 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1769926 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1493624 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-1610580 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6067966 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5149832 usd
CY2023 us-gaap Revenues
Revenues
24350618 usd
CY2022 us-gaap Revenues
Revenues
29139403 usd
CY2023 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
22308494 usd
CY2022 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
25959005 usd
CY2023 us-gaap Gross Profit
GrossProfit
2042124 usd
CY2022 us-gaap Gross Profit
GrossProfit
3180399 usd
CY2023 us-gaap Salaries And Wages
SalariesAndWages
1604520 usd
CY2022 us-gaap Salaries And Wages
SalariesAndWages
1161982 usd
CY2023 AGSS Vehicle Expense
VehicleExpense
418537 usd
CY2022 AGSS Vehicle Expense
VehicleExpense
461498 usd
CY2023 us-gaap Professional Fees
ProfessionalFees
531317 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
372756 usd
CY2023 AGSS Communiction Services
CommunictionServices
160621 usd
CY2022 AGSS Communiction Services
CommunictionServices
130239 usd
CY2023 AGSS General Liability Insurance
GeneralLiabilityInsurance
160431 usd
CY2022 AGSS General Liability Insurance
GeneralLiabilityInsurance
120485 usd
CY2023 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
144747 usd
CY2022 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
137175 usd
CY2023 AGSS Staff Training
StaffTraining
185004 usd
CY2022 AGSS Staff Training
StaffTraining
75802 usd
CY2023 AGSS Livescan Services Fees
LivescanServicesFees
125815 usd
CY2022 AGSS Livescan Services Fees
LivescanServicesFees
56261 usd
CY2023 AGSS Licenses And Permits
LicensesAndPermits
108749 usd
CY2022 AGSS Licenses And Permits
LicensesAndPermits
43128 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
646509 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
526580 usd
CY2023 AGSS Loan Interest
LoanInterest
277205 usd
CY2022 AGSS Loan Interest
LoanInterest
105826 usd
CY2023 us-gaap Depreciation
Depreciation
110581 usd
CY2022 us-gaap Depreciation
Depreciation
89016 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
4474036 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
3280748 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-2431912 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-100349 usd
CY2023 us-gaap Other Income
OtherIncome
3352426 usd
CY2022 us-gaap Other Income
OtherIncome
461423 usd
CY2023 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
775115 usd
CY2022 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
743643 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2577311 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-282220 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
145399 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net
IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet
-382569 usd
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22763 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10350 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
122636 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-392919 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.0013
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.0013
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.0041
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.0041
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94917302 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94917302 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
94917302 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94917302 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1984562 usd
CY2022 AGSS Transportus Inc.Stockholders Equity
TransportusInc.StockholdersEquity
358260 usd
CY2022 AGSS Owner Draws
OwnerDraws
-78063 usd
CY2022 AGSS Shareholder Buyout
ShareholderBuyout
-3384950 usd
CY2022 AGSS Retained Deficit Of Merger With Related Entity
RetainedDeficitOfMergerWithRelatedEntity
-97470 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-392919 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-1610580 usd
CY2023 AGSS Owner Draws
OwnerDraws
-5679 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
122636 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-1493624 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
122636 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-392919 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-447053 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-866972 usd
CY2023 us-gaap Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
141647 usd
CY2022 us-gaap Increase Decrease In Prepaid Insurance
IncreaseDecreaseInPrepaidInsurance
-46039 usd
CY2023 us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
23575 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-374207 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
286903 usd
CY2023 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
49035 usd
CY2022 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-49035 usd
CY2023 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
-110449 usd
CY2022 us-gaap Increase Decrease In Accrued Taxes Payable
IncreaseDecreaseInAccruedTaxesPayable
79402 usd
CY2023 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-165000 usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-200000 usd
CY2023 AGSS Increase Decrease In Payroll Liability Pension
IncreaseDecreaseInPayrollLiabilityPension
41717 usd
CY2022 AGSS Increase Decrease In Payroll Liability Pension
IncreaseDecreaseInPayrollLiabilityPension
-198703 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
110581 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
89016 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-702937 usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-79358 usd
CY2023 AGSS Increase Decrease In Operating Lease Asset
IncreaseDecreaseInOperatingLeaseAsset
765658 usd
CY2022 AGSS Increase Decrease In Operating Lease Asset
IncreaseDecreaseInOperatingLeaseAsset
71049 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-79205 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
617436 usd
CY2023 AGSS Payments To Acquire Purchase Of Fixed Assets
PaymentsToAcquirePurchaseOfFixedAssets
142980 usd
CY2022 AGSS Payments To Acquire Purchase Of Fixed Assets
PaymentsToAcquirePurchaseOfFixedAssets
66956 usd
CY2023 AGSS Building Improvements
BuildingImprovements
50001 usd
CY2022 AGSS Building Improvements
BuildingImprovements
224132 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-192981 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-291088 usd
CY2022 us-gaap Proceeds From Sale Of Notes Receivable
ProceedsFromSaleOfNotesReceivable
348840 usd
CY2023 AGSS Financed Capital
FinancedCapital
-766667 usd
CY2022 AGSS Payment For Shareholder Buyout
PaymentForShareholderBuyout
686990 usd
CY2023 AGSS Loan Principle Payments
LoanPrinciplePayments
74174 usd
CY2022 AGSS Loan Principle Payments
LoanPrinciplePayments
256308 usd
CY2023 AGSS Common Stock Retired From Merger
CommonStockRetiredFromMerger
1000 usd
CY2023 AGSS Owner Distributions Prior To Merger
OwnerDistributionsPriorToMerger
4678 usd
CY2022 AGSS Owner Distributions Prior To Merger
OwnerDistributionsPriorToMerger
78063 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
686815 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-672521 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
414629 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-346173 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1751489 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2097662 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2166118 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1751489 usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
22763 usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
277205 usd
CY2023 AGSS Shareholder Loan
ShareholderLoan
2697960 usd
CY2023 AGSS Operating Leases Right Of Use Asset
OperatingLeasesRightOfUseAsset
1005633 usd
CY2023 AGSS Operating Leases Lease Liability
OperatingLeasesLeaseLiability
1060015 usd
CY2022Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1000 shares
CY2021Q3 AGSS Holder Ownership
HolderOwnership
0.87 pure
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_847_eus-gaap--UseOfEstimates_zmJM5RA4GBCg" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_861_zdKKfU8sthW7">Use of Estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include estimated useful lives and potential impairment of property and equipment, along with the collectability of some receivables from customers.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0"> </p>
CY2023Q4 us-gaap Cash
Cash
2166118 usd
CY2022Q4 us-gaap Cash
Cash
1751489 usd
CY2022Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
9300 usd
CY2023Q4 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
340700 usd
CY2022Q4 us-gaap Long Term Accounts Notes And Loans Receivable Net Noncurrent
LongTermAccountsNotesAndLoansReceivableNetNoncurrent
340700 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
1005633 usd
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
302695 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1060015 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
294387 usd
CY2023 AGSS Reserve For Returns
ReserveForReturns
0 usd
CY2022 AGSS Reserve For Returns
ReserveForReturns
0 usd
CY2023Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
9300 usd
CY2021Q3 AGSS Consideration Paid Shares
ConsiderationPaidShares
500000 usd
CY2023Q4 AGSS Notes Receivablerelated Party
NotesReceivablerelatedParty
57971 usd
CY2022Q4 AGSS Notes Receivablerelated Party
NotesReceivablerelatedParty
57971 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1200197 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1049054 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
626083 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
557341 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
574114 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
491713 usd
CY2023Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
0 usd
CY2023Q4 AGSS Pension Balances
PensionBalances
507793 usd
CY2022Q4 AGSS Pension Balances
PensionBalances
466075 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
49035 usd
CY2023 AGSS Schedule Of Details The Loan Active
ScheduleOfDetailsTheLoanActive
<table cellpadding="0" cellspacing="0" id="xdx_881_ecustom--ScheduleOfDetailsTheLoanActive_zNCcRxzp8Il5" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - NOTES PAYABLE (Details)"> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; text-align: left"><span id="xdx_8B8_z0kVBUPeUope" style="display: none">Schedule of the loan active</span></td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="vertical-align: bottom; text-align: left"> </td> <td style="vertical-align: bottom; text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2023</td> <td style="vertical-align: bottom; text-align: center; padding-bottom: 1pt; font-weight: bold"> </td> <td style="vertical-align: bottom; text-align: center; font-weight: bold; padding-bottom: 1pt"> </td> <td colspan="2" style="border-bottom: Black 1pt solid; vertical-align: bottom; font-weight: bold; text-align: center">2022</td> <td style="vertical-align: bottom; text-align: center; padding-bottom: 1pt; font-weight: bold"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left">Current Portion:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; width: 76%; text-align: left">Notes and loans payable</td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_988_eus-gaap--NotesAndLoansPayableCurrent_c20231231__us-gaap--ShortTermDebtTypeAxis__custom--NotesAndLoansPayableMember_pp0p0" style="width: 9%; text-align: right" title="Total Current Portion">2,160,347</td> <td style="width: 1%; text-align: left"> </td> <td style="width: 1%"> </td> <td style="width: 1%; text-align: left">$</td> <td id="xdx_989_eus-gaap--NotesAndLoansPayableCurrent_c20221231__us-gaap--ShortTermDebtTypeAxis__custom--NotesAndLoansPayableMember_pp0p0" style="width: 9%; text-align: right" title="Total Current Portion">719,563</td> <td style="width: 1%; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.125in; vertical-align: top; text-align: left">Long term Portion:</td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td> <td> </td> <td style="text-align: left"> </td> <td style="text-align: right"> </td> <td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-indent: -0.125in; padding-left: 0.25in; vertical-align: top; text-align: left; padding-bottom: 1pt">Notes and loans payable</td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td id="xdx_98E_eus-gaap--NotesAndLoansPayable_c20231231__us-gaap--ShortTermDebtTypeAxis__custom--NotesAndLoansPayableMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Total Long-term Portion">2,034,493</td> <td style="padding-bottom: 1pt; text-align: left"> </td> <td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td> <td id="xdx_98D_eus-gaap--NotesAndLoansPayable_c20221231__us-gaap--ShortTermDebtTypeAxis__custom--NotesAndLoansPayableMember_pp0p0" style="border-bottom: Black 1pt solid; text-align: right" title="Total Long-term Portion">2,782,784</td> <td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-indent: -0.125in; padding-left: 0.375in; vertical-align: top; text-align: left; padding-bottom: 2.5pt">Total Notes Payable</td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_982_eus-gaap--NotesPayable_c20231231_pp0p0" style="border-bottom: Black 2.5pt double; text-align: right" title="Total Notes Payable">4,194,840</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td> <td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td> <td id="xdx_985_eus-gaap--NotesPayable_c20221231_pp0p0" style="border-bottom: Black 2.5pt double; text-align: right" title="Total Notes Payable">2,782,784</td> <td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>
CY2023Q4 us-gaap Notes Payable
NotesPayable
4194840 usd
CY2022Q4 us-gaap Notes Payable
NotesPayable
2782784 usd
CY2021Q4 AGSS Related Party Receivables
RelatedPartyReceivables
105000 usd
CY2023 AGSS Owner Draws Premerger
OwnerDrawsPremerger
5679 usd
CY2022 AGSS Owner Draws Premerger
OwnerDrawsPremerger
78063 usd

Files In Submission

Name View Source Status
0001829126-24-002229-index-headers.html Edgar Link pending
0001829126-24-002229-index.html Edgar Link pending
0001829126-24-002229.txt Edgar Link pending
0001829126-24-002229-xbrl.zip Edgar Link pending
agss-20231231.xsd Edgar Link pending
ameriguardsec_10k.htm Edgar Link pending
ameriguardsec_ex21-1.htm Edgar Link pending
ameriguardsec_ex31-1.htm Edgar Link pending
ameriguardsec_ex31-2.htm Edgar Link pending
ameriguardsec_ex32-1.htm Edgar Link pending
ameriguardsec_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
agss-20231231_cal.xml Edgar Link unprocessable
agss-20231231_def.xml Edgar Link unprocessable
agss-20231231_pre.xml Edgar Link unprocessable
agss-20231231_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
ameriguardsec_10k_htm.xml Edgar Link completed
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending