|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.240K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$560.00
N/A
|
| Gross Profit |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$680.00
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$660.3K
-69.29%
YoY
|
$2.150M
120.34%
YoY
|
$975.9K
289.91%
YoY
|
| Research & Development |
$181.0K
3.26%
YoY
|
$175.3K
-75.37%
YoY
|
$711.5K
404.62%
YoY
|
$141.0K
-61.38%
YoY
|
$365.1K
288.02%
YoY
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$513.3K
-31.09%
YoY
|
$744.8K
-45.7%
YoY
|
$1.372M
-40.13%
YoY
|
$2.291M
70.86%
YoY
|
$1.341M
289.39%
YoY
|
| Operating Profit |
-$513.3K
-31.09%
YoY
|
-$744.8K
-45.7%
YoY
|
-$1.372M
-40.13%
YoY
|
-$2.291M
70.94%
YoY
|
-$1.340M
N/A
|
| Interest Expense |
$42.67K
102.86%
YoY
|
$21.03K
-1126.05%
YoY
|
-$2.050K
N/A
|
$0.00
-100.0%
YoY
|
$10.00
-66.67%
YoY
|
| Other Income/Expense, Net |
-$53.80K
-66.3%
YoY
|
-$159.7K
-7891.9%
YoY
|
$2.049K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$567.0K
-3.09%
YoY
|
-$585.2K
-57.41%
YoY
|
-$1.374M
-40.04%
YoY
|
-$2.291M
70.94%
YoY
|
-$1.340M
268.32%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$567.0K
-3.09%
YoY
|
-$585.2K
-57.41%
YoY
|
-$1.374M
-40.04%
YoY
|
-$2.291M
70.94%
YoY
|
-$1.340M
268.32%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-85.67%
YoY
|
-$0.04
-100.0%
YoY
|
-$62.67K
62.42%
YoY
|
-$38.59K
145.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
40.07M shares
0.0%
YoY
|
40.07M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.240K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$560.00
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$680.00
N/A
|
N/A
|
| Selling, General & Admin |
$67.50K
-8.16%
YoY
|
$98.00K
20.69%
YoY
|
$100.3K
4.7%
YoY
|
$81.80K
-214.57%
YoY
|
$73.50K
-28.74%
YoY
|
$81.20K
-72.45%
YoY
|
$95.80K
-60.08%
YoY
|
-$71.40K
-129.11%
YoY
|
$103.2K
-36.17%
YoY
|
$294.8K
110.87%
YoY
|
$240.0K
111.38%
YoY
|
$245.3K
-87.31%
YoY
|
$161.6K
30.54%
YoY
|
$139.8K
7.38%
YoY
|
$113.5K
-1.9%
YoY
|
$1.933M
265.65%
YoY
|
$123.8K
-38.48%
YoY
|
$130.2K
501.06%
YoY
|
$115.7K
-91.02%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$25.08K
111.64%
YoY
|
$100.0K
80.18%
YoY
|
$90.40K
96.52%
YoY
|
$23.29K
-126.67%
YoY
|
$11.85K
-79.7%
YoY
|
$55.50K
-64.91%
YoY
|
$46.00K
-74.98%
YoY
|
-$87.30K
-145.46%
YoY
|
$58.37K
-79.49%
YoY
|
$158.2K
209.48%
YoY
|
$183.8K
118.72%
YoY
|
$192.0K
347.11%
YoY
|
$284.5K
149.79%
YoY
|
$51.11K
-18.22%
YoY
|
$84.05K
-52.87%
YoY
|
$42.95K
177.31%
YoY
|
$113.9K
21.05%
YoY
|
$62.50K
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$67.46K
-30.32%
YoY
|
$123.1K
32.35%
YoY
|
$200.3K
32.41%
YoY
|
$172.1K
-780.24%
YoY
|
$96.82K
510.97%
YoY
|
$93.01K
-73.66%
YoY
|
$151.3K
-62.28%
YoY
|
-$25.30K
-105.9%
YoY
|
$15.85K
-95.52%
YoY
|
$353.2K
-16.77%
YoY
|
$401.1K
143.62%
YoY
|
$429.1K
-78.73%
YoY
|
$353.6K
112.08%
YoY
|
$424.3K
73.83%
YoY
|
$164.7K
-1.38%
YoY
|
$2.017M
185.31%
YoY
|
$166.8K
-23.06%
YoY
|
$244.1K
-125.38%
YoY
|
$167.0K
-87.05%
YoY
|
| Operating Profit |
-$67.46K
-30.32%
YoY
|
-$123.1K
32.35%
YoY
|
-$200.3K
32.41%
YoY
|
N/A
|
-$96.82K
510.97%
YoY
|
-$93.01K
-73.66%
YoY
|
-$151.3K
-62.28%
YoY
|
N/A
|
-$15.85K
-95.52%
YoY
|
-$353.2K
-16.77%
YoY
|
-$401.1K
143.62%
YoY
|
-$429.1K
-78.73%
YoY
|
-$353.6K
112.08%
YoY
|
-$424.3K
74.31%
YoY
|
-$164.7K
-1.38%
YoY
|
-$2.017M
185.31%
YoY
|
-$166.8K
-23.06%
YoY
|
-$243.4K
N/A
|
-$167.0K
N/A
|
| Interest Expense |
$13.80K
22.21%
YoY
|
$24.16K
145.42%
YoY
|
-$6.100K
-179.9%
YoY
|
-$9.700K
-65.72%
YoY
|
$11.30K
251.43%
YoY
|
$9.844K
77.15%
YoY
|
$7.635K
-176.35%
YoY
|
-$28.30K
1280.49%
YoY
|
$3.214K
N/A
|
$5.557K
N/A
|
-$10.00K
N/A
|
-$2.050K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
-$21.01K
-997.48%
YoY
|
$14.52K
2369.05%
YoY
|
$0.00
N/A
|
$47.08K
-311.88%
YoY
|
$2.341K
-101.34%
YoY
|
$588.00
-93.02%
YoY
|
$0.00
N/A
|
-$22.22K
N/A
|
-$174.2K
N/A
|
$8.423K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Pretax Income |
-$78.60K
-45.38%
YoY
|
-$144.1K
58.94%
YoY
|
-$185.8K
23.29%
YoY
|
-$181.8K
5960.0%
YoY
|
-$143.9K
-2357.51%
YoY
|
-$90.67K
-49.34%
YoY
|
-$150.7K
-63.2%
YoY
|
-$3.000K
-99.3%
YoY
|
$6.374K
-101.8%
YoY
|
-$179.0K
-57.82%
YoY
|
-$409.6K
148.74%
YoY
|
-$431.2K
-78.63%
YoY
|
-$353.6K
112.08%
YoY
|
-$424.3K
74.31%
YoY
|
-$164.7K
-1.38%
YoY
|
-$2.017M
185.31%
YoY
|
-$166.8K
-23.05%
YoY
|
-$243.4K
-125.71%
YoY
|
-$167.0K
-87.05%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$78.60K
-45.38%
YoY
|
-$144.1K
58.94%
YoY
|
-$185.8K
23.29%
YoY
|
-$181.8K
5960.0%
YoY
|
-$143.9K
-2357.51%
YoY
|
-$90.67K
-49.34%
YoY
|
-$150.7K
-62.63%
YoY
|
-$3.000K
-99.3%
YoY
|
$6.374K
-101.8%
YoY
|
-$179.0K
-57.82%
YoY
|
-$403.3K
144.94%
YoY
|
-$431.2K
-78.63%
YoY
|
-$353.6K
112.08%
YoY
|
-$424.3K
74.31%
YoY
|
-$164.7K
-1.38%
YoY
|
-$2.017M
185.31%
YoY
|
-$166.8K
-23.05%
YoY
|
-$243.4K
-125.71%
YoY
|
-$167.0K
-87.05%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-48.55%
YoY
|
$0.00
-62.0%
YoY
|
$0.00
-99.07%
YoY
|
$0.00
-101.77%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$10.87K
55.76%
YoY
|
-$4.231K
-14.83%
YoY
|
-$53.99K
163.86%
YoY
|
-$4.769K
-24.1%
YoY
|
-$6.980K
-125.43%
YoY
|
-$4.968K
-98.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.07M shares
0.0%
YoY
|
40.07M shares
298.01%
YoY
|
N/A
|
40.07M shares
0.0%
YoY
|
40.07M shares
0.0%
YoY
|
10.07M shares
-74.87%
YoY
|
N/A
|
40.07M shares
0.0%
YoY
|
40.07M shares
2.96%
YoY
|
40.07M shares
2.96%
YoY
|
40.07M shares
2.96%
YoY
|
40.07M shares
14.23%
YoY
|
38.92M shares
N/A
|
38.92M shares
N/A
|
38.92M shares
N/A
|
35.07M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
40.07M shares
0.0%
YoY
|
40.07M shares
0.0%
YoY
|
40.07M shares
0.0%
YoY
|
N/A
|
40.07M shares
N/A
|
40.07M shares
N/A
|
40.07M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...