|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$137.8M
61.22%
YoY
|
$85.46M
164.1%
YoY
|
$32.36M
-2.24%
YoY
|
$33.10M
-13.46%
YoY
|
$38.24M
60.35%
YoY
|
| Depreciation, Depletion And Amortization |
$1.912M
0.37%
YoY
|
$1.905M
-5.37%
YoY
|
$2.013M
-32.52%
YoY
|
$2.983M
-11.4%
YoY
|
$3.367M
-9.37%
YoY
|
| Cash From Operating Activities |
$414.7M
147.47%
YoY
|
$167.6M
43.41%
YoY
|
$116.9M
-488.74%
YoY
|
-$30.06M
-205.79%
YoY
|
$28.42M
-83.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.877M
-41.11%
YoY
|
$6.583M
138.86%
YoY
|
$2.756M
-18.27%
YoY
|
$3.372M
137.13%
YoY
|
$1.422M
-16.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$178.1M
-4.75%
YoY
|
-$187.0M
188.4%
YoY
|
-$64.85M
8.54%
YoY
|
-$59.75M
963.92%
YoY
|
-$5.616M
-108.02%
YoY
|
| Cash From Investing Activities |
-$182.0M
-5.99%
YoY
|
-$193.6M
186.38%
YoY
|
-$67.61M
7.11%
YoY
|
-$63.12M
796.87%
YoY
|
-$7.038M
-110.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.877M
548.1%
YoY
|
$1.524M
-87.77%
YoY
|
$12.46M
-81.73%
YoY
|
$68.24M
234.95%
YoY
|
$20.37M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.59M
63.44%
YoY
|
-$26.06M
0.04%
YoY
|
-$26.05M
-68.54%
YoY
|
-$82.80M
139.26%
YoY
|
-$34.61M
-23.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$414.7M
147.47%
YoY
|
$167.6M
43.41%
YoY
|
$116.9M
-488.74%
YoY
|
-$30.06M
-205.79%
YoY
|
$28.42M
-83.86%
YoY
|
| Cash From Investing Activities |
-$182.0M
-5.99%
YoY
|
-$193.6M
186.38%
YoY
|
-$67.61M
7.11%
YoY
|
-$63.12M
796.87%
YoY
|
-$7.038M
-110.51%
YoY
|
| Cash From Financing Activities |
-$42.59M
63.44%
YoY
|
-$26.06M
0.04%
YoY
|
-$26.05M
-68.54%
YoY
|
-$82.80M
139.26%
YoY
|
-$34.61M
-23.78%
YoY
|
| Net Change In Cash |
$194.2M
-475.16%
YoY
|
-$51.77M
-324.25%
YoY
|
$23.09M
-113.08%
YoY
|
-$176.5M
989.73%
YoY
|
-$16.20M
-108.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$414.7M
147.47%
YoY
|
$167.6M
43.41%
YoY
|
$116.9M
-488.74%
YoY
|
-$30.06M
-205.79%
YoY
|
$28.42M
-83.86%
YoY
|
| Capital Expenditures |
$3.877M
-41.11%
YoY
|
$6.583M
138.86%
YoY
|
$2.756M
-18.27%
YoY
|
$3.372M
137.13%
YoY
|
$1.422M
-16.21%
YoY
|
| Free Cash Flow |
$410.8M
155.18%
YoY
|
$161.0M
41.1%
YoY
|
$114.1M
-441.29%
YoY
|
-$33.43M
-223.86%
YoY
|
$26.99M
-84.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$49.21M
56.88%
YoY
|
$30.74M
9.74%
YoY
|
$35.28M
93.84%
YoY
|
$22.55M
186.09%
YoY
|
$31.37M
161.02%
YoY
|
$28.01M
412.63%
YoY
|
$18.20M
42.54%
YoY
|
$7.882M
273.73%
YoY
|
$12.02M
-11.85%
YoY
|
$5.464M
-29.57%
YoY
|
$12.77M
202.39%
YoY
|
$2.109M
-71.82%
YoY
|
$13.63M
515.49%
YoY
|
$7.758M
-37.4%
YoY
|
$4.222M
-67.2%
YoY
|
$7.485M
-30.48%
YoY
|
$2.215M
-76.93%
YoY
|
$12.39M
31.09%
YoY
|
$12.87M
129.45%
YoY
|
$10.77M
-1511.01%
YoY
|
| Depreciation, Depletion And Amortization |
$501.0K
-73.19%
YoY
|
$505.0K
16.63%
YoY
|
$491.0K
6.05%
YoY
|
$415.0K
-13.54%
YoY
|
$1.869M
218.4%
YoY
|
$433.0K
-11.45%
YoY
|
$463.0K
-5.12%
YoY
|
$480.0K
-12.25%
YoY
|
$587.0K
-27.35%
YoY
|
$489.0K
-33.92%
YoY
|
$488.0K
-34.67%
YoY
|
$547.0K
-32.39%
YoY
|
$808.0K
-18.96%
YoY
|
$740.0K
-9.65%
YoY
|
$747.0K
-13.04%
YoY
|
$809.0K
-8.28%
YoY
|
$997.0K
-9.36%
YoY
|
$819.0K
-12.87%
YoY
|
$859.0K
-6.73%
YoY
|
$882.0K
-5.87%
YoY
|
| Cash From Operating Activities |
$172.3M
286.18%
YoY
|
$172.5M
442.79%
YoY
|
$34.60M
-52.92%
YoY
|
$35.29M
99.55%
YoY
|
$44.62M
81.44%
YoY
|
$31.78M
-44.89%
YoY
|
$73.50M
105.29%
YoY
|
$17.69M
-1517.15%
YoY
|
$24.60M
-42.71%
YoY
|
$57.66M
-455.68%
YoY
|
$35.80M
-310.03%
YoY
|
-$1.248M
-96.86%
YoY
|
$42.93M
-423.15%
YoY
|
-$16.21M
195.57%
YoY
|
-$17.05M
-157.13%
YoY
|
-$39.73M
-329.04%
YoY
|
-$13.28M
-141.38%
YoY
|
-$5.485M
-113.82%
YoY
|
$29.84M
-52.41%
YoY
|
$17.35M
-56.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.205M
-11.72%
YoY
|
$583.0K
-77.11%
YoY
|
$1.694M
-27.88%
YoY
|
$395.0K
22.67%
YoY
|
$1.365M
122.68%
YoY
|
$2.547M
122.83%
YoY
|
$2.349M
508.55%
YoY
|
$322.0K
-50.08%
YoY
|
$613.0K
-22.41%
YoY
|
$1.143M
-158.8%
YoY
|
$386.0K
-196.5%
YoY
|
$645.0K
-371.01%
YoY
|
$790.0K
-364.21%
YoY
|
-$1.944M
1635.71%
YoY
|
-$400.0K
139.52%
YoY
|
-$238.0K
-128.2%
YoY
|
-$299.0K
-0.33%
YoY
|
-$112.0K
-62.67%
YoY
|
-$167.0K
-58.25%
YoY
|
$844.0K
23.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$129.4M
97.88%
YoY
|
-$36.55M
-54.16%
YoY
|
-$37.48M
-7.43%
YoY
|
$25.31M
-1900.21%
YoY
|
-$65.41M
1180.19%
YoY
|
-$79.74M
15.16%
YoY
|
-$40.49M
103.38%
YoY
|
-$1.406M
-104.78%
YoY
|
-$5.109M
N/A
|
-$69.24M
-374.23%
YoY
|
-$19.91M
N/A
|
$29.40M
-134.58%
YoY
|
$0.00
-100.0%
YoY
|
$25.25M
-150.5%
YoY
|
$0.00
-100.0%
YoY
|
-$85.00M
-615.78%
YoY
|
-$1.531M
N/A
|
-$50.00M
-23.08%
YoY
|
$29.44M
-60.75%
YoY
|
$16.48M
-72.53%
YoY
|
| Cash From Investing Activities |
-$130.6M
95.64%
YoY
|
-$37.14M
-54.87%
YoY
|
-$39.17M
-8.56%
YoY
|
$24.92M
-1541.9%
YoY
|
-$66.77M
1066.9%
YoY
|
-$82.28M
16.9%
YoY
|
-$42.83M
111.09%
YoY
|
-$1.728M
-106.01%
YoY
|
-$5.722M
624.3%
YoY
|
-$70.38M
-402.0%
YoY
|
-$20.29M
4973.0%
YoY
|
$28.75M
-133.73%
YoY
|
-$790.0K
-56.83%
YoY
|
$23.31M
-146.51%
YoY
|
-$400.0K
-101.37%
YoY
|
-$85.24M
-645.14%
YoY
|
-$1.830M
510.0%
YoY
|
-$50.11M
-23.26%
YoY
|
$29.27M
-60.77%
YoY
|
$15.64M
-73.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.849M
3562.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$187.0K
-94.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.681M
-86.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.08M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.14M
20.05%
YoY
|
-$7.524M
8.52%
YoY
|
-$6.926M
24.52%
YoY
|
-$18.00M
251.72%
YoY
|
-$8.447M
5.53%
YoY
|
-$6.933M
25.01%
YoY
|
-$5.562M
-7.24%
YoY
|
-$5.118M
-21.19%
YoY
|
-$8.004M
-11.35%
YoY
|
-$5.546M
-58.86%
YoY
|
-$5.996M
-79.72%
YoY
|
-$6.494M
-78.86%
YoY
|
-$9.029M
-62.65%
YoY
|
-$13.48M
277.17%
YoY
|
-$29.57M
650.15%
YoY
|
-$30.72M
952.52%
YoY
|
-$24.17M
25.9%
YoY
|
-$3.574M
5.12%
YoY
|
-$3.942M
-79.36%
YoY
|
-$2.919M
-21.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$172.3M
286.18%
YoY
|
$172.5M
442.79%
YoY
|
$34.60M
-52.92%
YoY
|
$35.29M
99.55%
YoY
|
$44.62M
81.44%
YoY
|
$31.78M
-44.89%
YoY
|
$73.50M
105.29%
YoY
|
$17.69M
-1517.15%
YoY
|
$24.60M
-42.71%
YoY
|
$57.66M
-455.68%
YoY
|
$35.80M
-310.03%
YoY
|
-$1.248M
-96.86%
YoY
|
$42.93M
-423.15%
YoY
|
-$16.21M
195.57%
YoY
|
-$17.05M
-157.13%
YoY
|
-$39.73M
-329.04%
YoY
|
-$13.28M
-141.38%
YoY
|
-$5.485M
-113.82%
YoY
|
$29.84M
-52.41%
YoY
|
$17.35M
-56.84%
YoY
|
| Cash From Investing Activities |
-$130.6M
95.64%
YoY
|
-$37.14M
-54.87%
YoY
|
-$39.17M
-8.56%
YoY
|
$24.92M
-1541.9%
YoY
|
-$66.77M
1066.9%
YoY
|
-$82.28M
16.9%
YoY
|
-$42.83M
111.09%
YoY
|
-$1.728M
-106.01%
YoY
|
-$5.722M
624.3%
YoY
|
-$70.38M
-402.0%
YoY
|
-$20.29M
4973.0%
YoY
|
$28.75M
-133.73%
YoY
|
-$790.0K
-56.83%
YoY
|
$23.31M
-146.51%
YoY
|
-$400.0K
-101.37%
YoY
|
-$85.24M
-645.14%
YoY
|
-$1.830M
510.0%
YoY
|
-$50.11M
-23.26%
YoY
|
$29.27M
-60.77%
YoY
|
$15.64M
-73.64%
YoY
|
| Cash From Financing Activities |
-$10.14M
20.05%
YoY
|
-$7.524M
8.52%
YoY
|
-$6.926M
24.52%
YoY
|
-$18.00M
251.72%
YoY
|
-$8.447M
5.53%
YoY
|
-$6.933M
25.01%
YoY
|
-$5.562M
-7.24%
YoY
|
-$5.118M
-21.19%
YoY
|
-$8.004M
-11.35%
YoY
|
-$5.546M
-58.86%
YoY
|
-$5.996M
-79.72%
YoY
|
-$6.494M
-78.86%
YoY
|
-$9.029M
-62.65%
YoY
|
-$13.48M
277.17%
YoY
|
-$29.57M
650.15%
YoY
|
-$30.72M
952.52%
YoY
|
-$24.17M
25.9%
YoY
|
-$3.574M
5.12%
YoY
|
-$3.942M
-79.36%
YoY
|
-$2.919M
-21.81%
YoY
|
| Net Change In Cash |
$31.56M
-203.15%
YoY
|
$127.8M
-322.56%
YoY
|
-$11.49M
-145.79%
YoY
|
$43.99M
310.87%
YoY
|
-$30.59M
-381.47%
YoY
|
-$57.44M
214.41%
YoY
|
$25.10M
163.84%
YoY
|
$10.71M
-51.34%
YoY
|
$10.87M
-67.17%
YoY
|
-$18.27M
186.06%
YoY
|
$9.513M
-120.23%
YoY
|
$22.00M
-113.9%
YoY
|
$33.11M
-184.27%
YoY
|
-$6.386M
-89.21%
YoY
|
-$47.02M
-185.23%
YoY
|
-$158.2M
-627.32%
YoY
|
-$39.29M
-411.8%
YoY
|
-$59.17M
104.04%
YoY
|
$55.16M
-53.33%
YoY
|
$30.00M
-68.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$172.3M
286.18%
YoY
|
$172.5M
442.79%
YoY
|
$34.60M
-52.92%
YoY
|
$35.29M
99.55%
YoY
|
$44.62M
81.44%
YoY
|
$31.78M
-44.89%
YoY
|
$73.50M
105.29%
YoY
|
$17.69M
-1517.15%
YoY
|
$24.60M
-42.71%
YoY
|
$57.66M
-455.68%
YoY
|
$35.80M
-310.03%
YoY
|
-$1.248M
-96.86%
YoY
|
$42.93M
-423.15%
YoY
|
-$16.21M
195.57%
YoY
|
-$17.05M
-157.13%
YoY
|
-$39.73M
-329.04%
YoY
|
-$13.28M
-141.38%
YoY
|
-$5.485M
-113.82%
YoY
|
$29.84M
-52.41%
YoY
|
$17.35M
-56.84%
YoY
|
| Capital Expenditures |
$1.205M
-11.72%
YoY
|
$583.0K
-77.11%
YoY
|
$1.694M
-27.88%
YoY
|
$395.0K
22.67%
YoY
|
$1.365M
122.68%
YoY
|
$2.547M
122.83%
YoY
|
$2.349M
508.55%
YoY
|
$322.0K
-50.08%
YoY
|
$613.0K
-22.41%
YoY
|
$1.143M
-158.8%
YoY
|
$386.0K
-196.5%
YoY
|
$645.0K
-371.01%
YoY
|
$790.0K
-364.21%
YoY
|
-$1.944M
1635.71%
YoY
|
-$400.0K
139.52%
YoY
|
-$238.0K
-128.2%
YoY
|
-$299.0K
-0.33%
YoY
|
-$112.0K
-62.67%
YoY
|
-$167.0K
-58.25%
YoY
|
$844.0K
23.39%
YoY
|
| Free Cash Flow |
$171.1M
295.58%
YoY
|
$171.9M
488.09%
YoY
|
$32.91M
-53.75%
YoY
|
$34.90M
100.98%
YoY
|
$43.26M
80.38%
YoY
|
$29.23M
-48.28%
YoY
|
$71.15M
100.89%
YoY
|
$17.36M
-1017.27%
YoY
|
$23.98M
-43.09%
YoY
|
$56.52M
-496.13%
YoY
|
$35.41M
-312.75%
YoY
|
-$1.893M
-95.21%
YoY
|
$42.14M
-424.51%
YoY
|
-$14.27M
165.55%
YoY
|
-$16.65M
-155.48%
YoY
|
-$39.49M
-339.32%
YoY
|
-$12.98M
-140.08%
YoY
|
-$5.373M
-113.43%
YoY
|
$30.00M
-52.45%
YoY
|
$16.50M
-58.23%
YoY
|
Loading...