2014 Q4 Form 10-Q Financial Statement

#000119312514437766 Filed on December 09, 2014

View on sec.gov

Income Statement

Concept 2014 Q4 2014 Q3 2013 Q4
Revenue $127.6M $102.0M $63.45M
YoY Change 101.04% 76.33% -14.81%
Cost Of Revenue $97.25M $80.47M $39.58M
YoY Change 145.73% 119.81% -35.49%
Gross Profit $30.31M $21.56M $23.88M
YoY Change 26.96% 1.44% 81.76%
Gross Profit Margin 23.76% 21.13% 37.63%
Selling, General & Admin $5.473M $4.481M $3.545M
YoY Change 54.39% 179.89% -6.22%
% of Gross Profit 18.05% 20.78% 14.85%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $140.0K $141.0K $142.0K
YoY Change -1.41% 3.68% 4.41%
% of Gross Profit 0.46% 0.65% 0.59%
Operating Expenses $5.473M $4.481M $3.545M
YoY Change 54.39% 179.89% -6.22%
Operating Profit $24.84M $17.08M $20.33M
YoY Change 22.18% -13.09% 117.3%
Interest Expense $300.0K
YoY Change
% of Operating Profit 1.48%
Other Income/Expense, Net $99.00K $41.00K $261.0K
YoY Change -62.07% -90.0% -2472.73%
Pretax Income $24.94M $17.12M $20.59M
YoY Change 21.11% -19.94% 120.35%
Income Tax $8.180M $5.104M $8.143M
% Of Pretax Income 32.8% 29.81% 39.54%
Net Earnings $12.42M $8.550M $11.93M
YoY Change 4.14% -32.27% 96.67%
Net Earnings / Revenue 9.74% 8.38% 18.8%
Basic Earnings Per Share $0.86 $0.59 $0.85
Diluted Earnings Per Share $0.84 $0.58 $0.83
COMMON SHARES
Basic Shares Outstanding 14.47M shares 14.40M shares 14.09M shares
Diluted Shares Outstanding 14.80M shares 14.66M shares 14.37M shares

Balance Sheet

Concept 2014 Q4 2014 Q3 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $361.0M $345.2M $206.4M
YoY Change 74.9% 125.77% 5.25%
Cash & Equivalents $361.0M $345.2M $206.4M
Short-Term Investments
Other Short-Term Assets $2.500M $1.084M $3.000M
YoY Change -16.67% -67.15% 3.45%
Inventory $300.0K $400.0K $300.0K
Prepaid Expenses $1.977M $2.575M
Receivables $22.91M $34.22M $20.61M
Other Receivables $1.700M $0.00 $5.400M
Total Short-Term Assets $388.4M $383.8M $235.7M
YoY Change 64.81% 111.35% 4.43%
LONG-TERM ASSETS
Property, Plant & Equipment $5.551M $4.052M $4.124M
YoY Change 34.6% -3.52% -50.31%
Goodwill $18.48M $18.48M $18.48M
YoY Change 0.0% 0.0% 0.0%
Intangibles $1.906M $1.967M $2.149M
YoY Change -11.31%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $25.93M $24.50M $24.75M
YoY Change 4.78% -2.6% -15.49%
TOTAL ASSETS
Total Short-Term Assets $388.4M $383.8M $235.7M
Total Long-Term Assets $25.93M $24.50M $24.75M
Total Assets $414.4M $408.3M $260.4M
YoY Change 59.1% 97.49% 2.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $44.94M $39.94M $18.98M
YoY Change 136.81% 128.21% -56.67%
Accrued Expenses $15.23M $7.971M $9.592M
YoY Change 58.76% -0.36% 15.57%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $226.5M $229.5M $114.4M
YoY Change 97.94% 249.84% -19.98%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $226.5M $229.5M $114.4M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $226.8M $229.8M $114.6M
YoY Change 97.84% 249.81% -19.27%
SHAREHOLDERS EQUITY
Retained Earnings $67.62M $65.36M $44.17M
YoY Change 53.08%
Common Stock $109.4M $106.9M $101.1M
YoY Change 8.24%
Preferred Stock
YoY Change
Treasury Stock (at cost) $33.00K $33.00K $33.00K
YoY Change 0.0%
Treasury Stock Shares 3.233K shares 3.233K shares 3.233K shares
Shareholders Equity $177.0M $172.2M $145.2M
YoY Change
Total Liabilities & Shareholders Equity $414.4M $408.3M $260.4M
YoY Change 59.1% 97.53% 2.14%

Cashflow Statement

Concept 2014 Q4 2014 Q3 2013 Q4
OPERATING ACTIVITIES
Net Income $12.42M $8.550M $11.93M
YoY Change 4.14% -32.27% 96.67%
Depreciation, Depletion And Amortization $140.0K $141.0K $142.0K
YoY Change -1.41% 3.68% 4.41%
Cash From Operating Activities $15.80M $30.10M $47.50M
YoY Change -66.74% -290.51% 389.69%
INVESTING ACTIVITIES
Capital Expenditures -$1.600M -$200.0K $84.00K
YoY Change -2004.76% 0.0% -96.07%
Acquisitions
YoY Change
Other Investing Activities -$300.0K $0.00
YoY Change
Cash From Investing Activities -$2.000M -$100.0K $0.00
YoY Change -50.0% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 2.000M 1.500M 6.100M
YoY Change -67.21% -400.0% 258.82%
NET CHANGE
Cash From Operating Activities 15.80M 30.10M 47.50M
Cash From Investing Activities -2.000M -100.0K 0.000
Cash From Financing Activities 2.000M 1.500M 6.100M
Net Change In Cash 15.80M 31.50M 53.60M
YoY Change -70.52% -290.91% 476.34%
FREE CASH FLOW
Cash From Operating Activities $15.80M $30.10M $47.50M
Capital Expenditures -$1.600M -$200.0K $84.00K
Free Cash Flow $17.40M $30.30M $47.42M
YoY Change -63.3% -294.23% 527.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14531201 shares
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
206350000
CY2013Q4 us-gaap Goodwill
Goodwill
18476000
CY2013Q4 us-gaap Assets
Assets
260448000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14532434 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14529201 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
20.57
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
597850 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
16.73
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3233 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
295500 shares
CY2014Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
6.47
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.15
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
893350 shares
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
187589000
CY2014Q4 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
156159000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4286000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
226494000
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5500000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
2180000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
44941000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
67616000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
107223000
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15228000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
176986000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
414378000
CY2014Q4 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
4250000
CY2014Q4 us-gaap Line Of Credit
LineOfCredit
0
CY2014Q4 us-gaap Liabilities
Liabilities
226789000
CY2014Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
10166000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
361021000
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1918000
CY2014Q4 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
295000
CY2014Q4 us-gaap Minority Interest
MinorityInterest
10603000
CY2014Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
856000
CY2014Q4 us-gaap Goodwill
Goodwill
18476000
CY2014Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1711000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5551000
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
12794000
CY2014Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
3824000
CY2014Q4 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
314000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
9837000
CY2014Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
10806000
CY2014Q4 us-gaap Assets
Assets
414378000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
222000
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
517000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
22905000
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1906000
CY2014Q4 us-gaap Prepaid Taxes
PrepaidTaxes
3769000
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
33000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
388445000
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1977000
CY2014Q4 agx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Stock Option Exercisable Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsStockOptionExercisableWeightedAverageGrantDateFairValue
5.58
CY2014Q4 agx Line Of Credit Facility Designated To Cover Letters Of Credit
LineOfCreditFacilityDesignatedToCoverLettersOfCredit
1350000
CY2014Q4 agx Billings Contract Till Date
BillingsContractTillDate
614898000
CY2014Q4 agx Estimated Accrued Earnings
EstimatedAccruedEarnings
73899000
CY2014Q4 agx Costs Incurred On Uncompleted Contracts
CostsIncurredOnUncompletedContracts
385154000
CY2014Q4 agx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Stock Option Outstanding Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsStockOptionOutstandingWeightedAverageGrantDateFairValue
5.87
CY2014Q4 agx Number Of Joint Venture Under Contract With Company
NumberOfJointVentureUnderContractWithCompany
2 JointVenture
CY2014Q4 agx Uncompleted Contracts Revenue
UncompletedContractsRevenue
459053000
CY2014Q4 agx Billings In Excess Of Cost On Uncompleted Contracts
BillingsInExcessOfCostOnUncompletedContracts
155845000
CY2014Q4 agx Maximum Amount Of Letters Of Credit
MaximumAmountOfLettersOfCredit
10000000
CY2010Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
5500000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
175142000
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14289134 shares
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14285901 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
17.36
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
613150 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
15.40
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
3233 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
303000 shares
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
4.40
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.15
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
916150 shares
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
157777000
CY2014Q1 us-gaap Billings In Excess Of Cost
BillingsInExcessOfCost
134736000
CY2014Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
4207000
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
165237000
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
5500000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
2143000
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
22589000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
53335000
CY2014Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
100863000
CY2014Q1 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
303000
CY2014Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7912000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
156308000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
323306000
CY2014Q1 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
292000
CY2014Q1 us-gaap Minority Interest
MinorityInterest
1469000
CY2014Q1 us-gaap Line Of Credit
LineOfCredit
0
CY2014Q1 us-gaap Liabilities
Liabilities
165529000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
272209000
CY2014Q1 us-gaap Goodwill
Goodwill
18476000
CY2014Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
204000
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4183000
CY2014Q1 us-gaap Costs In Excess Of Billings On Uncompleted Contracts Or Programs
CostsInExcessOfBillingsOnUncompletedContractsOrPrograms
527000
CY2014Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
8390000
CY2014Q1 us-gaap Assets
Assets
323306000
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
114000
CY2014Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
178000
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
23687000
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2088000
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
33000
CY2014Q1 agx Billings Contract Till Date
BillingsContractTillDate
318307000
CY2014Q1 agx Estimated Accrued Earnings
EstimatedAccruedEarnings
21961000
CY2014Q1 agx Costs Incurred On Uncompleted Contracts
CostsIncurredOnUncompletedContracts
162137000
CY2014Q1 agx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Stock Option Outstanding Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsStockOptionOutstandingWeightedAverageGrantDateFairValue
5.58
CY2014Q1 agx Uncompleted Contracts Revenue
UncompletedContractsRevenue
184098000
CY2014Q1 agx Billings In Excess Of Cost On Uncompleted Contracts
BillingsInExcessOfCostOnUncompletedContracts
134209000
CY2014Q4 agx Receivable Interest Rate Stated Percentage
ReceivableInterestRateStatedPercentage
0.20 pure
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.16
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
280000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
28058000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14302000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.21
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
267000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14022000 shares
CY2014Q1 us-gaap Assets Current
AssetsCurrent
298559000
CY2014Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1754000
CY2014Q1 agx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Stock Option Exercisable Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsStockOptionExercisableWeightedAverageGrantDateFairValue
6.15
us-gaap Income Tax Reconciliation Deductions
IncomeTaxReconciliationDeductions
1280000
us-gaap Gross Profit
GrossProfit
58161000
us-gaap Contracts Revenue
ContractsRevenue
167964000
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
2444000
us-gaap Profit Loss
ProfitLoss
33312000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1110000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
52843000
us-gaap Operating Income Loss
OperatingIncomeLoss
49572000
us-gaap Income Taxes Paid
IncomeTaxesPaid
18294000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
827000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
2326000
us-gaap Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
-973000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
925000
us-gaap Net Income Loss
NetIncomeLoss
30961000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4372000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1482000
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
4294000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8589000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
182000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
31208000
us-gaap Cost Of Services
CostOfServices
109803000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
18495000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
19531000
us-gaap Depreciation
Depreciation
407000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4075000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1152000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-925000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2506000
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
204000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
1918000
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
942000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-12124000
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
1856000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2351000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
1933000
us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
398000
agx Number Of Categories
NumberOfCategories
2 Category
agx Deconsolidation Of Cash Of Variable Interest Entities
DeconsolidationOfCashOfVariableInterestEntities
399000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.66
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
15.96
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
ARGAN INC
dei Trading Symbol
TradingSymbol
AGX
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
6.60
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
0.0225 pure
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
371000 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
87384000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0261 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y8M1D
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2015-05-31
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
220500 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
228000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Method Used
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsMethodUsed
Black-Scholes option-pricing model
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0120 pure
dei Document Period End Date
DocumentPeriodEndDate
2014-10-31
agx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Stock Option Granted Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsStockOptionGrantedWeightedAverageGrantDateFairValue
0
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y6M7D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedWeightedAverageGrantDateFairValue
3.85
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14761000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.70
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y9M7D
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
28.84
dei Entity Central Index Key
EntityCentralIndexKey
0000100591
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
LIBOR plus 2.25%
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3349 pure
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
40000 shares
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2017-12-31
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
243300 shares
us-gaap Variable Interest Entity Number Of Entities With Unavailability Of Information
VariableInterestEntityNumberOfEntitiesWithUnavailabilityOfInformation
2 Project
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14390000 shares
us-gaap Income Tax Reconciliation Deductions
IncomeTaxReconciliationDeductions
4323000
us-gaap Gross Profit
GrossProfit
61927000
us-gaap Contracts Revenue
ContractsRevenue
280785000
us-gaap Profit Loss
ProfitLoss
33580000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
308000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
48757000
us-gaap Operating Income Loss
OperatingIncomeLoss
48595000
us-gaap Income Taxes Paid
IncomeTaxesPaid
11022000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
162000
us-gaap Increase Decrease In Notes Receivables
IncreaseDecreaseInNotesReceivables
614000
us-gaap Increase Decrease In Cost In Excess Of Billing On Uncompleted Contract
IncreaseDecreaseInCostInExcessOfBillingOnUncompletedContract
-213000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1842000
us-gaap Net Income Loss
NetIncomeLoss
24447000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-546000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-336000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13332000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
182000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
88812000
us-gaap Cost Of Services
CostOfServices
218858000
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
17065000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15177000
us-gaap Depreciation
Depreciation
423000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3270000
us-gaap Stock Option Plan Expense
StockOptionPlanExpense
1489000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
3897000
us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
110000
agx Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Stock Option Exercised Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsStockOptionExercisedWeightedAverageGrantDateFairValue
0
agx Number Of Categories
NumberOfCategories
2 Category
agx Share Based Compensation Arrangement By Share Based Payment Award Options Granted Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantedWeightedAverageRemainingContractualTerm
P0Y
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1842000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3884000
us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
218000
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
2325000
us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1842000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
30172000
us-gaap Increase Decrease In Billing In Excess Of Cost Of Earnings
IncreaseDecreaseInBillingInExcessOfCostOfEarnings
21423000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
9133000
agx Length Of Retention Period Of Amount Given To Project Owners
LengthOfRetentionPeriodOfAmountGivenToProjectOwners
P2Y
agx Share Based Compensation Arrangement By Share Based Payment Award Options Exercised Weighted Average Remaining Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisedWeightedAverageRemainingContractualTerm
P0Y
agx Federal State And Local Income Tax Examination Applicability Description
FederalStateAndLocalIncomeTaxExaminationApplicabilityDescription
No longer subject to federal, state and local income tax examinations by tax authorities for its fiscal years ended on or before January 31, 2011.
CY2014Q3 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2014-11-06
CY2014Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70
CY2014Q3 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2014-10-15
CY2013Q3 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2013-11-07
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
CY2013Q3 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2013-10-15
CY2014Q3 us-gaap Variable Interest Entity Financial Or Other Support Amount
VariableInterestEntityFinancialOrOtherSupportAmount
6000000
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y15D
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y1M2D
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
272000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14365000 shares
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.85
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.75
CY2013Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
147000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14093000 shares
CY2013Q4 us-gaap Gross Profit
GrossProfit
23876000
CY2013Q4 us-gaap Contracts Revenue
ContractsRevenue
63452000
CY2013Q4 us-gaap Profit Loss
ProfitLoss
12449000
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
20592000
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
20331000
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
261000
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
11928000
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3545000
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
61000
CY2013Q4 us-gaap Cost Of Services
CostOfServices
39576000
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8143000
CY2013Q4 us-gaap Depreciation
Depreciation
142000
CY2013Q4 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
393000
CY2013Q4 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
83000
CY2013Q4 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
84000
CY2013Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
521000
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.84
CY2014Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
325000 shares
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14795000 shares
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.86
CY2014Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70
CY2014Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
40000 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14470000 shares
CY2014Q4 us-gaap Gross Profit
GrossProfit
30313000
CY2014Q4 us-gaap Contracts Revenue
ContractsRevenue
127564000
CY2014Q4 us-gaap Profit Loss
ProfitLoss
16759000
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24939000
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
24840000
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
99000
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
12422000
CY2014Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5473000
CY2014Q4 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0
CY2014Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
61000
CY2014Q4 us-gaap Cost Of Services
CostOfServices
97251000
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8180000
CY2014Q4 us-gaap Depreciation
Depreciation
140000
CY2014Q4 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
521000
CY2014Q4 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
99000
CY2014Q4 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1643000
CY2014Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4337000

Files In Submission

Name View Source Status
0001193125-14-437766-index-headers.html Edgar Link pending
0001193125-14-437766-index.html Edgar Link pending
0001193125-14-437766.txt Edgar Link pending
0001193125-14-437766-xbrl.zip Edgar Link pending
agx-20141031.xml Edgar Link completed
agx-20141031.xsd Edgar Link pending
agx-20141031_cal.xml Edgar Link unprocessable
agx-20141031_def.xml Edgar Link unprocessable
agx-20141031_lab.xml Edgar Link unprocessable
agx-20141031_pre.xml Edgar Link unprocessable
d817390d10q.htm Edgar Link pending
d817390dex311.htm Edgar Link pending
d817390dex312.htm Edgar Link pending
d817390dex321.htm Edgar Link pending
d817390dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g817390g81t47.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending