|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.451M
-64.19%
YoY
|
-$12.43M
34.42%
YoY
|
-$9.248M
-1.45%
YoY
|
-$9.384M
143.01%
YoY
|
-$3.862M
1218.85%
YoY
|
| Depreciation, Depletion And Amortization |
$4.468M
111.87%
YoY
|
$2.109M
88.69%
YoY
|
$1.118M
1497.88%
YoY
|
$69.94K
3736.53%
YoY
|
$1.823K
298.03%
YoY
|
| Cash From Operating Activities |
$700.7K
-45.97%
YoY
|
$1.297M
-152.16%
YoY
|
-$2.486M
-40.64%
YoY
|
-$4.188M
27.65%
YoY
|
-$3.281M
1043.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.637M
92.51%
YoY
|
$2.928M
9.42%
YoY
|
$2.676M
-136.69%
YoY
|
-$7.295M
331.98%
YoY
|
-$1.689M
21674.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$136.4K
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.637M
92.51%
YoY
|
-$2.928M
9.42%
YoY
|
-$2.676M
-62.62%
YoY
|
-$7.159M
323.9%
YoY
|
-$1.689M
21674.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.581M
75.23%
YoY
|
$2.044M
-16.98%
YoY
|
$2.462M
-78.93%
YoY
|
$11.68M
91.21%
YoY
|
$6.110M
1719.32%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.881M
260.68%
YoY
|
$1.353M
-42.02%
YoY
|
$2.334M
-79.66%
YoY
|
$11.47M
87.77%
YoY
|
$6.110M
1754.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$700.7K
-45.97%
YoY
|
$1.297M
-152.16%
YoY
|
-$2.486M
-40.64%
YoY
|
-$4.188M
27.65%
YoY
|
-$3.281M
1043.11%
YoY
|
| Cash From Investing Activities |
-$5.637M
92.51%
YoY
|
-$2.928M
9.42%
YoY
|
-$2.676M
-62.62%
YoY
|
-$7.159M
323.9%
YoY
|
-$1.689M
21674.01%
YoY
|
| Cash From Financing Activities |
$4.881M
260.68%
YoY
|
$1.353M
-42.02%
YoY
|
$2.334M
-79.66%
YoY
|
$11.47M
87.77%
YoY
|
$6.110M
1754.4%
YoY
|
| Net Change In Cash |
-$55.30K
-80.11%
YoY
|
-$278.0K
-90.17%
YoY
|
-$2.829M
-2342.92%
YoY
|
$126.1K
-88.94%
YoY
|
$1.140M
3184.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$700.7K
-45.97%
YoY
|
$1.297M
-152.16%
YoY
|
-$2.486M
-40.64%
YoY
|
-$4.188M
27.65%
YoY
|
-$3.281M
1043.11%
YoY
|
| Capital Expenditures |
$5.637M
92.51%
YoY
|
$2.928M
9.42%
YoY
|
$2.676M
-136.69%
YoY
|
-$7.295M
331.98%
YoY
|
-$1.689M
21674.01%
YoY
|
| Free Cash Flow |
-$4.937M
202.6%
YoY
|
-$1.631M
-68.4%
YoY
|
-$5.163M
-266.17%
YoY
|
$3.107M
-295.13%
YoY
|
-$1.592M
470.14%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$330.3K
-84.65%
YoY
|
-$79.20K
-51.8%
YoY
|
-$330.7K
-45.0%
YoY
|
-$895.8K
-89.07%
YoY
|
-$2.152M
1.63%
YoY
|
-$164.3K
-86.8%
YoY
|
-$601.3K
-30.9%
YoY
|
-$8.199M
18.75%
YoY
|
-$2.117M
-1241.15%
YoY
|
-$1.245M
10.57%
YoY
|
-$870.1K
-38.01%
YoY
|
-$6.904M
322.12%
YoY
|
$185.5K
-102.7%
YoY
|
-$1.126M
30.22%
YoY
|
-$1.404M
-16.68%
YoY
|
-$1.636M
29.81%
YoY
|
-$6.884M
637.9%
YoY
|
-$864.4K
574.35%
YoY
|
-$1.685M
1035.89%
YoY
|
| Depreciation, Depletion And Amortization |
$240.9K
-81.35%
YoY
|
$213.7K
-83.08%
YoY
|
$218.2K
-81.1%
YoY
|
$759.0K
25.92%
YoY
|
$1.292M
169.97%
YoY
|
$1.263M
110.47%
YoY
|
$1.154M
170.01%
YoY
|
$602.7K
-6.45%
YoY
|
$478.5K
121.86%
YoY
|
$600.0K
329.33%
YoY
|
$427.5K
262.66%
YoY
|
$644.3K
821.18%
YoY
|
$215.7K
N/A
|
$139.7K
N/A
|
$117.9K
6366.81%
YoY
|
$69.94K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.823K
208.98%
YoY
|
| Cash From Operating Activities |
$102.6K
-94.69%
YoY
|
$1.032M
-153.69%
YoY
|
$85.90K
-92.29%
YoY
|
-$425.6K
23.61%
YoY
|
$1.934M
-301.74%
YoY
|
-$1.921M
-324.33%
YoY
|
$1.114M
-36.09%
YoY
|
-$344.3K
32.16%
YoY
|
-$958.4K
167.51%
YoY
|
$856.5K
-398.09%
YoY
|
$1.743M
-210.32%
YoY
|
-$260.5K
-89.17%
YoY
|
-$358.3K
-71.26%
YoY
|
-$287.3K
-46.31%
YoY
|
-$1.580M
122.25%
YoY
|
-$2.407M
76.08%
YoY
|
-$1.247M
10.06%
YoY
|
-$535.2K
658.23%
YoY
|
-$711.0K
92.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.263M
-36.82%
YoY
|
$1.727M
5.73%
YoY
|
$1.346M
42.78%
YoY
|
$1.062M
-189.82%
YoY
|
$1.999M
222.87%
YoY
|
$1.634M
-5.5%
YoY
|
$942.6K
-46.54%
YoY
|
-$1.183M
-194.23%
YoY
|
$619.1K
793.38%
YoY
|
$1.729M
-338.79%
YoY
|
$1.763M
-380.79%
YoY
|
$1.255M
-154.19%
YoY
|
$69.30K
-101.39%
YoY
|
-$723.9K
N/A
|
-$628.0K
7042.29%
YoY
|
-$2.316M
44.32%
YoY
|
-$4.979M
6522.42%
YoY
|
N/A
|
-$8.792K
-12.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$2.886M
N/A
|
$3.136M
N/A
|
-$113.2K
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.263M
-36.82%
YoY
|
-$1.727M
5.73%
YoY
|
-$1.346M
42.78%
YoY
|
-$1.062M
-189.82%
YoY
|
-$1.999M
222.87%
YoY
|
-$1.634M
-5.5%
YoY
|
-$942.6K
-46.54%
YoY
|
$1.183M
-194.23%
YoY
|
-$619.1K
793.38%
YoY
|
-$1.729M
138.79%
YoY
|
-$1.763M
180.79%
YoY
|
-$1.255M
-75.87%
YoY
|
-$69.30K
-96.24%
YoY
|
-$723.9K
539.78%
YoY
|
-$628.0K
7042.29%
YoY
|
-$5.202M
224.16%
YoY
|
-$1.844M
2351.95%
YoY
|
-$113.2K
N/A
|
-$8.792K
-12.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.92M
N/A
|
$0.00
-100.0%
YoY
|
$2.191M
N/A
|
$18.80K
N/A
|
$0.00
-100.0%
YoY
|
$3.562M
107.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$310.6K
N/A
|
$1.714M
N/A
|
$19.25K
N/A
|
$2.462M
1410.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$162.9K
-96.57%
YoY
|
$11.31M
826.96%
YoY
|
$207.0K
37.37%
YoY
|
-$9.824K
-102.27%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.02M
3490.13%
YoY
|
-$105.2K
-103.15%
YoY
|
$1.874M
-831.42%
YoY
|
$1.379M
-445.52%
YoY
|
$418.4K
93.04%
YoY
|
$3.340M
114.76%
YoY
|
-$256.2K
1214.99%
YoY
|
-$399.1K
-115.85%
YoY
|
$216.7K
-141.25%
YoY
|
$1.555M
679.9%
YoY
|
-$19.48K
-113.69%
YoY
|
$2.518M
1105.84%
YoY
|
-$525.4K
-210.74%
YoY
|
$199.4K
-98.15%
YoY
|
$142.3K
-1547.98%
YoY
|
$208.8K
-95.6%
YoY
|
$474.5K
-61.13%
YoY
|
$10.79M
7060.89%
YoY
|
-$9.824K
-102.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$102.6K
-94.69%
YoY
|
$1.032M
-153.69%
YoY
|
$85.90K
-92.29%
YoY
|
-$425.6K
23.61%
YoY
|
$1.934M
-301.74%
YoY
|
-$1.921M
-324.33%
YoY
|
$1.114M
-36.09%
YoY
|
-$344.3K
32.16%
YoY
|
-$958.4K
167.51%
YoY
|
$856.5K
-398.09%
YoY
|
$1.743M
-210.32%
YoY
|
-$260.5K
-89.17%
YoY
|
-$358.3K
-71.26%
YoY
|
-$287.3K
-46.31%
YoY
|
-$1.580M
122.25%
YoY
|
-$2.407M
76.08%
YoY
|
-$1.247M
10.06%
YoY
|
-$535.2K
658.23%
YoY
|
-$711.0K
92.13%
YoY
|
| Cash From Investing Activities |
-$1.263M
-36.82%
YoY
|
-$1.727M
5.73%
YoY
|
-$1.346M
42.78%
YoY
|
-$1.062M
-189.82%
YoY
|
-$1.999M
222.87%
YoY
|
-$1.634M
-5.5%
YoY
|
-$942.6K
-46.54%
YoY
|
$1.183M
-194.23%
YoY
|
-$619.1K
793.38%
YoY
|
-$1.729M
138.79%
YoY
|
-$1.763M
180.79%
YoY
|
-$1.255M
-75.87%
YoY
|
-$69.30K
-96.24%
YoY
|
-$723.9K
539.78%
YoY
|
-$628.0K
7042.29%
YoY
|
-$5.202M
224.16%
YoY
|
-$1.844M
2351.95%
YoY
|
-$113.2K
N/A
|
-$8.792K
-12.08%
YoY
|
| Cash From Financing Activities |
$15.02M
3490.13%
YoY
|
-$105.2K
-103.15%
YoY
|
$1.874M
-831.42%
YoY
|
$1.379M
-445.52%
YoY
|
$418.4K
93.04%
YoY
|
$3.340M
114.76%
YoY
|
-$256.2K
1214.99%
YoY
|
-$399.1K
-115.85%
YoY
|
$216.7K
-141.25%
YoY
|
$1.555M
679.9%
YoY
|
-$19.48K
-113.69%
YoY
|
$2.518M
1105.84%
YoY
|
-$525.4K
-210.74%
YoY
|
$199.4K
-98.15%
YoY
|
$142.3K
-1547.98%
YoY
|
$208.8K
-95.6%
YoY
|
$474.5K
-61.13%
YoY
|
$10.79M
7060.89%
YoY
|
-$9.824K
-102.31%
YoY
|
| Net Change In Cash |
$13.86M
3825.43%
YoY
|
-$800.9K
272.46%
YoY
|
$613.7K
-825.16%
YoY
|
-$108.7K
-124.75%
YoY
|
$353.1K
-125.95%
YoY
|
-$215.0K
-131.48%
YoY
|
-$84.63K
114.42%
YoY
|
$439.2K
-56.18%
YoY
|
-$1.361M
42.8%
YoY
|
$683.1K
-184.14%
YoY
|
-$39.47K
-98.09%
YoY
|
$1.002M
-113.54%
YoY
|
-$953.0K
-63.57%
YoY
|
-$811.9K
-108.01%
YoY
|
-$2.066M
183.15%
YoY
|
-$7.400M
-516.37%
YoY
|
-$2.616M
-20768.93%
YoY
|
$10.14M
12561.31%
YoY
|
-$729.6K
-1730.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$102.6K
-94.69%
YoY
|
$1.032M
-153.69%
YoY
|
$85.90K
-92.29%
YoY
|
-$425.6K
23.61%
YoY
|
$1.934M
-301.74%
YoY
|
-$1.921M
-324.33%
YoY
|
$1.114M
-36.09%
YoY
|
-$344.3K
32.16%
YoY
|
-$958.4K
167.51%
YoY
|
$856.5K
-398.09%
YoY
|
$1.743M
-210.32%
YoY
|
-$260.5K
-89.17%
YoY
|
-$358.3K
-71.26%
YoY
|
-$287.3K
-46.31%
YoY
|
-$1.580M
122.25%
YoY
|
-$2.407M
76.08%
YoY
|
-$1.247M
10.06%
YoY
|
-$535.2K
658.23%
YoY
|
-$711.0K
92.13%
YoY
|
| Capital Expenditures |
$1.263M
-36.82%
YoY
|
$1.727M
5.73%
YoY
|
$1.346M
42.78%
YoY
|
$1.062M
-189.82%
YoY
|
$1.999M
222.87%
YoY
|
$1.634M
-5.5%
YoY
|
$942.6K
-46.54%
YoY
|
-$1.183M
-194.23%
YoY
|
$619.1K
793.38%
YoY
|
$1.729M
-338.79%
YoY
|
$1.763M
-380.79%
YoY
|
$1.255M
-154.19%
YoY
|
$69.30K
-101.39%
YoY
|
-$723.9K
N/A
|
-$628.0K
7042.29%
YoY
|
-$2.316M
44.32%
YoY
|
-$4.979M
6522.42%
YoY
|
N/A
|
-$8.792K
-12.08%
YoY
|
| Free Cash Flow |
-$1.160M
1677.03%
YoY
|
-$695.7K
-80.43%
YoY
|
-$1.260M
-834.51%
YoY
|
-$1.488M
-277.48%
YoY
|
-$65.30K
-95.86%
YoY
|
-$3.555M
307.62%
YoY
|
$171.5K
-958.08%
YoY
|
$838.3K
-155.31%
YoY
|
-$1.578M
268.95%
YoY
|
-$872.2K
-299.76%
YoY
|
-$19.99K
-97.9%
YoY
|
-$1.516M
1573.61%
YoY
|
-$427.6K
-111.46%
YoY
|
$436.6K
N/A
|
-$952.2K
35.61%
YoY
|
-$90.56K
-138.05%
YoY
|
$3.733M
-452.98%
YoY
|
N/A
|
-$702.2K
95.03%
YoY
|
Loading...