|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$14.78M
512.08%
YoY
|
$2.414M
-81.68%
YoY
|
$13.18M
108.86%
YoY
|
$6.311M
259.62%
YoY
|
$1.755M
-74.62%
YoY
|
| Cost Of Revenue |
$15.06M
556.98%
YoY
|
$2.292M
-80.76%
YoY
|
$11.91M
120.81%
YoY
|
$5.395M
N/A
|
$0.00
N/A
|
| Gross Profit |
-$281.5K
-330.51%
YoY
|
$122.1K
-90.38%
YoY
|
$1.269M
38.5%
YoY
|
$916.2K
-47.79%
YoY
|
$1.755M
-74.62%
YoY
|
| Selling, General & Admin |
$3.641M
-58.43%
YoY
|
$8.760M
-43.61%
YoY
|
$15.54M
1.96%
YoY
|
$15.24M
-46.17%
YoY
|
$28.30M
28.94%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
$421.2K
-22.66%
YoY
|
$544.6K
-47.26%
YoY
|
| Depreciation & Amortization |
$1.621K
N/A
|
$0.00
N/A
|
N/A
|
$18.39K
21.31%
YoY
|
$15.16K
-87.42%
YoY
|
| Operating Expenses |
$166.0M
1795.2%
YoY
|
$8.760M
-43.61%
YoY
|
$15.54M
-7.82%
YoY
|
$16.85M
-41.69%
YoY
|
$28.90M
23.89%
YoY
|
| Operating Profit |
-$166.3M
1825.26%
YoY
|
-$8.638M
-39.45%
YoY
|
-$14.27M
-10.48%
YoY
|
-$15.94M
-48.43%
YoY
|
-$30.90M
-35.76%
YoY
|
| Interest Expense |
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$804.1K
-62.68%
YoY
|
-$2.155M
-13.77%
YoY
|
| Other Income/Expense, Net |
$34.07K
-107.51%
YoY
|
-$453.8K
-137.8%
YoY
|
$1.200M
-253.78%
YoY
|
-$780.5K
373.29%
YoY
|
-$164.9K
-113.38%
YoY
|
| Pretax Income |
-$166.3M
1728.8%
YoY
|
-$9.092M
-30.42%
YoY
|
-$13.07M
-21.84%
YoY
|
-$16.72M
-46.19%
YoY
|
-$31.07M
-33.72%
YoY
|
| Income Tax |
-$30.80M
-123363.75%
YoY
|
$24.99K
42.38%
YoY
|
$17.55K
-86.65%
YoY
|
$131.4K
-72.79%
YoY
|
$483.0K
-1.42%
YoY
|
| Net Earnings |
-$135.0M
1327.01%
YoY
|
-$9.459M
595.54%
YoY
|
-$1.360M
-91.93%
YoY
|
-$16.85M
-51.61%
YoY
|
-$34.83M
-51.08%
YoY
|
| Basic Earnings Per Share |
-$0.16
128.57%
YoY
|
-$0.07
250.0%
YoY
|
-$0.02
-92.86%
YoY
|
-$0.28
-60.56%
YoY
|
-$0.71
-51.37%
YoY
|
| Diluted Earnings Per Share |
-$0.16
128.57%
YoY
|
-$0.07
600.0%
YoY
|
-$0.01
-96.43%
YoY
|
-$0.28
-100.0%
YoY
|
-$713.1K
-51.17%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
855.3M shares
504.37%
YoY
|
141.5M shares
106.3%
YoY
|
68.60M shares
15.07%
YoY
|
59.61M
22.06%
YoY
|
48.84M
0.17%
YoY
|
| Diluted Shares Outstanding |
855.3M shares
504.37%
YoY
|
141.5M shares
106.3%
YoY
|
68.60M shares
15.07%
YoY
|
59.61M
22.06%
YoY
|
48.84M
0.17%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$6.999M
0.93%
YoY
|
$7.844M
415.77%
YoY
|
$6.934M
676.0%
YoY
|
$1.521M
16.16%
YoY
|
$893.6K
-92.47%
YoY
|
$1.309M
-78.42%
YoY
|
$11.87M
4727.76%
YoY
|
$6.065M
1409.84%
YoY
|
$245.9K
-81.83%
YoY
|
$401.7K
-77.09%
YoY
|
$1.353M
-70.22%
YoY
|
$1.754M
-103.28%
YoY
|
$4.543M
25.51%
YoY
|
$4.920M
-90.47%
YoY
|
-$53.49M
-293.73%
YoY
|
$1.910M
-95.59%
YoY
|
$3.620M
-82.94%
YoY
|
$51.65M
241.83%
YoY
|
$27.61M
270.6%
YoY
|
| Cost Of Revenue |
$6.376M
-5.42%
YoY
|
$8.318M
478.66%
YoY
|
$6.742M
688.71%
YoY
|
$1.437M
21.68%
YoY
|
$854.8K
-92.03%
YoY
|
$1.181M
-78.1%
YoY
|
$10.73M
N/A
|
$5.395M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
$622.9K
223.25%
YoY
|
-$474.3K
-669.32%
YoY
|
$192.7K
396.27%
YoY
|
$83.31K
-34.8%
YoY
|
$38.83K
-96.6%
YoY
|
$127.8K
-80.94%
YoY
|
$1.141M
N/A
|
$670.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.060M
180.87%
YoY
|
$2.908M
-54.6%
YoY
|
$733.5K
-68.85%
YoY
|
$6.405M
-52.0%
YoY
|
$2.355M
12.11%
YoY
|
$13.34M
4.36%
YoY
|
$2.100M
-14.27%
YoY
|
$12.79M
-48.24%
YoY
|
$2.450M
-31.94%
YoY
|
$24.70M
33.0%
YoY
|
$3.600M
-69.64%
YoY
|
$18.57M
-156.27%
YoY
|
$11.86M
-37.27%
YoY
|
$10.05M
-29.18%
YoY
|
-$33.01M
-623.97%
YoY
|
$10.81M
27.48%
YoY
|
$18.90M
307.33%
YoY
|
$14.19M
310.12%
YoY
|
$6.300M
141.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$91.08K
-62.09%
YoY
|
$181.0K
-26.71%
YoY
|
$240.2K
-19.29%
YoY
|
$246.9K
-50.16%
YoY
|
$297.7K
-86.6%
YoY
|
$495.4K
-108.56%
YoY
|
$2.222M
1.91%
YoY
|
$1.940M
42.65%
YoY
|
-$5.790M
-382.44%
YoY
|
$2.250M
-29.91%
YoY
|
$2.180M
14.74%
YoY
|
$1.360M
2.26%
YoY
|
$2.050M
60.16%
YoY
|
| Depreciation & Amortization |
$1.224M
7144.97%
YoY
|
$2.133M
N/A
|
$16.90K
N/A
|
N/A
|
N/A
|
N/A
|
$13.84K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$130.0K
160.0%
YoY
|
| Operating Expenses |
$2.060M
180.87%
YoY
|
$2.908M
-54.6%
YoY
|
$733.5K
-68.85%
YoY
|
$6.406M
-52.0%
YoY
|
$2.355M
7.45%
YoY
|
$13.34M
68.19%
YoY
|
$2.191M
-73.0%
YoY
|
$7.934M
-34.28%
YoY
|
$8.116M
-51.79%
YoY
|
$12.07M
-36.16%
YoY
|
$16.83M
18.65%
YoY
|
$18.91M
-148.74%
YoY
|
$14.19M
-32.67%
YoY
|
$11.99M
-22.94%
YoY
|
-$38.80M
-564.67%
YoY
|
$13.05M
11.63%
YoY
|
$21.07M
222.17%
YoY
|
$15.56M
224.17%
YoY
|
$8.350M
115.21%
YoY
|
| Operating Profit |
-$1.437M
165.77%
YoY
|
-$3.382M
-46.5%
YoY
|
-$540.8K
-76.65%
YoY
|
-$6.322M
-52.16%
YoY
|
-$2.316M
120.52%
YoY
|
-$13.22M
81.95%
YoY
|
-$1.050M
N/A
|
-$7.264M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$54.58K
N/A
|
-$646.6K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$204.1K
-79.5%
YoY
|
-$600.0K
-48.23%
YoY
|
-$995.7K
-19.24%
YoY
|
-$1.159M
80.18%
YoY
|
-$1.233M
N/A
|
-$643.2K
N/A
|
-$630.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$2.600K
-109.7%
YoY
|
$7.300K
-96.6%
YoY
|
$26.80K
-135.15%
YoY
|
$214.5K
-131.18%
YoY
|
-$76.25K
-104.04%
YoY
|
-$688.0K
95.37%
YoY
|
$1.888M
-540.82%
YoY
|
-$352.2K
-155.36%
YoY
|
-$428.4K
-46.52%
YoY
|
$636.1K
582.7%
YoY
|
-$801.0K
-194.87%
YoY
|
$93.17K
-105.01%
YoY
|
$844.3K
38.4%
YoY
|
$1.150M
144.68%
YoY
|
-$1.860M
-1194.12%
YoY
|
$1.170M
387.5%
YoY
|
$610.0K
510.0%
YoY
|
$470.0K
193.75%
YoY
|
$170.0K
750.0%
YoY
|
| Pretax Income |
-$1.440M
180.21%
YoY
|
-$165.8M
2638.36%
YoY
|
-$513.9K
-83.09%
YoY
|
-$6.053M
-56.47%
YoY
|
-$3.039M
-462.53%
YoY
|
-$13.90M
77.81%
YoY
|
$838.2K
-109.42%
YoY
|
-$7.820M
-42.63%
YoY
|
-$8.898M
-48.98%
YoY
|
-$13.63M
-71.3%
YoY
|
-$17.44M
84.7%
YoY
|
-$47.49M
186.93%
YoY
|
-$9.442M
-43.97%
YoY
|
-$6.550M
-117.92%
YoY
|
-$16.55M
-185.18%
YoY
|
-$9.970M
-131.29%
YoY
|
-$16.85M
-214.08%
YoY
|
$36.56M
249.19%
YoY
|
$19.43M
442.74%
YoY
|
| Income Tax |
-$139.0K
-457.33%
YoY
|
-$30.84M
-25700183.33%
YoY
|
$38.90K
56.41%
YoY
|
$120.00
-97.93%
YoY
|
$24.87K
111.66%
YoY
|
$5.800K
-94.89%
YoY
|
$11.75K
-34.36%
YoY
|
$113.5K
-72.24%
YoY
|
$17.90K
-75.82%
YoY
|
$408.9K
-166.65%
YoY
|
$74.04K
-92.26%
YoY
|
-$613.6K
-90.18%
YoY
|
$956.2K
73.85%
YoY
|
$610.0K
-91.13%
YoY
|
-$6.250M
-362.61%
YoY
|
-$380.0K
-107.66%
YoY
|
$550.0K
-73.93%
YoY
|
$6.880M
335.44%
YoY
|
$2.380M
-466.15%
YoY
|
| Net Earnings |
-$1.276M
117.47%
YoY
|
-$134.4M
2139.42%
YoY
|
-$586.6K
-83.03%
YoY
|
-$6.001M
176.52%
YoY
|
-$3.458M
-526.69%
YoY
|
-$2.170M
-72.65%
YoY
|
$810.3K
-109.09%
YoY
|
-$7.935M
-29.4%
YoY
|
-$8.916M
-62.2%
YoY
|
-$11.24M
-79.05%
YoY
|
-$23.59M
126.85%
YoY
|
-$53.64M
-1982.1%
YoY
|
-$10.40M
-40.24%
YoY
|
-$7.160M
-124.12%
YoY
|
$2.850M
-83.28%
YoY
|
-$9.590M
-135.69%
YoY
|
-$17.40M
-237.33%
YoY
|
$29.68M
233.86%
YoY
|
$17.05M
303.07%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
-$0.13
357.65%
YoY
|
$0.00
-98.21%
YoY
|
-$0.03
-6.8%
YoY
|
-$0.04
-478.24%
YoY
|
-$0.03
-74.08%
YoY
|
$0.01
-100.0%
YoY
|
-$0.12
-100.0%
YoY
|
-$175.9K
-63.52%
YoY
|
-$230.5K
-79.03%
YoY
|
-$482.3K
-24.55%
YoY
|
-$1.099M
-1831351378.42%
YoY
|
-$639.2K
177552914.98%
YoY
|
-$0.15
-126.79%
YoY
|
$0.06
-93.75%
YoY
|
-$0.20
-112.82%
YoY
|
-$0.36
-140.45%
YoY
|
$0.56
-3.45%
YoY
|
$0.96
255.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
1.656B shares
278.7%
YoY
|
N/A
|
437.2M shares
537.29%
YoY
|
N/A
|
68.60M shares
0.0%
YoY
|
N/A
|
68.60M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...