2024 Q2 Form 10-Q Financial Statement
#000168316824003381 Filed on May 14, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $75.81K | $128.8K |
YoY Change | -37.34% | -8.28% |
% of Gross Profit | ||
Research & Development | $21.99K | $40.41K |
YoY Change | -88.27% | 140.97% |
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $97.80K | $169.2K |
YoY Change | -68.29% | 7.64% |
Operating Profit | -$97.80K | -$169.2K |
YoY Change | -68.29% | 7.64% |
Interest Expense | -$4.720K | $165.5K |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | -$73.67K | -$118.0K |
YoY Change | -340.2% | -129.76% |
Pretax Income | -$176.2K | -$121.8K |
YoY Change | -36.57% | -150.87% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$176.2K | -$121.8K |
YoY Change | -36.57% | -150.87% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 172.8M shares | 172.8M shares |
Diluted Shares Outstanding | 172.4M shares | 171.8M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $453.9K | $15.90K |
YoY Change | 43.21% | 363.56% |
Cash & Equivalents | $15.35K | $15.90K |
Short-Term Investments | $438.6K | |
Other Short-Term Assets | $26.00K | $26.00K |
YoY Change | -65.79% | 62.5% |
Inventory | ||
Prepaid Expenses | $26.00K | $26.00K |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $479.9K | $41.90K |
YoY Change | 22.13% | 115.71% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $6.241M | $6.196M |
YoY Change | 0.73% | 0.0% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $0.00 | $661.9K |
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $6.241M | $6.858M |
YoY Change | 0.73% | 10.68% |
TOTAL ASSETS | ||
Total Short-Term Assets | $479.9K | $41.90K |
Total Long-Term Assets | $6.241M | $6.858M |
Total Assets | $6.721M | $6.900M |
YoY Change | 2.0% | 11.01% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $167.8K | $128.5K |
YoY Change | -21.44% | -18.83% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $566.6K | $321.9K |
YoY Change | 75.04% | -16.95% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $100.4K | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $112.9K | $276.6K |
YoY Change | -90.37% | -54.14% |
Total Long-Term Liabilities | $213.2K | $276.6K |
YoY Change | -81.81% | -54.14% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $566.6K | $321.9K |
Total Long-Term Liabilities | $213.2K | $276.6K |
Total Liabilities | $779.8K | $598.4K |
YoY Change | -47.88% | -39.59% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$11.61M | -$11.21M |
YoY Change | -1.14% | -201.93% |
Common Stock | $17.37K | $17.28K |
YoY Change | 15.37% | 27.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $5.941M | $6.301M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.721M | $6.900M |
YoY Change | 2.0% | 11.01% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$176.2K | -$121.8K |
YoY Change | -36.57% | -150.87% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$121.6K | -$68.62K |
YoY Change | -67.89% | 616.28% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 121.0K | $81.71K |
YoY Change | -82.52% | -4047.49% |
NET CHANGE | ||
Cash From Operating Activities | -121.6K | -$68.62K |
Cash From Investing Activities | ||
Cash From Financing Activities | 121.0K | $81.71K |
Net Change In Cash | -540.0 | $13.09K |
YoY Change | -100.17% | -212.39% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$121.6K | -$68.62K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
000-51808 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
ATHENA GOLD CORPORATION | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
90-0775276 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2010A Harbison Drive #312 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Vacaville | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CA | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
95687 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
707 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
291-6198 | |
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-118042 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-121816 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
239461 | usd |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024Q1 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
172823633 | shares |
CY2024Q1 | us-gaap |
Cash
Cash
|
15901 | usd |
CY2023Q4 | us-gaap |
Cash
Cash
|
2808 | usd |
CY2024Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
26000 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
45647 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
41901 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
48455 | usd |
CY2024Q1 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
661867 | usd |
CY2023Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
496400 | usd |
CY2024Q1 | us-gaap |
Mineral Rights
MineralRights
|
6196114 | usd |
CY2023Q4 | us-gaap |
Mineral Rights
MineralRights
|
6196114 | usd |
CY2024Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
6857981 | usd |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
6692514 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
6899882 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
6740969 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
128525 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
144695 | usd |
CY2024Q1 | AHNR |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
151127 | usd |
CY2023Q4 | AHNR |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
100500 | usd |
CY2024Q1 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
|
46000 | usd |
CY2024Q1 | AHNR |
Warrant Liabilitycurrent
WarrantLiabilitycurrent
|
42206 | usd |
CY2023Q4 | AHNR |
Warrant Liabilitycurrent
WarrantLiabilitycurrent
|
29151 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
321858 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
320346 | usd |
CY2024Q1 | AHNR |
Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
|
276572 | usd |
CY2023Q4 | AHNR |
Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
|
102811 | usd |
CY2024Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
276572 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
102811 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
598430 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
423157 | usd |
CY2024Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-0 | usd |
CY2024Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd |
CY2023Q1 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
172823633 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
172823633 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
167138069 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
167138069 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
17283 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
16714 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17496035 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
17391148 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11211866 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-11090050 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6301452 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6317812 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6899882 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6740969 | usd |
CY2024Q1 | us-gaap |
Exploration Costs
ExplorationCosts
|
40414 | usd |
CY2023Q1 | us-gaap |
Exploration Costs
ExplorationCosts
|
16768 | usd |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
128827 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
140464 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
169241 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
157232 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-169241 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-157232 | usd |
CY2024Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
165467 | usd |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
0 | usd |
CY2023Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
396693 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
239461 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
171761495 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
171761495 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
136091400 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
136091400 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.00 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4963414 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
22000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
239461 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5224875 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6317812 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
148341 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-68774 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
555 | usd |
CY2024Q1 | AHNR |
Stock Issued To Pay Off Debt
StockIssuedToPayOffDebt
|
25334 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-121816 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
6301452 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-121816 | usd |
CY2024Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-118042 | usd |
CY2023Q1 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
396693 | usd |
CY2024Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
165467 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
555 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-19647 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-16200 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
9164 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
|
14398 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
71255 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
70054 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
0 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
25000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-68620 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9580 | usd |
CY2024Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd |
CY2023Q1 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
25000 | usd |
CY2024Q1 | AHNR |
Payments For Deposits For Future Private Placement
PaymentsForDepositsForFuturePrivatePlacement
|
46000 | usd |
CY2023Q1 | AHNR |
Payments For Deposits For Future Private Placement
PaymentsForDepositsForFuturePrivatePlacement
|
-0 | usd |
CY2024Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
-0 | usd |
CY2023Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
27070 | usd |
CY2024Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
127713 | usd |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
81713 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2070 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
13093 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-11650 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2808 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15075 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15901 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3425 | usd |
CY2024Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2024Q1 | AHNR |
Stock Issued To Payoff Note Payable
StockIssuedToPayoffNotePayable
|
45962 | usd |
CY2023Q1 | AHNR |
Stock Issued To Payoff Note Payable
StockIssuedToPayoffNotePayable
|
0 | usd |
CY2024Q1 | AHNR |
Warrant Liability Recognition
WarrantLiabilityRecognition
|
68774 | usd |
CY2023Q1 | AHNR |
Warrant Liability Recognition
WarrantLiabilityRecognition
|
0 | usd |
CY2024Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p id="xdx_849_eus-gaap--NatureOfOperations_zLzJUE9RgMxc" style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"><b><span id="xdx_86D_zVQ8ixfkjDO3">Nature of Operations</span></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify">Athena Gold Corporation (“we,” “our,” “us,” or “Athena”) is engaged in the acquisition and exploration of mineral resources. We were incorporated in Delaware on December 23, 2003, and began our mining operations in 2010.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify">The Company’s properties do not have any reserves. The Company plans to conduct exploration programs on these properties with the objective of ascertaining whether any of its properties contain economic concentrations of precious and base metals that are prospective for mining.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0 0 0pt; text-align: justify"> <b><i> </i></b></p> | |
CY2024Q1 | AHNR |
Working Capital
WorkingCapital
|
280000 | usd |
CY2024Q1 | AHNR |
Cash Balance
CashBalance
|
16000 | usd |
CY2022Q2 | us-gaap |
Business Combination Price Of Acquisition Expected
BusinessCombinationPriceOfAcquisitionExpected
|
185000 | usd |
CY2023Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | usd |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-121816 | usd |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
239461 | usd |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
171761495 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
136091400 | shares |
CY2024Q1 | AHNR |
Assumed Conversion Of Dilutive Shares
AssumedConversionOfDilutiveShares
|
0 | shares |
CY2023Q1 | AHNR |
Assumed Conversion Of Dilutive Shares
AssumedConversionOfDilutiveShares
|
0 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
171761495 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
136091400 | shares |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.00 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.00 | |
CY2024Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
49621053 | shares |
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
30165560 | shares |
CY2024Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
555 | usd |
CY2023Q1 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
22000 | usd |
CY2024Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
0 | usd |
CY2023Q1 | us-gaap |
Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
|
0 | usd |
CY2024Q1 | AHNR |
Other Advance
OtherAdvance
|
106000 | usd |
CY2023Q1 | AHNR |
Other Advance
OtherAdvance
|
100000 | usd |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |