$AHNR
ATHENA GOLD CORP

2024 Q4 Form 10-Q Financial Statement

#000168316824007726 Filed on November 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $80.31K
YoY Change -9.95%
% of Gross Profit
Research & Development $72.19K
YoY Change -41.23%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $152.5K
YoY Change -28.07%
Operating Profit -$152.5K
YoY Change -28.07%
Interest Expense $32.26K
YoY Change 1140.77%
% of Operating Profit
Other Income/Expense, Net -$43.93K
YoY Change -105.59%
Pretax Income -$164.2K
YoY Change -128.48%
Income Tax
% Of Pretax Income
Net Earnings -$164.2K
YoY Change -128.48%
Net Earnings / Revenue
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $0.00
COMMON SHARES
Basic Shares Outstanding 185.7M shares 173.7M shares
Diluted Shares Outstanding 173.7M shares

Balance Sheet

Concept 2024 Q4 2024 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $407.7K
YoY Change 994.15%
Cash & Equivalents $6.553K
Short-Term Investments $401.1K
Other Short-Term Assets $26.00K
YoY Change -43.48%
Inventory
Prepaid Expenses $26.00K
Receivables
Other Receivables
Total Short-Term Assets $433.7K
YoY Change 420.86%
LONG-TERM ASSETS
Property, Plant & Equipment $6.241M
YoY Change 0.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $6.241M
YoY Change 0.73%
TOTAL ASSETS
Total Short-Term Assets $433.7K
Total Long-Term Assets $6.241M
Total Assets $6.675M
YoY Change 6.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $149.8K
YoY Change 5.52%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $687.3K
YoY Change 209.98%
LONG-TERM LIABILITIES
Long-Term Debt $101.9K
YoY Change
Other Long-Term Liabilities $138.8K
YoY Change -64.11%
Total Long-Term Liabilities $240.7K
YoY Change -37.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $687.3K
Total Long-Term Liabilities $240.7K
Total Liabilities $928.0K
YoY Change 52.55%
SHAREHOLDERS EQUITY
Retained Earnings -$11.77M
YoY Change 5.43%
Common Stock $17.37K
YoY Change 15.37%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.747M
YoY Change
Total Liabilities & Shareholders Equity $6.675M
YoY Change 6.3%

Cashflow Statement

Concept 2024 Q4 2024 Q3
OPERATING ACTIVITIES
Net Income -$164.2K
YoY Change -128.48%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$36.57K
YoY Change -85.52%
INVESTING ACTIVITIES
Capital Expenditures $45.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $71.24K
YoY Change
Cash From Investing Activities $26.24K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.530K
YoY Change -105.65%
NET CHANGE
Cash From Operating Activities -36.57K
Cash From Investing Activities 26.24K
Cash From Financing Activities 1.530K
Net Change In Cash -8.800K
YoY Change -96.85%
FREE CASH FLOW
Cash From Operating Activities -$36.57K
Capital Expenditures $45.00K
Free Cash Flow -$81.57K
YoY Change -67.71%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
dei Entity Central Index Key
EntityCentralIndexKey
0001304409
dei Entity Address City Or Town
EntityAddressCityOrTown
Vacaville
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
95687
dei City Area Code
CityAreaCode
707
dei Local Phone Number
LocalPhoneNumber
291-6198
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
185723633 shares
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
26000 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
45647 usd
CY2024Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
401122 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
0 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
433675 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
48455 usd
CY2024Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
0 usd
CY2023Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
496400 usd
CY2024Q3 us-gaap Mineral Rights
MineralRights
6241114 usd
CY2023Q4 us-gaap Mineral Rights
MineralRights
6196114 usd
CY2024Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
6241114 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
6692514 usd
CY2024Q3 us-gaap Assets
Assets
6674789 usd
CY2023Q4 us-gaap Assets
Assets
6740969 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
149786 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
144695 usd
CY2024Q3 AHNR Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
209655 usd
CY2023Q4 AHNR Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
100500 usd
CY2024Q3 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
0 usd
CY2023Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
46000 usd
CY2024Q3 AHNR Warrant Liability Current
WarrantLiabilityCurrent
327868 usd
CY2023Q4 AHNR Warrant Liability Current
WarrantLiabilityCurrent
29151 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
687309 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
320346 usd
CY2024Q3 AHNR Note Payable And Accrued Interest Related Party Non Curent
NotePayableAndAccruedInterestRelatedPartyNonCurent
101907 usd
CY2023Q4 AHNR Note Payable And Accrued Interest Related Party Non Curent
NotePayableAndAccruedInterestRelatedPartyNonCurent
0 usd
CY2024Q3 AHNR Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
138753 usd
CY2023Q4 AHNR Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
102811 usd
CY2024Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
240660 usd
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
173723633 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
173723633 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
167138069 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
167138069 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
17373 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
16714 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17500619 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-51808
dei Entity Registrant Name
EntityRegistrantName
ATHENA GOLD CORPORATION
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
90-0775276
dei Entity Address Address Line1
EntityAddressAddressLine1
2010A Harbison Drive #312
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6553 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2808 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
102811 usd
CY2024Q3 us-gaap Liabilities
Liabilities
927969 usd
CY2023Q4 us-gaap Liabilities
Liabilities
423157 usd
CY2024Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
17391148 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11771172 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-11090050 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
5746820 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
6317812 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6674789 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6740969 usd
CY2024Q3 us-gaap Exploration Costs
ExplorationCosts
72185 usd
CY2023Q3 us-gaap Exploration Costs
ExplorationCosts
122826 usd
us-gaap Exploration Costs
ExplorationCosts
134585 usd
us-gaap Exploration Costs
ExplorationCosts
327023 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
80311 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
89180 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
284951 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
350637 usd
CY2024Q3 us-gaap Operating Expenses
OperatingExpenses
152496 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
212006 usd
us-gaap Operating Expenses
OperatingExpenses
419536 usd
us-gaap Operating Expenses
OperatingExpenses
677660 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-152496 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-212006 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-419536 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-677660 usd
CY2024Q3 us-gaap Interest Income Operating
InterestIncomeOperating
0 usd
CY2023Q3 us-gaap Interest Income Operating
InterestIncomeOperating
2598 usd
us-gaap Interest Income Operating
InterestIncomeOperating
0 usd
us-gaap Interest Income Operating
InterestIncomeOperating
2598 usd
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
1529 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
-0 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
1907 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
-0 usd
CY2024Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-12452 usd
CY2023Q3 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-12452 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
0 usd
CY2024Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
46239 usd
CY2023Q3 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-11585 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
0 usd
CY2024Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-43930 usd
CY2023Q3 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
785941 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-235642 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1213301 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-164168 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
576533 usd
us-gaap Net Income Loss
NetIncomeLoss
-681122 usd
us-gaap Net Income Loss
NetIncomeLoss
538239 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
173723633 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
173723633 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150591400 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
150591400 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
172848616 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
172848616 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
144589568 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
144589568 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4963414 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
22000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
239461 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
5224875 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
744160 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-600067 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1658 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-277755 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
5092871 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1658 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
576533 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
5671062 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
6317812 usd
CY2024Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
148341 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-68774 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
555 usd
CY2024Q1 AHNR Stock Issued To Pay Off Debt
StockIssuedToPayOffDebt
25334 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-340763 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
6082505 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
24000 usd
CY2024Q2 AHNR Stock Issued To Pay Off Debt
StockIssuedToPayOffDebt
10917 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-176191 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
5941231 usd
CY2024Q3 AHNR Stock Issued During Period Value Option Liability
StockIssuedDuringPeriodValueOptionLiability
-30243 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-164168 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
5746820 usd
us-gaap Net Income Loss
NetIncomeLoss
-681122 usd
us-gaap Net Income Loss
NetIncomeLoss
538239 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-235642 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1213301 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-12452 usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-0 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-11585 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-0 usd
us-gaap Share Based Compensation
ShareBasedCompensation
24555 usd
us-gaap Share Based Compensation
ShareBasedCompensation
25316 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-19647 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
13800 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
41342 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-1995 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
109155 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
24777 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-226744 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-640764 usd
us-gaap Payments To Acquire Royalty Interests In Mining Properties
PaymentsToAcquireRoyaltyInterestsInMiningProperties
45000 usd
us-gaap Payments To Acquire Royalty Interests In Mining Properties
PaymentsToAcquireRoyaltyInterestsInMiningProperties
-0 usd
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
71241 usd
us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
26241 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
101907 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
25000 usd
AHNR Payments For Deposits For Future Private Placement
PaymentsForDepositsForFuturePrivatePlacement
46000 usd
AHNR Payments For Deposits For Future Private Placement
PaymentsForDepositsForFuturePrivatePlacement
-0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
-0 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
81210 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
148341 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
719160 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
204248 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
662950 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
3745 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
22186 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2808 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
15075 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6553 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
37261 usd
AHNR Interest And Income Taxes Paid Net
InterestAndIncomeTaxesPaidNet
0 usd
AHNR Interest And Income Taxes Paid Net
InterestAndIncomeTaxesPaidNet
0 usd
AHNR Stock Issued To Payoff Note Payable
StockIssuedToPayoffNotePayable
36251 usd
AHNR Stock Issued To Payoff Note Payable
StockIssuedToPayoffNotePayable
25000 usd
AHNR Warrant And Option Liability Recognition
WarrantAndOptionLiabilityRecognition
99017 usd
AHNR Warrant And Option Liability Recognition
WarrantAndOptionLiabilityRecognition
600067 usd
us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_849_eus-gaap--NatureOfOperations_z4fFulJbZe6b" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_861_zG7gxX293wt3">Nature of Operations</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Athena Gold Corporation (“we,” “our,” “us,” or “Athena”) is engaged in the acquisition and exploration of mineral resources. We were incorporated in Delaware on December 23, 2003, and began our mining operations in 2010.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The Company’s properties do not have any reserves. The Company plans to conduct exploration programs on these properties with the objective of ascertaining whether any of its properties contain economic concentrations of precious and base metals that are prospective for mining.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2024Q3 AHNR Working Capital
WorkingCapital
255000 usd
CY2024Q3 us-gaap Cash
Cash
7000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_846_eus-gaap--UseOfEstimates_z5vGIOPXKOGl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><b><i><span id="xdx_867_zI7bbXFcDNod">Critical Judgments and Estimation Uncertainties</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, and expenses. These estimates and judgments are subject to change based on experience and new information which could result in outcomes that require a material adjustment to the carrying amounts of assets or liabilities affecting future periods. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized prospectively.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Share-based compensation</i> – The fair value of share-based compensation is calculated using the Black-Scholes model. The main assumptions used in the model include the estimated life of the option, the expected volatility of the Company’s share price, and the risk-free rate of interest. The resulting value calculated is not necessarily the value that the holder of the option could receive in an arm’s-length transaction.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Impairment of mineral properties</i> – Management applies significant judgment in its assessment of mineral properties and whether there are any indications of impairment. The Company considers both internal and external sources of information when making the impairment assessment. External sources of information considered are changes in the Company’s economic, legal and regulatory environment, which it does not control, but affects the recoverability of its mining assets. Internal sources of information the Company considers include the manner in which mining properties are expected to be used and indications of economic performance.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><i>Warrant and option liability</i> – The fair value of the warrant and option liability is calculated using the Black-Scholes model. The main assumptions used in the model include the estimated life of the warrant and option, the expected volatility of the Company’s share price, and the risk-free rate of interest. The resulting value calculated is not necessarily the value that the holder of the warrant or option could receive in an arm’s-length transaction.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p>
CY2023Q4 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
0 usd
CY2022Q4 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
0 usd
CY2024Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-164168 usd
CY2023Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
576533 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-681122 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
538239 usd
CY2024Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
173723633 shares
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
150591400 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
172848616 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
144589568 shares
CY2024Q3 AHNR Assumed Conversion Of Dilutive Shares
AssumedConversionOfDilutiveShares
0 shares
CY2023Q3 AHNR Assumed Conversion Of Dilutive Shares
AssumedConversionOfDilutiveShares
0 shares
AHNR Assumed Conversion Of Dilutive Shares
AssumedConversionOfDilutiveShares
0 shares
AHNR Assumed Conversion Of Dilutive Shares
AssumedConversionOfDilutiveShares
0 shares
CY2024Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
173723633 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
150591400 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
172848616 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
144589568 shares
CY2024Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2024Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
31700303 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
44621053 shares
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
555 usd
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
25316 usd
us-gaap Noninterest Expense Directors Fees
NoninterestExpenseDirectorsFees
30000 usd
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001683168-24-007726-index-headers.html Edgar Link pending
0001683168-24-007726-index.html Edgar Link pending
0001683168-24-007726.txt Edgar Link pending
0001683168-24-007726-xbrl.zip Edgar Link pending
ahnr-20240930.xsd Edgar Link pending
athenagold_ex3101.htm Edgar Link pending
athenagold_ex3102.htm Edgar Link pending
athenagold_ex32.htm Edgar Link pending
athenagold_i10q-093024.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
ahnr-20240930_lab.xml Edgar Link unprocessable
ahnr-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
athenagold_i10q-093024_htm.xml Edgar Link completed
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ahnr-20240930_cal.xml Edgar Link unprocessable
ahnr-20240930_def.xml Edgar Link unprocessable