|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$618.4K
21907.12%
YoY
|
$407.7K
994.15%
YoY
|
$453.9K
43.21%
YoY
|
$15.90K
363.56%
YoY
|
$2.810K
-81.37%
YoY
|
$37.26K
-85.46%
YoY
|
$317.0K
907.53%
YoY
|
$3.430K
-91.46%
YoY
|
$15.08K
-79.29%
YoY
|
$256.3K
-24.24%
YoY
|
$31.46K
-88.4%
YoY
|
$40.15K
25.16%
YoY
|
$72.82K
710.01%
YoY
|
$338.3K
5962.19%
YoY
|
$271.3K
20147.01%
YoY
|
$32.08K
151.81%
YoY
|
$8.990K
7391.67%
YoY
|
$5.580K
2326.09%
YoY
|
| Cash & Equivalents |
$242.1K
8521.15%
YoY
|
$6.553K
-82.41%
YoY
|
$15.35K
-95.16%
YoY
|
$15.90K
364.26%
YoY
|
$2.808K
-81.37%
YoY
|
$37.26K
-85.46%
YoY
|
$317.0K
907.4%
YoY
|
$3.425K
-91.47%
YoY
|
$15.08K
-79.3%
YoY
|
$256.3K
-24.24%
YoY
|
$31.46K
-88.4%
YoY
|
$40.15K
N/A
|
$72.82K
710.39%
YoY
|
$338.3K
N/A
|
$271.3K
N/A
|
N/A
|
$8.986K
N/A
|
N/A
|
| Short-Term Investments |
$376.3K
N/A
|
$401.1K
N/A
|
$438.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$115.6K
153.23%
YoY
|
$26.00K
-43.48%
YoY
|
$26.00K
-65.79%
YoY
|
$26.00K
62.5%
YoY
|
$45.65K
41.77%
YoY
|
$46.00K
229.28%
YoY
|
$76.00K
8.46%
YoY
|
$16.00K
-60.34%
YoY
|
$32.20K
-37.07%
YoY
|
$13.97K
N/A
|
$70.07K
N/A
|
$40.34K
N/A
|
$51.17K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$115.6K
153.16%
YoY
|
$26.00K
-43.48%
YoY
|
$26.00K
-65.79%
YoY
|
$26.00K
62.5%
YoY
|
$45.65K
41.76%
YoY
|
$46.00K
229.35%
YoY
|
$76.00K
N/A
|
$16.00K
N/A
|
$32.20K
-37.07%
YoY
|
$13.97K
N/A
|
N/A
|
N/A
|
$51.17K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$734.0K
1414.58%
YoY
|
$433.7K
420.86%
YoY
|
$479.9K
22.13%
YoY
|
$41.90K
115.71%
YoY
|
$48.46K
2.51%
YoY
|
$83.26K
-69.19%
YoY
|
$393.0K
287.04%
YoY
|
$19.43K
-75.87%
YoY
|
$47.28K
-61.87%
YoY
|
$270.2K
-20.11%
YoY
|
$101.5K
-62.58%
YoY
|
$80.49K
150.9%
YoY
|
$124.0K
1279.18%
YoY
|
$338.3K
5962.19%
YoY
|
$271.3K
20147.01%
YoY
|
$32.08K
151.81%
YoY
|
$8.990K
7391.67%
YoY
|
$5.580K
72.76%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.241M
0.73%
YoY
|
$6.241M
0.73%
YoY
|
$6.241M
0.73%
YoY
|
$6.196M
0.0%
YoY
|
$6.196M
0.0%
YoY
|
$6.196M
0.11%
YoY
|
$6.196M
3.22%
YoY
|
$6.196M
3.27%
YoY
|
$6.196M
3.27%
YoY
|
$6.189M
4026.14%
YoY
|
$6.003M
3902.07%
YoY
|
$6.000M
3900.0%
YoY
|
$6.000M
3900.0%
YoY
|
$150.0K
-19.05%
YoY
|
$150.0K
-19.05%
YoY
|
$150.0K
-19.05%
YoY
|
$150.0K
-19.05%
YoY
|
$185.3K
0.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$661.9K
N/A
|
$496.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$17.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$6.258M
-6.49%
YoY
|
$6.241M
0.73%
YoY
|
$6.241M
0.73%
YoY
|
$6.858M
10.68%
YoY
|
$6.693M
8.01%
YoY
|
$6.196M
0.11%
YoY
|
$6.196M
3.21%
YoY
|
$6.196M
3.27%
YoY
|
$6.196M
3.27%
YoY
|
$6.189M
4026.14%
YoY
|
$6.003M
3902.08%
YoY
|
$6.000M
3900.0%
YoY
|
$6.000M
3900.0%
YoY
|
$150.0K
-19.05%
YoY
|
$150.0K
-19.05%
YoY
|
$150.0K
-19.05%
YoY
|
$150.0K
-19.05%
YoY
|
$185.3K
0.0%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$734.0K
1414.58%
YoY
|
$433.7K
420.86%
YoY
|
$479.9K
22.13%
YoY
|
$41.90K
115.71%
YoY
|
$48.46K
2.51%
YoY
|
$83.26K
-69.19%
YoY
|
$393.0K
287.04%
YoY
|
$19.43K
-75.87%
YoY
|
$47.28K
-61.87%
YoY
|
$270.2K
-20.11%
YoY
|
$101.5K
-62.58%
YoY
|
$80.49K
150.9%
YoY
|
$124.0K
1279.18%
YoY
|
$338.3K
5962.19%
YoY
|
$271.3K
20147.01%
YoY
|
$32.08K
151.81%
YoY
|
$8.990K
7391.67%
YoY
|
$5.580K
72.76%
YoY
|
| Total Long-Term Assets |
$6.693M
|
$6.000M
|
$150.0K
|
$150.0K
|
$150.0K
|
$150.0K
|
$185.3K
|
|||||||||||
| Total Assets |
$6.992M
3.73%
YoY
|
$6.675M
6.3%
YoY
|
$6.721M
2.0%
YoY
|
$6.900M
11.01%
YoY
|
$6.741M
7.97%
YoY
|
$6.279M
-2.79%
YoY
|
$6.589M
7.94%
YoY
|
$6.216M
2.22%
YoY
|
$6.243M
1.95%
YoY
|
$6.459M
1222.93%
YoY
|
$6.105M
1348.97%
YoY
|
$6.080M
3239.46%
YoY
|
$6.124M
3751.81%
YoY
|
$488.3K
155.81%
YoY
|
$421.3K
125.75%
YoY
|
$182.1K
-8.05%
YoY
|
$159.0K
-14.25%
YoY
|
$190.9K
1.25%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$133.1K
-45.71%
YoY
|
$149.8K
5.52%
YoY
|
$167.8K
-21.44%
YoY
|
$128.5K
-18.83%
YoY
|
$245.2K
70.35%
YoY
|
$141.9K
16.68%
YoY
|
$213.6K
133.19%
YoY
|
$158.3K
-36.7%
YoY
|
$143.9K
185.75%
YoY
|
$121.7K
38.62%
YoY
|
$91.59K
131.28%
YoY
|
$250.1K
287.99%
YoY
|
$50.37K
-17.62%
YoY
|
$87.76K
81.25%
YoY
|
$39.60K
7.2%
YoY
|
$64.47K
51.91%
YoY
|
$61.15K
117.62%
YoY
|
$48.42K
41.87%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$24.44K
-96.77%
YoY
|
$23.35K
-96.75%
YoY
|
$22.26K
-96.74%
YoY
|
$117.7K
-82.15%
YoY
|
$756.3K
19.45%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-80.0%
YoY
|
$52.07K
99.5%
YoY
|
$104.1K
38.85%
YoY
|
$106.2K
N/A
|
$125.0K
143.81%
YoY
|
$26.10K
-49.09%
YoY
|
$75.00K
19.54%
YoY
|
$0.00
-100.0%
YoY
|
$51.27K
-97.88%
YoY
|
$51.27K
-97.79%
YoY
|
$62.74K
-97.3%
YoY
|
$65.84K
-97.12%
YoY
|
$2.416M
7.08%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$389.6K
21.62%
YoY
|
$687.3K
209.98%
YoY
|
$566.6K
75.04%
YoY
|
$321.9K
-16.95%
YoY
|
$320.4K
14.35%
YoY
|
$221.7K
-10.11%
YoY
|
$323.7K
175.04%
YoY
|
$387.5K
19.19%
YoY
|
$280.2K
456.16%
YoY
|
$246.7K
50.89%
YoY
|
$117.7K
3.03%
YoY
|
$325.1K
117.53%
YoY
|
$50.37K
-79.41%
YoY
|
$163.5K
-94.94%
YoY
|
$114.2K
-96.31%
YoY
|
$149.5K
-95.11%
YoY
|
$244.7K
-91.79%
YoY
|
$3.231M
10.13%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$103.4K
N/A
|
$101.9K
N/A
|
$100.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$345.0K
235.57%
YoY
|
$138.8K
-64.11%
YoY
|
$112.9K
-90.37%
YoY
|
$276.6K
-54.14%
YoY
|
$102.8K
-89.72%
YoY
|
$386.6K
-50.13%
YoY
|
$1.173M
-6.92%
YoY
|
$603.1K
39.58%
YoY
|
$999.8K
-2.38%
YoY
|
$775.2K
-4.64%
YoY
|
$1.260M
197.83%
YoY
|
$432.1K
N/A
|
$1.024M
N/A
|
$812.9K
916.08%
YoY
|
$423.0K
428.7%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$80.00K
-11.11%
YoY
|
| Total Long-Term Liabilities |
$448.4K
336.13%
YoY
|
$240.7K
-37.75%
YoY
|
$213.2K
-81.81%
YoY
|
$276.6K
-54.14%
YoY
|
$102.8K
-89.72%
YoY
|
$386.6K
-50.13%
YoY
|
$1.173M
-6.92%
YoY
|
$603.1K
39.58%
YoY
|
$999.8K
-2.38%
YoY
|
$775.2K
-4.64%
YoY
|
$1.260M
197.84%
YoY
|
$432.1K
N/A
|
$1.024M
N/A
|
$812.9K
916.08%
YoY
|
$423.0K
428.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-11.11%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$389.6K
21.62%
YoY
|
$687.3K
209.98%
YoY
|
$566.6K
75.04%
YoY
|
$321.9K
-16.95%
YoY
|
$320.4K
14.35%
YoY
|
$221.7K
-10.11%
YoY
|
$323.7K
175.04%
YoY
|
$387.5K
19.19%
YoY
|
$280.2K
456.16%
YoY
|
$246.7K
50.89%
YoY
|
$117.7K
3.03%
YoY
|
$325.1K
117.53%
YoY
|
$50.37K
-79.41%
YoY
|
$163.5K
-94.94%
YoY
|
$114.2K
-96.31%
YoY
|
$149.5K
-95.11%
YoY
|
$244.7K
-91.79%
YoY
|
$3.231M
10.13%
YoY
|
| Total Long-Term Liabilities |
$448.4K
336.13%
YoY
|
$240.7K
-37.75%
YoY
|
$213.2K
-81.81%
YoY
|
$276.6K
-54.14%
YoY
|
$102.8K
-89.72%
YoY
|
$386.6K
-50.13%
YoY
|
$1.173M
-6.92%
YoY
|
$603.1K
39.58%
YoY
|
$999.8K
-2.38%
YoY
|
$775.2K
-4.64%
YoY
|
$1.260M
197.84%
YoY
|
$432.1K
N/A
|
$1.024M
N/A
|
$812.9K
916.08%
YoY
|
$423.0K
428.7%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$80.00K
-11.11%
YoY
|
| Total Liabilities |
$838.0K
98.03%
YoY
|
$928.0K
52.55%
YoY
|
$779.8K
-47.88%
YoY
|
$598.4K
-39.59%
YoY
|
$423.2K
-66.94%
YoY
|
$608.3K
-40.47%
YoY
|
$1.496M
8.63%
YoY
|
$990.7K
30.82%
YoY
|
$1.280M
19.11%
YoY
|
$1.022M
4.66%
YoY
|
$1.377M
156.41%
YoY
|
$757.3K
406.62%
YoY
|
$1.075M
339.18%
YoY
|
$976.3K
-70.51%
YoY
|
$537.2K
-83.09%
YoY
|
$149.5K
-95.25%
YoY
|
$244.7K
-92.03%
YoY
|
$3.311M
9.5%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$11.73M
5.74%
YoY
|
-$11.77M
5.43%
YoY
|
-$11.61M
-1.14%
YoY
|
-$11.21M
-201.93%
YoY
|
-$11.09M
-5.24%
YoY
|
-$11.16M
0.89%
YoY
|
-$11.74M
1.3%
YoY
|
$11.00M
N/A
|
-$11.70M
6.2%
YoY
|
-$11.07M
N/A
|
-$11.59M
N/A
|
N/A
|
-$11.02M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$19.48K
16.54%
YoY
|
$17.37K
15.37%
YoY
|
$17.37K
15.37%
YoY
|
$17.28K
27.0%
YoY
|
$16.71K
22.82%
YoY
|
$15.06K
11.61%
YoY
|
$15.06K
18.94%
YoY
|
$13.61K
N/A
|
$13.61K
13.54%
YoY
|
$13.49K
N/A
|
$12.66K
N/A
|
N/A
|
$11.99K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.154M
-2.59%
YoY
|
$5.747M
1.34%
YoY
|
$5.941M
16.66%
YoY
|
$6.301M
20.6%
YoY
|
$6.318M
27.29%
YoY
|
$5.671M
4.29%
YoY
|
$5.093M
7.73%
YoY
|
$5.225M
-1.85%
YoY
|
$4.963M
-1.7%
YoY
|
$5.438M
-1214.11%
YoY
|
$4.727M
-4179.88%
YoY
|
$5.323M
16225.45%
YoY
|
$5.049M
-5992.23%
YoY
|
-$488.1K
-84.36%
YoY
|
-$115.9K
-96.12%
YoY
|
$32.61K
-101.11%
YoY
|
-$85.70K
-97.03%
YoY
|
-$3.120M
10.05%
YoY
|
| Total Liabilities & Shareholders Equity |
$6.992M
3.73%
YoY
|
$6.675M
6.3%
YoY
|
$6.721M
2.0%
YoY
|
$6.900M
11.01%
YoY
|
$6.741M
7.97%
YoY
|
$6.279M
-2.79%
YoY
|
$6.589M
7.94%
YoY
|
$6.216M
2.22%
YoY
|
$6.243M
1.95%
YoY
|
$6.459M
1222.93%
YoY
|
$6.105M
1348.97%
YoY
|
$6.080M
3239.46%
YoY
|
$6.124M
3751.81%
YoY
|
$488.3K
155.81%
YoY
|
$421.3K
125.75%
YoY
|
$182.1K
-8.05%
YoY
|
$159.0K
-14.25%
YoY
|
$190.9K
1.25%
YoY
|
Loading...