|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$636.5K
-203.88%
YoY
|
$612.8K
-189.63%
YoY
|
-$683.7K
-33.64%
YoY
|
-$1.030M
151.24%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$666.1K
-4.33%
YoY
|
-$696.2K
-24.88%
YoY
|
-$926.8K
41.15%
YoY
|
-$656.6K
232.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$45.00K
N/A
|
$0.00
-100.0%
YoY
|
$29.21K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$71.20K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$26.24K
N/A
|
$0.00
-100.0%
YoY
|
-$29.21K
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$719.2K
N/A
|
N/A
N/A
|
$742.4K
367.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$879.1K
28.53%
YoY
|
$684.0K
-23.86%
YoY
|
$898.3K
24.68%
YoY
|
$720.5K
244.93%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$666.1K
-4.33%
YoY
|
-$696.2K
-24.88%
YoY
|
-$926.8K
41.15%
YoY
|
-$656.6K
232.58%
YoY
|
| Cash From Investing Activities |
$26.24K
N/A
|
$0.00
-100.0%
YoY
|
-$29.21K
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$879.1K
28.53%
YoY
|
$684.0K
-23.86%
YoY
|
$898.3K
24.68%
YoY
|
$720.5K
244.93%
YoY
|
| Net Change In Cash |
$239.3K
-2050.07%
YoY
|
-$12.27K
-78.75%
YoY
|
-$57.75K
-190.46%
YoY
|
$63.84K
458.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$666.1K
-4.33%
YoY
|
-$696.2K
-24.88%
YoY
|
-$926.8K
41.15%
YoY
|
-$656.6K
232.58%
YoY
|
| Capital Expenditures |
$45.00K
N/A
|
$0.00
-100.0%
YoY
|
$29.21K
N/A
|
N/A
|
| Free Cash Flow |
-$711.1K
2.13%
YoY
|
-$696.2K
-27.18%
YoY
|
-$956.0K
N/A
|
N/A
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$44.60K
-40.14%
YoY
|
-$164.2K
-128.48%
YoY
|
-$176.2K
-36.57%
YoY
|
-$121.8K
-150.87%
YoY
|
$74.51K
-111.71%
YoY
|
$576.5K
10.02%
YoY
|
-$277.8K
-66.66%
YoY
|
$239.5K
-8.58%
YoY
|
-$636.5K
68.42%
YoY
|
$524.0K
-268.17%
YoY
|
-$833.1K
894.61%
YoY
|
$261.9K
-201.93%
YoY
|
-$377.9K
164.32%
YoY
|
-$311.6K
122.24%
YoY
|
-$83.77K
32.41%
YoY
|
-$257.0K
303.92%
YoY
|
-$143.0K
187.8%
YoY
|
-$140.2K
157.88%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$439.3K
692.1%
YoY
|
-$36.57K
-85.52%
YoY
|
-$121.6K
-67.89%
YoY
|
-$68.62K
616.28%
YoY
|
-$55.46K
-77.33%
YoY
|
-$252.6K
1.12%
YoY
|
-$378.6K
16.6%
YoY
|
-$9.580K
-91.1%
YoY
|
-$244.7K
-7.83%
YoY
|
-$249.8K
102.14%
YoY
|
-$324.7K
117.46%
YoY
|
-$107.7K
-8.98%
YoY
|
-$265.4K
367.0%
YoY
|
-$123.6K
43.12%
YoY
|
-$149.3K
422.72%
YoY
|
-$118.3K
360.71%
YoY
|
-$56.84K
114.01%
YoY
|
-$86.36K
673.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$45.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$26.10K
N/A
|
-$3.110K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$71.24K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$26.24K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$26.10K
N/A
|
-$3.110K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$190.6K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$674.8K
3113.33%
YoY
|
$1.530K
-105.65%
YoY
|
$121.0K
-82.52%
YoY
|
$81.71K
-4047.49%
YoY
|
$21.00K
506.94%
YoY
|
-$27.07K
-105.41%
YoY
|
$692.1K
116.9%
YoY
|
-$2.070K
-102.76%
YoY
|
$3.460K
N/A
|
$500.8K
162.8%
YoY
|
$319.1K
-17.88%
YoY
|
$75.00K
-46.96%
YoY
|
$0.00
-100.0%
YoY
|
$190.6K
110.32%
YoY
|
$388.5K
2164.16%
YoY
|
$141.4K
269.19%
YoY
|
$62.82K
137.5%
YoY
|
$90.60K
719.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$439.3K
692.1%
YoY
|
-$36.57K
-85.52%
YoY
|
-$121.6K
-67.89%
YoY
|
-$68.62K
616.28%
YoY
|
-$55.46K
-77.33%
YoY
|
-$252.6K
1.12%
YoY
|
-$378.6K
16.6%
YoY
|
-$9.580K
-91.1%
YoY
|
-$244.7K
-7.83%
YoY
|
-$249.8K
102.14%
YoY
|
-$324.7K
117.46%
YoY
|
-$107.7K
-8.98%
YoY
|
-$265.4K
367.0%
YoY
|
-$123.6K
43.12%
YoY
|
-$149.3K
422.72%
YoY
|
-$118.3K
360.71%
YoY
|
-$56.84K
114.01%
YoY
|
-$86.36K
673.84%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$26.24K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$26.10K
N/A
|
-$3.110K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$674.8K
3113.33%
YoY
|
$1.530K
-105.65%
YoY
|
$121.0K
-82.52%
YoY
|
$81.71K
-4047.49%
YoY
|
$21.00K
506.94%
YoY
|
-$27.07K
-105.41%
YoY
|
$692.1K
116.9%
YoY
|
-$2.070K
-102.76%
YoY
|
$3.460K
N/A
|
$500.8K
162.8%
YoY
|
$319.1K
-17.88%
YoY
|
$75.00K
-46.96%
YoY
|
$0.00
-100.0%
YoY
|
$190.6K
110.32%
YoY
|
$388.5K
2164.16%
YoY
|
$141.4K
269.19%
YoY
|
$62.82K
137.5%
YoY
|
$90.60K
719.91%
YoY
|
| Net Change In Cash |
$235.5K
-783.4%
YoY
|
-$8.800K
-96.85%
YoY
|
-$540.00
-100.17%
YoY
|
$13.09K
-212.39%
YoY
|
-$34.46K
-85.71%
YoY
|
-$279.7K
-224.41%
YoY
|
$313.5K
-3712.21%
YoY
|
-$11.65K
-64.35%
YoY
|
-$241.2K
-9.13%
YoY
|
$224.8K
235.8%
YoY
|
-$8.680K
-103.63%
YoY
|
-$32.68K
-241.53%
YoY
|
-$265.4K
-4538.8%
YoY
|
$66.95K
1479.01%
YoY
|
$239.2K
-2198.6%
YoY
|
$23.09K
82.96%
YoY
|
$5.980K
-5536.36%
YoY
|
$4.240K
-3954.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$439.3K
692.1%
YoY
|
-$36.57K
-85.52%
YoY
|
-$121.6K
-67.89%
YoY
|
-$68.62K
616.28%
YoY
|
-$55.46K
-77.33%
YoY
|
-$252.6K
1.12%
YoY
|
-$378.6K
16.6%
YoY
|
-$9.580K
-91.1%
YoY
|
-$244.7K
-7.83%
YoY
|
-$249.8K
102.14%
YoY
|
-$324.7K
117.46%
YoY
|
-$107.7K
-8.98%
YoY
|
-$265.4K
367.0%
YoY
|
-$123.6K
43.12%
YoY
|
-$149.3K
422.72%
YoY
|
-$118.3K
360.71%
YoY
|
-$56.84K
114.01%
YoY
|
-$86.36K
673.84%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$45.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$26.10K
N/A
|
-$3.110K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$439.3K
692.1%
YoY
|
-$81.57K
-67.71%
YoY
|
N/A
|
N/A
|
-$55.46K
-77.33%
YoY
|
-$252.6K
12.91%
YoY
|
-$378.6K
17.73%
YoY
|
N/A
|
-$244.7K
N/A
|
-$223.7K
N/A
|
-$321.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...