|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$69.81M
-284.61%
YoY
|
-$37.81M
-47.09%
YoY
|
-$71.47M
-12.09%
YoY
|
-$81.30M
70.11%
YoY
|
-$47.79M
-2309.62%
YoY
|
| Depreciation, Depletion And Amortization |
$187.6M
4.67%
YoY
|
$179.2M
-1.87%
YoY
|
$182.6M
8.72%
YoY
|
$168.0M
26.1%
YoY
|
$133.2M
34.73%
YoY
|
| Cash From Operating Activities |
$294.4M
67.21%
YoY
|
$176.1M
78.71%
YoY
|
$98.54M
-33.32%
YoY
|
$147.8M
724.92%
YoY
|
$17.91M
-91.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$90.55M
-40.54%
YoY
|
$152.3M
4.9%
YoY
|
$145.2M
0.29%
YoY
|
$144.7M
-9.42%
YoY
|
$159.8M
47.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.48M
-121.23%
YoY
|
$143.6M
-7.12%
YoY
|
$154.6M
490.61%
YoY
|
$26.17M
23.73%
YoY
|
$21.15M
-74.36%
YoY
|
| Cash From Investing Activities |
-$1.083B
12303.16%
YoY
|
-$8.734M
-192.95%
YoY
|
$9.396M
-107.92%
YoY
|
-$118.6M
-14.48%
YoY
|
-$138.7M
-6.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.156B
-184.76%
YoY
|
-$1.364B
-290983.16%
YoY
|
$469.0K
-97.73%
YoY
|
$20.70M
5318.59%
YoY
|
$382.0K
-98.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$817.2M
-706.52%
YoY
|
-$134.7M
4.4%
YoY
|
-$129.1M
200.68%
YoY
|
-$42.92M
-145.61%
YoY
|
$94.11M
-1168.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$294.4M
67.21%
YoY
|
$176.1M
78.71%
YoY
|
$98.54M
-33.32%
YoY
|
$147.8M
724.92%
YoY
|
$17.91M
-91.83%
YoY
|
| Cash From Investing Activities |
-$1.083B
12303.16%
YoY
|
-$8.734M
-192.95%
YoY
|
$9.396M
-107.92%
YoY
|
-$118.6M
-14.48%
YoY
|
-$138.7M
-6.28%
YoY
|
| Cash From Financing Activities |
$817.2M
-706.52%
YoY
|
-$134.7M
4.4%
YoY
|
-$129.1M
200.68%
YoY
|
-$42.92M
-145.61%
YoY
|
$94.11M
-1168.09%
YoY
|
| Net Change In Cash |
-$788.9M
-2519.05%
YoY
|
$32.61M
-254.32%
YoY
|
-$21.13M
53.86%
YoY
|
-$13.73M
-48.43%
YoY
|
-$26.63M
-142.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$294.4M
67.21%
YoY
|
$176.1M
78.71%
YoY
|
$98.54M
-33.32%
YoY
|
$147.8M
724.92%
YoY
|
$17.91M
-91.83%
YoY
|
| Capital Expenditures |
$90.55M
-40.54%
YoY
|
$152.3M
4.9%
YoY
|
$145.2M
0.29%
YoY
|
$144.7M
-9.42%
YoY
|
$159.8M
47.01%
YoY
|
| Free Cash Flow |
$203.9M
756.88%
YoY
|
$23.80M
-151.02%
YoY
|
-$46.64M
-1644.82%
YoY
|
$3.019M
-102.13%
YoY
|
-$141.9M
-228.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.71M
-448.52%
YoY
|
-$507.0K
-98.4%
YoY
|
$55.93M
-1455.48%
YoY
|
$9.908M
400.66%
YoY
|
-$6.804M
74.82%
YoY
|
-$31.77M
15.85%
YoY
|
-$4.126M
-31.11%
YoY
|
$1.979M
-116.24%
YoY
|
-$3.892M
-84.96%
YoY
|
-$27.43M
-411.65%
YoY
|
-$5.989M
-55.65%
YoY
|
-$12.18M
-29.62%
YoY
|
-$25.87M
775.24%
YoY
|
$8.800M
2833.33%
YoY
|
-$13.51M
133.77%
YoY
|
-$17.31M
125.45%
YoY
|
-$2.956M
-75.05%
YoY
|
$300.0K
-78.57%
YoY
|
-$5.777M
17.42%
YoY
|
| Depreciation, Depletion And Amortization |
$67.06M
63.11%
YoY
|
$23.41M
-50.09%
YoY
|
$39.64M
5.41%
YoY
|
$37.28M
1.13%
YoY
|
$41.11M
-3.87%
YoY
|
$46.92M
6.72%
YoY
|
$37.61M
1.84%
YoY
|
$36.87M
-0.74%
YoY
|
$42.77M
-4.26%
YoY
|
$43.96M
138.91%
YoY
|
$36.93M
4.53%
YoY
|
$37.14M
8.19%
YoY
|
$44.67M
5.58%
YoY
|
$18.40M
8.88%
YoY
|
$35.33M
331.82%
YoY
|
$34.33M
39.19%
YoY
|
$42.31M
64.49%
YoY
|
$16.90M
-5.59%
YoY
|
$8.181M
2.7%
YoY
|
| Cash From Operating Activities |
$81.07M
33.74%
YoY
|
$26.75M
-55.05%
YoY
|
$107.2M
69.78%
YoY
|
$71.48M
20.32%
YoY
|
$60.62M
-1118.07%
YoY
|
$59.51M
130.93%
YoY
|
$63.13M
116.76%
YoY
|
$59.40M
36.11%
YoY
|
-$5.954M
-124.95%
YoY
|
$25.77M
-33.24%
YoY
|
$29.12M
4.39%
YoY
|
$43.64M
120.41%
YoY
|
$23.86M
6.72%
YoY
|
$38.60M
75.45%
YoY
|
$27.90M
-2.45%
YoY
|
$19.80M
-39.08%
YoY
|
$22.36M
-525.5%
YoY
|
$22.00M
-5.98%
YoY
|
$28.60M
58.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.697M
-76.88%
YoY
|
$46.80M
23.4%
YoY
|
$290.9M
883.99%
YoY
|
$92.34M
43.02%
YoY
|
$37.62M
85.9%
YoY
|
$37.93M
49.3%
YoY
|
$29.56M
-46.61%
YoY
|
$64.57M
0.25%
YoY
|
$20.24M
-10.45%
YoY
|
$25.41M
-44.16%
YoY
|
$55.36M
83.31%
YoY
|
$64.41M
338.14%
YoY
|
$22.60M
-81.57%
YoY
|
$45.50M
140.74%
YoY
|
$30.20M
-54.45%
YoY
|
$14.70M
22.5%
YoY
|
$122.6M
202.72%
YoY
|
$18.90M
38.97%
YoY
|
$66.30M
60.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$335.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$65.21M
1245.35%
YoY
|
$5.307M
-95.76%
YoY
|
$12.41M
-1565.17%
YoY
|
$30.25M
611.19%
YoY
|
$4.847M
-67.72%
YoY
|
$125.1M
787.49%
YoY
|
-$847.0K
-101.28%
YoY
|
$4.254M
-94.26%
YoY
|
$15.02M
-152.14%
YoY
|
$14.10M
-366.04%
YoY
|
$66.38M
-50.76%
YoY
|
$74.09M
13.29%
YoY
|
-$28.80M
90.73%
YoY
|
-$5.300M
-108.47%
YoY
|
$134.8M
-4064.71%
YoY
|
$65.40M
468.7%
YoY
|
-$15.10M
-260.64%
YoY
|
$62.60M
-811.36%
YoY
|
-$3.400M
-117.09%
YoY
|
| Cash From Investing Activities |
-$203.1M
519.63%
YoY
|
-$41.50M
-147.58%
YoY
|
-$278.5M
815.77%
YoY
|
-$62.09M
2.94%
YoY
|
-$32.78M
527.53%
YoY
|
$87.21M
-871.4%
YoY
|
-$30.41M
-376.08%
YoY
|
-$60.31M
-722.6%
YoY
|
-$5.223M
-84.32%
YoY
|
-$11.31M
-77.7%
YoY
|
$11.01M
-89.46%
YoY
|
$9.687M
-80.86%
YoY
|
-$33.32M
21.75%
YoY
|
-$50.70M
-215.75%
YoY
|
$104.5M
-249.71%
YoY
|
$50.60M
-10220.0%
YoY
|
-$27.37M
-74.39%
YoY
|
$43.80M
-296.41%
YoY
|
-$69.80M
223.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$191.6M
301.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.67M
-93.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$772.8M
990651.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$78.00K
-98.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.134M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$176.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$127.2M
-634.98%
YoY
|
$32.91M
-123.51%
YoY
|
$185.7M
-1455.8%
YoY
|
$33.12M
-227.27%
YoY
|
-$23.78M
-152.88%
YoY
|
-$140.0M
2278.62%
YoY
|
-$13.70M
-73.46%
YoY
|
-$26.03M
-63.64%
YoY
|
$44.96M
-414.42%
YoY
|
-$5.885M
-230.78%
YoY
|
-$51.60M
-65.41%
YoY
|
-$71.58M
113.02%
YoY
|
-$14.30M
994.11%
YoY
|
$4.500M
-107.67%
YoY
|
-$149.2M
-797.2%
YoY
|
-$33.60M
152.63%
YoY
|
-$1.307M
-101.46%
YoY
|
-$58.70M
96.32%
YoY
|
$21.40M
177.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$81.07M
33.74%
YoY
|
$26.75M
-55.05%
YoY
|
$107.2M
69.78%
YoY
|
$71.48M
20.32%
YoY
|
$60.62M
-1118.07%
YoY
|
$59.51M
130.93%
YoY
|
$63.13M
116.76%
YoY
|
$59.40M
36.11%
YoY
|
-$5.954M
-124.95%
YoY
|
$25.77M
-33.24%
YoY
|
$29.12M
4.39%
YoY
|
$43.64M
120.41%
YoY
|
$23.86M
6.72%
YoY
|
$38.60M
75.45%
YoY
|
$27.90M
-2.45%
YoY
|
$19.80M
-39.08%
YoY
|
$22.36M
-525.5%
YoY
|
$22.00M
-5.98%
YoY
|
$28.60M
58.89%
YoY
|
| Cash From Investing Activities |
-$203.1M
519.63%
YoY
|
-$41.50M
-147.58%
YoY
|
-$278.5M
815.77%
YoY
|
-$62.09M
2.94%
YoY
|
-$32.78M
527.53%
YoY
|
$87.21M
-871.4%
YoY
|
-$30.41M
-376.08%
YoY
|
-$60.31M
-722.6%
YoY
|
-$5.223M
-84.32%
YoY
|
-$11.31M
-77.7%
YoY
|
$11.01M
-89.46%
YoY
|
$9.687M
-80.86%
YoY
|
-$33.32M
21.75%
YoY
|
-$50.70M
-215.75%
YoY
|
$104.5M
-249.71%
YoY
|
$50.60M
-10220.0%
YoY
|
-$27.37M
-74.39%
YoY
|
$43.80M
-296.41%
YoY
|
-$69.80M
223.15%
YoY
|
| Cash From Financing Activities |
$127.2M
-634.98%
YoY
|
$32.91M
-123.51%
YoY
|
$185.7M
-1455.8%
YoY
|
$33.12M
-227.27%
YoY
|
-$23.78M
-152.88%
YoY
|
-$140.0M
2278.62%
YoY
|
-$13.70M
-73.46%
YoY
|
-$26.03M
-63.64%
YoY
|
$44.96M
-414.42%
YoY
|
-$5.885M
-230.78%
YoY
|
-$51.60M
-65.41%
YoY
|
-$71.58M
113.02%
YoY
|
-$14.30M
994.11%
YoY
|
$4.500M
-107.67%
YoY
|
-$149.2M
-797.2%
YoY
|
-$33.60M
152.63%
YoY
|
-$1.307M
-101.46%
YoY
|
-$58.70M
96.32%
YoY
|
$21.40M
177.92%
YoY
|
| Net Change In Cash |
$5.172M
27.26%
YoY
|
$18.16M
169.72%
YoY
|
$14.42M
-24.22%
YoY
|
$42.51M
-257.83%
YoY
|
$4.064M
-87.97%
YoY
|
$6.734M
-21.51%
YoY
|
$19.03M
-265.97%
YoY
|
-$26.94M
47.63%
YoY
|
$33.79M
-242.21%
YoY
|
$8.579M
-212.88%
YoY
|
-$11.46M
-31.76%
YoY
|
-$18.25M
-149.58%
YoY
|
-$23.76M
276.26%
YoY
|
-$7.600M
-207.04%
YoY
|
-$16.80M
-15.15%
YoY
|
$36.80M
96.79%
YoY
|
-$6.314M
-71.93%
YoY
|
$7.100M
-124.65%
YoY
|
-$19.80M
-582.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.07M
33.74%
YoY
|
$26.75M
-55.05%
YoY
|
$107.2M
69.78%
YoY
|
$71.48M
20.32%
YoY
|
$60.62M
-1118.07%
YoY
|
$59.51M
130.93%
YoY
|
$63.13M
116.76%
YoY
|
$59.40M
36.11%
YoY
|
-$5.954M
-124.95%
YoY
|
$25.77M
-33.24%
YoY
|
$29.12M
4.39%
YoY
|
$43.64M
120.41%
YoY
|
$23.86M
6.72%
YoY
|
$38.60M
75.45%
YoY
|
$27.90M
-2.45%
YoY
|
$19.80M
-39.08%
YoY
|
$22.36M
-525.5%
YoY
|
$22.00M
-5.98%
YoY
|
$28.60M
58.89%
YoY
|
| Capital Expenditures |
$8.697M
-76.88%
YoY
|
$46.80M
23.4%
YoY
|
$290.9M
883.99%
YoY
|
$92.34M
43.02%
YoY
|
$37.62M
85.9%
YoY
|
$37.93M
49.3%
YoY
|
$29.56M
-46.61%
YoY
|
$64.57M
0.25%
YoY
|
$20.24M
-10.45%
YoY
|
$25.41M
-44.16%
YoY
|
$55.36M
83.31%
YoY
|
$64.41M
338.14%
YoY
|
$22.60M
-81.57%
YoY
|
$45.50M
140.74%
YoY
|
$30.20M
-54.45%
YoY
|
$14.70M
22.5%
YoY
|
$122.6M
202.72%
YoY
|
$18.90M
38.97%
YoY
|
$66.30M
60.14%
YoY
|
| Free Cash Flow |
$72.37M
214.75%
YoY
|
-$20.06M
-192.94%
YoY
|
-$183.7M
-647.16%
YoY
|
-$20.87M
304.13%
YoY
|
$22.99M
-187.79%
YoY
|
$21.58M
5828.57%
YoY
|
$33.57M
-227.95%
YoY
|
-$5.163M
-75.14%
YoY
|
-$26.19M
-2175.44%
YoY
|
$364.0K
-105.28%
YoY
|
-$26.24M
1040.74%
YoY
|
-$20.77M
-507.16%
YoY
|
$1.262M
-101.26%
YoY
|
-$6.900M
-322.58%
YoY
|
-$2.300M
-93.9%
YoY
|
$5.100M
-75.12%
YoY
|
-$100.2M
119.08%
YoY
|
$3.100M
-68.37%
YoY
|
-$37.70M
61.11%
YoY
|
Loading...