|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.095B
11.19%
YoY
|
$1.884B
12.89%
YoY
|
$1.669B
18.17%
YoY
|
$1.412B
25.64%
YoY
|
$1.124B
5.13%
YoY
|
| Cost Of Revenue |
$1.794B
8.44%
YoY
|
$1.654B
10.09%
YoY
|
$1.502B
17.23%
YoY
|
$1.282B
24.4%
YoY
|
$1.030B
3.67%
YoY
|
| Gross Profit |
$301.0M
30.91%
YoY
|
$229.9M
38.14%
YoY
|
$166.4M
27.41%
YoY
|
$130.6M
39.35%
YoY
|
$93.74M
24.42%
YoY
|
| Selling, General & Admin |
$20.34M
-79.82%
YoY
|
$100.8M
-3.99%
YoY
|
$105.0M
1.83%
YoY
|
$103.1M
25.85%
YoY
|
$81.92M
535.07%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$187.6M
4.67%
YoY
|
$179.2M
-1.87%
YoY
|
$182.6M
8.72%
YoY
|
$168.0M
26.1%
YoY
|
$133.2M
34.73%
YoY
|
| Operating Expenses |
$111.9M
-60.05%
YoY
|
$280.0M
-2.64%
YoY
|
$287.6M
6.1%
YoY
|
$271.1M
26.01%
YoY
|
$215.1M
193.07%
YoY
|
| Operating Profit |
$415.2M
14.2%
YoY
|
$363.5M
18.48%
YoY
|
$306.8M
1.61%
YoY
|
$302.0M
41.54%
YoY
|
$213.3M
-2.26%
YoY
|
| Interest Expense |
$85.78M
-32.85%
YoY
|
$127.7M
-21.73%
YoY
|
$163.2M
54.02%
YoY
|
$106.0M
30.91%
YoY
|
$80.94M
13.55%
YoY
|
| Other Income/Expense, Net |
-$115.1M
-29.61%
YoY
|
-$163.5M
11.13%
YoY
|
-$147.1M
-7.45%
YoY
|
-$159.0M
108.56%
YoY
|
-$76.24M
-11.7%
YoY
|
| Pretax Income |
$48.65M
-243.56%
YoY
|
-$33.89M
-55.54%
YoY
|
-$76.22M
4.71%
YoY
|
-$72.80M
39.16%
YoY
|
-$52.31M
-1004.29%
YoY
|
| Income Tax |
-$22.17M
-1394.28%
YoY
|
$1.713M
158.37%
YoY
|
$663.0K
13.14%
YoY
|
$586.0K
-38.7%
YoY
|
$956.0K
-131.06%
YoY
|
| Net Earnings |
$69.81M
-284.61%
YoY
|
-$37.81M
-47.09%
YoY
|
-$71.47M
-12.09%
YoY
|
-$81.30M
70.11%
YoY
|
-$47.79M
-2309.62%
YoY
|
| Basic Earnings Per Share |
$0.42
-244.83%
YoY
|
-$0.29
-73.15%
YoY
|
-$1.08
-12.9%
YoY
|
-$1.24
416.67%
YoY
|
-$0.24
-2500.0%
YoY
|
| Diluted Earnings Per Share |
$0.42
-244.83%
YoY
|
-$0.29
-73.15%
YoY
|
-$1.08
-12.9%
YoY
|
-$1.24
416.67%
YoY
|
-$0.24
-2500.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
166.1M
27.11%
YoY
|
130.6M shares
97.79%
YoY
|
66.05M shares
0.36%
YoY
|
65.81M shares
-67.15%
YoY
|
200.3M shares
11.34%
YoY
|
| Diluted Shares Outstanding |
166.8M
27.72%
YoY
|
130.6M shares
97.79%
YoY
|
66.05M shares
0.36%
YoY
|
65.81M shares
-67.15%
YoY
|
200.3M shares
11.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$650.8M
20.38%
YoY
|
-$26.79M
-104.94%
YoY
|
$572.9M
20.15%
YoY
|
$542.5M
18.45%
YoY
|
$540.6M
8.22%
YoY
|
$542.7M
12.47%
YoY
|
$476.8M
14.57%
YoY
|
$458.0M
11.54%
YoY
|
$499.5M
22.25%
YoY
|
$482.6M
218.33%
YoY
|
$416.2M
13.01%
YoY
|
$410.6M
25.87%
YoY
|
$408.6M
28.11%
YoY
|
$151.6M
116.88%
YoY
|
$368.3M
889.8%
YoY
|
$326.2M
777.37%
YoY
|
$319.0M
742.93%
YoY
|
$69.90M
-29.04%
YoY
|
$37.21M
96.38%
YoY
|
| Cost Of Revenue |
$512.2M
18.44%
YoY
|
-$72.96M
-116.94%
YoY
|
$454.5M
8.97%
YoY
|
$426.3M
5.89%
YoY
|
$432.4M
7.13%
YoY
|
$430.6M
11.83%
YoY
|
$417.1M
11.35%
YoY
|
$402.6M
8.06%
YoY
|
$403.6M
9.05%
YoY
|
$385.0M
244.68%
YoY
|
$374.6M
11.0%
YoY
|
$372.5M
25.84%
YoY
|
$370.1M
28.9%
YoY
|
$111.7M
202.71%
YoY
|
$337.5M
2221.09%
YoY
|
$296.1M
18.22%
YoY
|
$287.2M
17.14%
YoY
|
$36.90M
-45.66%
YoY
|
$14.54M
-16.42%
YoY
|
| Gross Profit |
$138.6M
28.12%
YoY
|
$46.17M
-58.84%
YoY
|
$118.4M
98.32%
YoY
|
$116.2M
109.59%
YoY
|
$108.2M
12.8%
YoY
|
$112.2M
14.96%
YoY
|
$59.71M
43.51%
YoY
|
$55.45M
45.64%
YoY
|
$95.90M
149.2%
YoY
|
$97.57M
144.53%
YoY
|
$41.60M
34.99%
YoY
|
$38.07M
26.21%
YoY
|
$38.48M
20.97%
YoY
|
$39.90M
20.91%
YoY
|
$30.82M
35.95%
YoY
|
$30.17M
-114.15%
YoY
|
$31.81M
-115.35%
YoY
|
$33.00M
7.84%
YoY
|
$22.67M
1361.64%
YoY
|
| Selling, General & Admin |
$4.716M
-82.4%
YoY
|
$2.510M
-90.0%
YoY
|
$26.70M
6.5%
YoY
|
$27.93M
11.42%
YoY
|
$26.80M
4.86%
YoY
|
$25.10M
2.91%
YoY
|
$25.07M
-3.26%
YoY
|
$25.07M
-5.14%
YoY
|
$25.56M
373.24%
YoY
|
$24.39M
596.97%
YoY
|
$25.92M
564.51%
YoY
|
$26.43M
634.08%
YoY
|
$5.400M
14.89%
YoY
|
$3.500M
-5.41%
YoY
|
$3.900M
14.71%
YoY
|
$3.600M
2.86%
YoY
|
$4.700M
17.5%
YoY
|
$3.700M
5.71%
YoY
|
$3.400M
30.77%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$67.06M
63.11%
YoY
|
$23.41M
-50.09%
YoY
|
$39.64M
5.41%
YoY
|
$37.28M
1.13%
YoY
|
$41.11M
-3.87%
YoY
|
$46.92M
6.72%
YoY
|
$37.61M
1.84%
YoY
|
$36.87M
-0.74%
YoY
|
$42.77M
-4.26%
YoY
|
$43.96M
138.91%
YoY
|
$36.93M
4.53%
YoY
|
$37.14M
8.19%
YoY
|
$44.67M
5.58%
YoY
|
$18.40M
8.88%
YoY
|
$35.33M
331.82%
YoY
|
$34.33M
39.19%
YoY
|
$42.31M
64.49%
YoY
|
$16.90M
-5.59%
YoY
|
$8.181M
2.7%
YoY
|
| Operating Expenses |
$22.96M
-66.2%
YoY
|
$25.95M
-63.97%
YoY
|
$75.88M
9.47%
YoY
|
$69.87M
-0.65%
YoY
|
$67.91M
-0.6%
YoY
|
$72.02M
5.36%
YoY
|
$69.32M
-7.81%
YoY
|
$70.33M
-1.12%
YoY
|
$68.32M
182.32%
YoY
|
$68.35M
212.12%
YoY
|
$75.19M
248.1%
YoY
|
$71.13M
213.34%
YoY
|
$24.20M
2.54%
YoY
|
$21.90M
6.31%
YoY
|
$21.60M
4.85%
YoY
|
$22.70M
7.58%
YoY
|
$23.60M
5.83%
YoY
|
$20.60M
-3.74%
YoY
|
$20.60M
21.89%
YoY
|
| Operating Profit |
$125.5M
32.76%
YoY
|
$20.22M
-49.64%
YoY
|
$105.8M
13.13%
YoY
|
$103.2M
16.39%
YoY
|
$94.54M
15.04%
YoY
|
$40.15M
37.43%
YoY
|
$93.54M
24.61%
YoY
|
$88.69M
10.36%
YoY
|
$82.18M
22.86%
YoY
|
$29.21M
62.31%
YoY
|
$75.06M
1.68%
YoY
|
$80.37M
3.6%
YoY
|
$66.89M
-9.23%
YoY
|
$18.00M
45.16%
YoY
|
$73.83M
40.68%
YoY
|
$77.58M
56.57%
YoY
|
$73.68M
93.49%
YoY
|
$12.40M
34.78%
YoY
|
$52.48M
-441.89%
YoY
|
| Interest Expense |
$18.80M
-18.08%
YoY
|
-$22.90M
-18.1%
YoY
|
$20.39M
-32.91%
YoY
|
$22.63M
-26.03%
YoY
|
$22.95M
-37.03%
YoY
|
-$27.96M
-42.1%
YoY
|
$30.40M
-27.64%
YoY
|
$30.60M
-25.36%
YoY
|
$36.44M
-6.6%
YoY
|
-$48.28M
1408.84%
YoY
|
$42.01M
52.61%
YoY
|
$40.99M
101.47%
YoY
|
$39.01M
67.25%
YoY
|
-$3.200M
-8.57%
YoY
|
$27.52M
454.81%
YoY
|
$20.35M
10.03%
YoY
|
$23.33M
14.53%
YoY
|
-$3.500M
-12.5%
YoY
|
$4.961M
2.52%
YoY
|
| Other Income/Expense, Net |
-$15.38M
-65.57%
YoY
|
$111.0K
-96.3%
YoY
|
-$6.929M
-81.1%
YoY
|
-$35.61M
26.93%
YoY
|
-$44.67M
62.27%
YoY
|
$3.001M
293.83%
YoY
|
-$36.66M
87.18%
YoY
|
-$28.06M
-18.73%
YoY
|
-$27.53M
-24.17%
YoY
|
$762.0K
281.0%
YoY
|
-$19.59M
-36.95%
YoY
|
-$34.53M
-14.24%
YoY
|
-$36.30M
74.44%
YoY
|
$200.0K
-71.43%
YoY
|
-$31.06M
833.13%
YoY
|
-$40.26M
95.77%
YoY
|
-$20.81M
4.24%
YoY
|
$700.0K
N/A
|
-$3.329M
-51.2%
YoY
|
| Pretax Income |
$23.49M
-476.62%
YoY
|
-$2.604M
-91.85%
YoY
|
$35.55M
-1356.08%
YoY
|
$10.81M
199.31%
YoY
|
-$6.236M
128.76%
YoY
|
-$31.94M
2.81%
YoY
|
-$2.830M
-54.07%
YoY
|
$3.612M
-131.36%
YoY
|
-$2.726M
-90.08%
YoY
|
-$31.07M
-314.28%
YoY
|
-$6.162M
-18.04%
YoY
|
-$11.52M
-24.89%
YoY
|
-$27.47M
3668.45%
YoY
|
$14.50M
383.33%
YoY
|
-$7.518M
27.47%
YoY
|
-$15.34M
105.42%
YoY
|
-$729.0K
-95.47%
YoY
|
$3.000M
-34.78%
YoY
|
-$5.898M
13.62%
YoY
|
| Income Tax |
-$525.0K
-186.92%
YoY
|
$185.0K
-61.93%
YoY
|
-$21.09M
-8119.77%
YoY
|
$732.0K
6.71%
YoY
|
$604.0K
117.27%
YoY
|
$486.0K
-533.93%
YoY
|
$263.0K
-7.39%
YoY
|
$686.0K
97.13%
YoY
|
$278.0K
94.41%
YoY
|
-$112.0K
N/A
|
$284.0K
125.4%
YoY
|
$348.0K
69.76%
YoY
|
$143.0K
-14.88%
YoY
|
$0.00
-100.0%
YoY
|
$126.0K
N/A
|
$205.0K
-58.59%
YoY
|
$168.0K
3.07%
YoY
|
-$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
$23.71M
-448.52%
YoY
|
-$507.0K
-98.4%
YoY
|
$55.93M
-1455.48%
YoY
|
$9.908M
400.66%
YoY
|
-$6.804M
74.82%
YoY
|
-$31.77M
15.85%
YoY
|
-$4.126M
-31.11%
YoY
|
$1.979M
-116.24%
YoY
|
-$3.892M
-84.96%
YoY
|
-$27.43M
-411.65%
YoY
|
-$5.989M
-55.65%
YoY
|
-$12.18M
-29.62%
YoY
|
-$25.87M
775.24%
YoY
|
$8.800M
2833.33%
YoY
|
-$13.51M
133.77%
YoY
|
-$17.31M
125.45%
YoY
|
-$2.956M
-75.05%
YoY
|
$300.0K
-78.57%
YoY
|
-$5.777M
17.42%
YoY
|
| Basic Earnings Per Share |
$0.13
-425.0%
YoY
|
N/A
|
$0.33
-1200.0%
YoY
|
$0.06
500.0%
YoY
|
-$0.04
0.0%
YoY
|
N/A
|
-$0.03
-66.67%
YoY
|
$0.01
-105.26%
YoY
|
-$0.04
-89.74%
YoY
|
N/A
|
-$0.09
80.0%
YoY
|
-$0.19
171.43%
YoY
|
-$0.39
3800.0%
YoY
|
N/A
|
-$0.05
66.67%
YoY
|
-$0.07
75.0%
YoY
|
-$0.01
-85.71%
YoY
|
N/A
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
$0.13
-425.0%
YoY
|
$0.00
-101.69%
YoY
|
$0.33
-1200.0%
YoY
|
$0.06
500.0%
YoY
|
-$0.04
0.0%
YoY
|
-$0.21
-50.24%
YoY
|
-$0.03
-66.67%
YoY
|
$0.01
-105.26%
YoY
|
-$0.04
-89.74%
YoY
|
-$0.42
-423.08%
YoY
|
-$0.09
80.0%
YoY
|
-$0.19
171.43%
YoY
|
-$0.39
3800.0%
YoY
|
$0.13
N/A
|
-$0.05
66.67%
YoY
|
-$0.07
75.0%
YoY
|
-$0.01
-85.71%
YoY
|
$0.00
-100.0%
YoY
|
-$0.03
-127.27%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
188.0M
19.33%
YoY
|
176.9M
15.58%
YoY
|
168.6M shares
28.05%
YoY
|
159.5M shares
22.19%
YoY
|
157.6M shares
141.03%
YoY
|
153.1M shares
N/A
|
131.6M shares
99.32%
YoY
|
130.5M shares
97.68%
YoY
|
65.37M shares
-0.99%
YoY
|
N/A
|
66.05M shares
-74.91%
YoY
|
66.03M shares
-74.89%
YoY
|
66.03M shares
-74.85%
YoY
|
N/A
|
263.3M shares
46.56%
YoY
|
263.0M shares
46.42%
YoY
|
262.5M shares
46.14%
YoY
|
N/A
|
179.6M shares
N/A
|
| Diluted Shares Outstanding |
188.0M
19.79%
YoY
|
N/A
|
169.8M
26.97%
YoY
|
161.1M shares
23.3%
YoY
|
156.9M shares
50.46%
YoY
|
N/A
|
133.7M shares
102.48%
YoY
|
130.7M shares
97.91%
YoY
|
104.3M shares
57.96%
YoY
|
N/A
|
66.05M shares
-74.91%
YoY
|
66.03M shares
-74.89%
YoY
|
66.03M shares
-74.85%
YoY
|
N/A
|
263.3M shares
46.56%
YoY
|
263.0M shares
46.42%
YoY
|
262.5M shares
46.14%
YoY
|
N/A
|
179.6M shares
N/A
|
Loading...