|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.00
-93.0%
YoY
|
$2.726K
N/A
|
$2.744K
N/A
|
$5.890K
N/A
|
$100.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-60.97%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000K
N/A
|
$25.62K
1389.53%
YoY
|
$6.480K
-39.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.720K
-63.71%
YoY
|
$10.77K
109.94%
YoY
|
| Cash & Equivalents |
$7.00
-94.4%
YoY
|
$2.726K
N/A
|
$2.744K
N/A
|
$5.890K
N/A
|
$125.00
-77.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$563.00
-43.7%
YoY
|
$9.825K
-61.65%
YoY
|
$228.00
-96.48%
YoY
|
$0.00
N/A
|
$1.000K
N/A
|
$25.62K
1393.12%
YoY
|
$6.479K
-39.83%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.716K
-63.77%
YoY
|
$10.77K
109.88%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$625.0K
38.89%
YoY
|
$625.0K
38.89%
YoY
|
$625.0K
-0.79%
YoY
|
$625.0K
-0.79%
YoY
|
$450.0K
-28.0%
YoY
|
$450.0K
38.46%
YoY
|
$630.0K
N/A
|
$630.0K
N/A
|
$625.0K
N/A
|
$325.0K
249900.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
$130.00
-99.69%
YoY
|
$0.00
-100.0%
YoY
|
| Inventory |
$23.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$60.82K
0.0%
YoY
|
$60.82K
-0.01%
YoY
|
$60.82K
0.0%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$625.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$98.80K
194.69%
YoY
|
$94.20K
N/A
|
$142.8K
N/A
|
$201.6K
N/A
|
$33.53K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$121.9K
-81.49%
YoY
|
$96.93K
-84.49%
YoY
|
$145.5K
-76.72%
YoY
|
$207.5K
-66.8%
YoY
|
$658.7K
46.18%
YoY
|
$625.0K
35.92%
YoY
|
$625.0K
-0.04%
YoY
|
$625.0K
0.0%
YoY
|
$450.6K
-28.03%
YoY
|
$459.8K
31.15%
YoY
|
$625.2K
9550.07%
YoY
|
$625.0K
N/A
|
$626.0K
929.27%
YoY
|
$350.6K
459.6%
YoY
|
$6.479K
-90.95%
YoY
|
$0.00
-100.0%
YoY
|
$60.82K
-69.48%
YoY
|
$62.66K
-42.03%
YoY
|
$71.58K
-45.6%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$154.00
-99.66%
YoY
|
$10.94K
-80.84%
YoY
|
$21.72K
-68.15%
YoY
|
$34.85K
-56.07%
YoY
|
$45.97K
-49.74%
YoY
|
$57.09K
-42.87%
YoY
|
$68.21K
-39.33%
YoY
|
$79.32K
-36.49%
YoY
|
$91.47K
-33.78%
YoY
|
$99.93K
-33.65%
YoY
|
$112.4K
-31.07%
YoY
|
$124.9K
-28.86%
YoY
|
$138.1K
-32.25%
YoY
|
$150.6K
-35.06%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$10.81M
N/A
|
$10.81M
N/A
|
$4.150M
N/A
|
$4.284M
-10.21%
YoY
|
N/A
|
N/A
|
N/A
|
$4.771M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$10.81M
145.99%
YoY
|
$10.81M
139.18%
YoY
|
$4.150M
-10.89%
YoY
|
$4.284M
-10.62%
YoY
|
$4.394M
8611.63%
YoY
|
$4.520M
6993.48%
YoY
|
$4.657M
6094.83%
YoY
|
$4.793M
5429.65%
YoY
|
$50.44K
-48.6%
YoY
|
$63.72K
-46.42%
YoY
|
$75.17K
-47.94%
YoY
|
$86.68K
-50.15%
YoY
|
$98.13K
-51.75%
YoY
|
$118.9K
-50.18%
YoY
|
$144.4K
-45.11%
YoY
|
$173.9K
-27.17%
YoY
|
$203.4K
-17.68%
YoY
|
$238.7K
-12.38%
YoY
|
$263.1K
-12.57%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$121.9K
-81.49%
YoY
|
$96.93K
-84.49%
YoY
|
$145.5K
-76.72%
YoY
|
$207.5K
-66.8%
YoY
|
$658.7K
46.18%
YoY
|
$625.0K
35.92%
YoY
|
$625.0K
-0.04%
YoY
|
$625.0K
0.0%
YoY
|
$450.6K
-28.03%
YoY
|
$459.8K
31.15%
YoY
|
$625.2K
9550.07%
YoY
|
$625.0K
N/A
|
$626.0K
929.27%
YoY
|
$350.6K
459.6%
YoY
|
$6.479K
-90.95%
YoY
|
$0.00
-100.0%
YoY
|
$60.82K
-69.48%
YoY
|
$62.66K
-42.03%
YoY
|
$71.58K
-45.6%
YoY
|
| Total Long-Term Assets |
$10.81M
|
$10.81M
|
$4.150M
|
$4.284M
|
$4.394M
|
$4.520M
|
$4.657M
|
$4.793M
|
$50.44K
|
$63.72K
|
$75.17K
|
$86.68K
|
$98.13K
|
$118.9K
|
$144.4K
|
$173.9K
|
$203.4K
|
$263.1K
|
|
| Total Assets |
$10.93M
116.34%
YoY
|
$10.91M
112.01%
YoY
|
$4.295M
-18.68%
YoY
|
$4.492M
-17.1%
YoY
|
$5.053M
908.55%
YoY
|
$5.145M
882.76%
YoY
|
$5.282M
654.12%
YoY
|
$5.418M
661.3%
YoY
|
$501.0K
-30.81%
YoY
|
$523.5K
11.5%
YoY
|
$700.4K
364.22%
YoY
|
$711.7K
309.29%
YoY
|
$724.1K
174.1%
YoY
|
$469.6K
58.5%
YoY
|
$150.9K
-54.92%
YoY
|
$173.9K
-51.96%
YoY
|
$264.2K
-40.81%
YoY
|
$296.2K
-22.16%
YoY
|
$334.7K
-22.62%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$671.7K
61.27%
YoY
|
$641.3K
75.0%
YoY
|
$580.9K
61.85%
YoY
|
$519.0K
63.79%
YoY
|
$416.5K
89.32%
YoY
|
$366.5K
59.33%
YoY
|
$358.9K
49.55%
YoY
|
$316.9K
37.77%
YoY
|
$220.0K
-7.23%
YoY
|
$230.0K
-3.01%
YoY
|
$240.0K
1.21%
YoY
|
$230.0K
-16.32%
YoY
|
$237.1K
-12.97%
YoY
|
$237.1K
8.2%
YoY
|
$237.1K
-19.75%
YoY
|
$274.9K
-8.38%
YoY
|
$272.5K
6.18%
YoY
|
$219.2K
-11.29%
YoY
|
$295.5K
21.75%
YoY
|
| Accrued Expenses |
$851.3K
69.82%
YoY
|
$763.8K
52.38%
YoY
|
$676.3K
34.92%
YoY
|
$588.8K
17.47%
YoY
|
$501.3K
0.26%
YoY
|
$501.3K
0.25%
YoY
|
$501.3K
0.25%
YoY
|
$501.3K
0.25%
YoY
|
$500.0K
-0.25%
YoY
|
$500.0K
-0.25%
YoY
|
$500.0K
-0.25%
YoY
|
$500.0K
-0.25%
YoY
|
$501.3K
0.0%
YoY
|
$501.3K
0.0%
YoY
|
$501.3K
0.0%
YoY
|
$501.3K
0.0%
YoY
|
$501.3K
-8.57%
YoY
|
$501.3K
-8.57%
YoY
|
$501.3K
-8.57%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.112M
13.75%
YoY
|
$3.030M
11.94%
YoY
|
$2.936M
11.76%
YoY
|
$2.808M
7.51%
YoY
|
$2.736M
6.05%
YoY
|
$2.707M
12.79%
YoY
|
$2.627M
2.62%
YoY
|
$2.612M
4.47%
YoY
|
$2.580M
4.29%
YoY
|
$2.400M
18.82%
YoY
|
$2.560M
61.6%
YoY
|
$2.500M
60.88%
YoY
|
$2.474M
55.91%
YoY
|
$2.020M
38.25%
YoY
|
$1.584M
10.13%
YoY
|
$1.554M
9.44%
YoY
|
$1.587M
63.47%
YoY
|
$1.461M
78.02%
YoY
|
$1.438M
51.96%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.406M
18.92%
YoY
|
$6.328M
21.67%
YoY
|
$6.825M
6.31%
YoY
|
$5.532M
-1.63%
YoY
|
$5.387M
-3.65%
YoY
|
$5.201M
7.06%
YoY
|
$6.420M
0.44%
YoY
|
$5.624M
7.56%
YoY
|
$5.591M
33.76%
YoY
|
$4.858M
30.03%
YoY
|
$6.391M
92.7%
YoY
|
$5.228M
35.69%
YoY
|
$4.180M
-6.6%
YoY
|
$3.736M
20.8%
YoY
|
$3.317M
6.91%
YoY
|
$3.853M
22.72%
YoY
|
$4.475M
85.07%
YoY
|
$3.093M
36.65%
YoY
|
$3.103M
2.24%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.406M
18.92%
YoY
|
$6.328M
21.67%
YoY
|
$6.825M
6.31%
YoY
|
$5.532M
-1.63%
YoY
|
$5.387M
-3.65%
YoY
|
$5.201M
7.06%
YoY
|
$6.420M
0.44%
YoY
|
$5.624M
7.56%
YoY
|
$5.591M
33.76%
YoY
|
$4.858M
30.03%
YoY
|
$6.391M
92.7%
YoY
|
$5.228M
35.69%
YoY
|
$4.180M
-6.6%
YoY
|
$3.736M
20.8%
YoY
|
$3.317M
6.91%
YoY
|
$3.853M
22.72%
YoY
|
$4.475M
85.07%
YoY
|
$3.093M
36.65%
YoY
|
$3.103M
2.24%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$6.406M
18.92%
YoY
|
$6.328M
21.67%
YoY
|
$6.825M
6.31%
YoY
|
$5.532M
-1.63%
YoY
|
$5.387M
-3.64%
YoY
|
$5.201M
7.02%
YoY
|
$6.420M
0.46%
YoY
|
$5.624M
7.53%
YoY
|
$5.590M
33.74%
YoY
|
$4.860M
30.08%
YoY
|
$6.390M
92.65%
YoY
|
$5.230M
35.73%
YoY
|
$4.180M
-6.6%
YoY
|
$3.736M
20.8%
YoY
|
$3.317M
6.91%
YoY
|
$3.853M
22.72%
YoY
|
$4.475M
85.07%
YoY
|
$3.093M
36.65%
YoY
|
$3.103M
2.24%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$40.44M
4.9%
YoY
|
-$40.38M
5.74%
YoY
|
-$40.77M
4.25%
YoY
|
-$39.36M
3.47%
YoY
|
-$38.55M
3.28%
YoY
|
-$38.19M
4.32%
YoY
|
-$39.11M
4.05%
YoY
|
-$38.04M
4.56%
YoY
|
-$37.33M
5.8%
YoY
|
-$36.61M
4.5%
YoY
|
-$37.59M
7.92%
YoY
|
-$36.38M
3.29%
YoY
|
-$35.28M
N/A
|
-$35.03M
3.49%
YoY
|
-$34.83M
N/A
|
-$35.22M
4.14%
YoY
|
N/A
|
-$33.85M
N/A
|
N/A
|
| Common Stock |
$2.336M
3.68%
YoY
|
$2.333M
4.13%
YoY
|
$2.272M
5.49%
YoY
|
$2.262M
11.75%
YoY
|
$2.253M
20.09%
YoY
|
$2.240M
19.43%
YoY
|
$2.154M
36.94%
YoY
|
$2.024M
29.99%
YoY
|
$1.876M
22.25%
YoY
|
$1.876M
24.59%
YoY
|
$1.573M
7.31%
YoY
|
$1.557M
7.39%
YoY
|
$1.534M
N/A
|
$1.505M
20.03%
YoY
|
$1.466M
N/A
|
$1.450M
15.72%
YoY
|
N/A
|
$1.254M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.526M
-1455.16%
YoY
|
$4.580M
-8285.29%
YoY
|
-$2.529M
122.31%
YoY
|
-$1.040M
406.22%
YoY
|
-$333.9K
-93.44%
YoY
|
-$55.96K
-98.71%
YoY
|
-$1.138M
-80.01%
YoY
|
-$205.5K
-95.45%
YoY
|
-$5.090M
47.29%
YoY
|
-$4.335M
32.69%
YoY
|
-$5.691M
79.76%
YoY
|
-$4.517M
22.76%
YoY
|
-$3.456M
-17.94%
YoY
|
-$3.267M
16.81%
YoY
|
-$3.166M
14.38%
YoY
|
-$3.679M
32.44%
YoY
|
-$4.211M
113.57%
YoY
|
-$2.797M
48.53%
YoY
|
-$2.768M
6.38%
YoY
|
| Total Liabilities & Shareholders Equity |
$10.93M
116.34%
YoY
|
$10.91M
112.01%
YoY
|
$4.295M
-18.68%
YoY
|
$4.492M
-17.1%
YoY
|
$5.053M
908.55%
YoY
|
$5.145M
882.76%
YoY
|
$5.282M
654.12%
YoY
|
$5.418M
661.3%
YoY
|
$501.0K
-30.81%
YoY
|
$523.5K
11.5%
YoY
|
$700.4K
364.22%
YoY
|
$711.7K
309.29%
YoY
|
$724.1K
174.1%
YoY
|
$469.6K
58.5%
YoY
|
$150.9K
-54.92%
YoY
|
$173.9K
-51.96%
YoY
|
$264.2K
-40.81%
YoY
|
$296.2K
-22.16%
YoY
|
$334.7K
-22.62%
YoY
|
Loading...