|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.320M
-20.4%
YoY
|
-$1.658M
43.24%
YoY
|
-$1.158M
-17.37%
YoY
|
-$1.401M
23.36%
YoY
|
-$1.136M
-31.66%
YoY
|
| Depreciation, Depletion And Amortization |
$21.72K
-53.27%
YoY
|
$46.49K
-3.62%
YoY
|
$48.23K
-59.36%
YoY
|
$118.7K
3.27%
YoY
|
$114.9K
363.16%
YoY
|
| Cash From Operating Activities |
-$126.7K
-44.23%
YoY
|
-$227.2K
-77.3%
YoY
|
-$1.001M
474.18%
YoY
|
-$174.3K
1340.33%
YoY
|
-$12.10K
-97.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$4.022K
N/A
|
$0.00
-100.0%
YoY
|
-$78.17K
3.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$16.00K
N/A
|
$0.00
-100.0%
YoY
|
-$4.022K
N/A
|
$0.00
-100.0%
YoY
|
-$78.17K
3.93%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.70K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$148.6K
-34.6%
YoY
|
$227.2K
-77.39%
YoY
|
$1.005M
506.22%
YoY
|
$165.8K
76.29%
YoY
|
$94.03K
-85.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$126.7K
-44.23%
YoY
|
-$227.2K
-77.3%
YoY
|
-$1.001M
474.18%
YoY
|
-$174.3K
1340.33%
YoY
|
-$12.10K
-97.93%
YoY
|
| Cash From Investing Activities |
-$16.00K
N/A
|
$0.00
-100.0%
YoY
|
-$4.022K
N/A
|
$0.00
-100.0%
YoY
|
-$78.17K
3.93%
YoY
|
| Cash From Financing Activities |
$148.6K
-34.6%
YoY
|
$227.2K
-77.39%
YoY
|
$1.005M
506.22%
YoY
|
$165.8K
76.29%
YoY
|
$94.03K
-85.23%
YoY
|
| Net Change In Cash |
$5.890K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$8.548K
-327.7%
YoY
|
$3.754K
-115.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$126.7K
-44.23%
YoY
|
-$227.2K
-77.3%
YoY
|
-$1.001M
474.18%
YoY
|
-$174.3K
1340.33%
YoY
|
-$12.10K
-97.93%
YoY
|
| Capital Expenditures |
$16.00K
N/A
|
$0.00
-100.0%
YoY
|
$4.022K
N/A
|
$0.00
-100.0%
YoY
|
-$78.17K
3.92%
YoY
|
| Free Cash Flow |
-$142.7K
-37.19%
YoY
|
-$227.2K
-77.39%
YoY
|
-$1.005M
476.49%
YoY
|
-$174.3K
-363.83%
YoY
|
$66.07K
-112.94%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.62K
-84.04%
YoY
|
$389.5K
-57.67%
YoY
|
-$1.414M
31.87%
YoY
|
-$807.3K
13.53%
YoY
|
-$361.0K
-49.86%
YoY
|
$920.1K
-504.38%
YoY
|
-$1.072M
-11.35%
YoY
|
-$711.1K
-35.36%
YoY
|
-$719.9K
189.16%
YoY
|
-$227.5K
13.37%
YoY
|
-$1.209M
-409.25%
YoY
|
-$1.100M
-2732.21%
YoY
|
-$249.0K
-82.4%
YoY
|
-$200.7K
418.14%
YoY
|
$391.0K
3744.15%
YoY
|
$41.79K
-103.68%
YoY
|
-$1.414M
1490.89%
YoY
|
-$38.74K
-48.69%
YoY
|
$10.17K
-106.16%
YoY
|
| Depreciation, Depletion And Amortization |
$2.100K
-98.33%
YoY
|
$46.20K
-66.19%
YoY
|
$0.00
-100.0%
YoY
|
$126.1K
-53.41%
YoY
|
$126.0K
1160.0%
YoY
|
$136.7K
1266.5%
YoY
|
$10.78K
-3.01%
YoY
|
$270.6K
2606.4%
YoY
|
$10.00K
-51.94%
YoY
|
$10.00K
-66.08%
YoY
|
$11.12K
-62.29%
YoY
|
$10.00K
-66.09%
YoY
|
$20.81K
-31.15%
YoY
|
$29.49K
0.0%
YoY
|
$29.49K
0.0%
YoY
|
$29.49K
130.21%
YoY
|
$30.22K
135.54%
YoY
|
$29.49K
3.79%
YoY
|
$29.49K
129.99%
YoY
|
| Cash From Operating Activities |
-$14.50K
-23.28%
YoY
|
-$41.90K
-19.84%
YoY
|
$45.98K
-167.77%
YoY
|
$12.30K
-71.24%
YoY
|
-$18.90K
-127.0%
YoY
|
-$52.27K
-75.11%
YoY
|
-$67.85K
-46.01%
YoY
|
$42.77K
-161.1%
YoY
|
$70.00K
-115.22%
YoY
|
-$210.0K
-44.62%
YoY
|
-$125.7K
32.82%
YoY
|
-$70.00K
296.83%
YoY
|
-$460.0K
-139490.91%
YoY
|
-$379.2K
172.35%
YoY
|
-$94.62K
432.15%
YoY
|
-$17.64K
-120.83%
YoY
|
$330.00
-100.92%
YoY
|
-$139.2K
-1820.89%
YoY
|
-$17.78K
-74.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$1.400K
N/A
|
$5.000K
N/A
|
$16.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.020K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
-$1.400K
N/A
|
-$5.000K
N/A
|
-$16.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.020K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.80K
-37.89%
YoY
|
$43.30K
-17.16%
YoY
|
-$44.13K
-165.04%
YoY
|
$9.400K
-121.98%
YoY
|
$19.00K
-123.75%
YoY
|
$52.27K
-76.24%
YoY
|
$67.85K
-46.24%
YoY
|
-$42.77K
-171.28%
YoY
|
-$80.00K
-118.38%
YoY
|
$220.0K
-45.32%
YoY
|
$126.2K
24.84%
YoY
|
$60.00K
240.14%
YoY
|
$435.4K
-21441.67%
YoY
|
$402.3K
209.11%
YoY
|
$101.1K
405.48%
YoY
|
$17.64K
-115.08%
YoY
|
-$2.040K
-101.36%
YoY
|
$130.2K
-1633.1%
YoY
|
$20.00K
-71.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.50K
-23.28%
YoY
|
-$41.90K
-19.84%
YoY
|
$45.98K
-167.77%
YoY
|
$12.30K
-71.24%
YoY
|
-$18.90K
-127.0%
YoY
|
-$52.27K
-75.11%
YoY
|
-$67.85K
-46.01%
YoY
|
$42.77K
-161.1%
YoY
|
$70.00K
-115.22%
YoY
|
-$210.0K
-44.62%
YoY
|
-$125.7K
32.82%
YoY
|
-$70.00K
296.83%
YoY
|
-$460.0K
-139490.91%
YoY
|
-$379.2K
172.35%
YoY
|
-$94.62K
432.15%
YoY
|
-$17.64K
-120.83%
YoY
|
$330.00
-100.92%
YoY
|
-$139.2K
-1820.89%
YoY
|
-$17.78K
-74.29%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
-$1.400K
N/A
|
-$5.000K
N/A
|
-$16.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.020K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$11.80K
-37.89%
YoY
|
$43.30K
-17.16%
YoY
|
-$44.13K
-165.04%
YoY
|
$9.400K
-121.98%
YoY
|
$19.00K
-123.75%
YoY
|
$52.27K
-76.24%
YoY
|
$67.85K
-46.24%
YoY
|
-$42.77K
-171.28%
YoY
|
-$80.00K
-118.38%
YoY
|
$220.0K
-45.32%
YoY
|
$126.2K
24.84%
YoY
|
$60.00K
240.14%
YoY
|
$435.4K
-21441.67%
YoY
|
$402.3K
209.11%
YoY
|
$101.1K
405.48%
YoY
|
$17.64K
-115.08%
YoY
|
-$2.040K
-101.36%
YoY
|
$130.2K
-1633.1%
YoY
|
$20.00K
-71.22%
YoY
|
| Net Change In Cash |
-$2.700K
-2800.0%
YoY
|
$0.00
N/A
|
-$3.146K
N/A
|
$5.700K
N/A
|
$100.00
-101.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-59.38%
YoY
|
$10.00K
-47.78%
YoY
|
$534.00
-91.76%
YoY
|
-$10.00K
N/A
|
-$24.62K
1339.77%
YoY
|
$19.15K
-311.37%
YoY
|
$6.479K
191.98%
YoY
|
$0.00
-100.0%
YoY
|
-$1.710K
-101.5%
YoY
|
-$9.060K
2165.0%
YoY
|
$2.219K
552.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.50K
-23.28%
YoY
|
-$41.90K
-19.84%
YoY
|
$45.98K
-167.77%
YoY
|
$12.30K
-71.24%
YoY
|
-$18.90K
-127.0%
YoY
|
-$52.27K
-75.11%
YoY
|
-$67.85K
-46.01%
YoY
|
$42.77K
-161.1%
YoY
|
$70.00K
-115.22%
YoY
|
-$210.0K
-44.62%
YoY
|
-$125.7K
32.82%
YoY
|
-$70.00K
296.83%
YoY
|
-$460.0K
-139490.91%
YoY
|
-$379.2K
172.35%
YoY
|
-$94.62K
432.15%
YoY
|
-$17.64K
-120.83%
YoY
|
$330.00
-100.92%
YoY
|
-$139.2K
-1820.89%
YoY
|
-$17.78K
-74.29%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$1.400K
N/A
|
$5.000K
N/A
|
$16.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$4.020K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$14.50K
-23.28%
YoY
|
-$43.30K
-17.16%
YoY
|
$40.98K
-160.4%
YoY
|
-$3.700K
-108.65%
YoY
|
-$18.90K
-127.0%
YoY
|
-$52.27K
N/A
|
-$67.85K
-46.01%
YoY
|
$42.77K
-161.1%
YoY
|
$70.00K
-115.22%
YoY
|
N/A
|
-$125.7K
32.82%
YoY
|
-$70.00K
296.83%
YoY
|
-$460.0K
N/A
|
-$375.2K
N/A
|
-$94.62K
N/A
|
-$17.64K
-110.83%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...