2023 Q1 Form 10-K Financial Statement
#000147793223002782 Filed on April 21, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Cost Of Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Gross Profit | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Gross Profit Margin | |||
Selling, General & Admin | $80.00K | $0.00 | $260.0K |
YoY Change | 46.92% | -100.0% | 57.82% |
% of Gross Profit | |||
Research & Development | $33.85K | $70.00K | $65.32K |
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $11.12K | $10.00K | $48.23K |
YoY Change | -62.29% | -66.09% | -59.36% |
% of Gross Profit | |||
Operating Expenses | $114.8K | $80.00K | $415.0K |
YoY Change | 36.73% | 38.89% | 46.45% |
Operating Profit | -$114.8K | -$80.00K | -$415.0K |
YoY Change | 36.73% | -29.05% | 21.58% |
Interest Expense | -$1.090M | -$1.020M | -$750.0K |
YoY Change | -337.42% | -760.02% | -29.24% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | $9.750K |
YoY Change | -99.08% | ||
Pretax Income | -$1.270M | -$1.100M | -$1.160M |
YoY Change | -424.78% | -2732.21% | -17.22% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$1.209M | -$1.100M | -$1.158M |
YoY Change | -409.25% | -2732.21% | -17.37% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.713B shares | 11.53B shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash & Equivalents | $228.00 | $0.00 | $0.00 |
Short-Term Investments | |||
Other Short-Term Assets | $630.0K | $630.0K | $630.0K |
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $625.2K | $625.0K | $630.0K |
YoY Change | 9550.07% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $57.09K | $68.21K | $70.00K |
YoY Change | -42.87% | -39.33% | -37.73% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $75.17K | $86.68K | $80.00K |
YoY Change | -47.94% | -50.15% | -53.99% |
TOTAL ASSETS | |||
Total Short-Term Assets | $625.2K | $625.0K | $630.0K |
Total Long-Term Assets | $75.17K | $86.68K | $80.00K |
Total Assets | $700.4K | $711.7K | $710.0K |
YoY Change | 364.22% | 309.29% | 308.33% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $240.0K | $230.0K | $230.0K |
YoY Change | 1.21% | -16.32% | -16.32% |
Accrued Expenses | $500.0K | $500.0K | $500.0K |
YoY Change | -0.25% | -0.25% | -0.25% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.560M | $2.500M | $2.500M |
YoY Change | 61.6% | 60.88% | 60.88% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.391M | $5.228M | $5.230M |
YoY Change | 92.7% | 35.69% | 35.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.391M | $5.228M | $5.230M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $6.390M | $5.230M | $5.230M |
YoY Change | 92.65% | 35.73% | 35.73% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$37.59M | -$36.38M | |
YoY Change | 7.92% | 3.29% | |
Common Stock | $1.573M | $1.557M | |
YoY Change | 7.31% | 7.39% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$5.691M | -$4.517M | -$4.520M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $700.4K | $711.7K | $710.0K |
YoY Change | 364.22% | 309.29% | 308.33% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2022 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.209M | -$1.100M | -$1.158M |
YoY Change | -409.25% | -2732.21% | -17.37% |
Depreciation, Depletion And Amortization | $11.12K | $10.00K | $48.23K |
YoY Change | -62.29% | -66.09% | -59.36% |
Cash From Operating Activities | -$125.7K | -$70.00K | -$1.001M |
YoY Change | 32.82% | 296.83% | 474.18% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $4.022K |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | -$4.022K |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $126.2K | 60.00K | $1.005M |
YoY Change | 24.84% | 240.14% | 506.22% |
NET CHANGE | |||
Cash From Operating Activities | -$125.7K | -70.00K | -$1.001M |
Cash From Investing Activities | $0.00 | 0.000 | -$4.022K |
Cash From Financing Activities | $126.2K | 60.00K | $1.005M |
Net Change In Cash | $534.00 | -10.00K | $0.00 |
YoY Change | -91.76% | -100.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$125.7K | -$70.00K | -$1.001M |
Capital Expenditures | $0.00 | $0.00 | $4.022K |
Free Cash Flow | -$125.7K | -$70.00K | -$1.005M |
YoY Change | 32.82% | 296.83% | 476.49% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | gftx |
Convertible Notes And Accrued Interest Net Of Debt Discount
ConvertibleNotesAndAccruedInterestNetOfDebtDiscount
|
92000 | usd |
CY2021Q4 | gftx |
Convertible Notes And Accrued Interest Net Of Debt Discount
ConvertibleNotesAndAccruedInterestNetOfDebtDiscount
|
0 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1608485 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1058528 | usd |
CY2021Q4 | gftx |
Subscription Payable
SubscriptionPayable
|
100000 | usd |
CY2022Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
0 | usd |
CY2021Q4 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
84281 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5228481 | usd |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3853272 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
200 | usd |
CY2021Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
200 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1450210322 | shares |
CY2022 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001338929 | |
CY2022 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2022 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2022 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2022 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | |
CY2021Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
200000 | shares |
CY2021Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
200000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
200000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1557397662 | shares |
CY2022 | us-gaap |
Royalty Expense
RoyaltyExpense
|
0 | usd |
CY2022 | dei |
Document Type
DocumentType
|
10-K | |
CY2022 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2022 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | |
CY2022 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2022 | dei |
Entity File Number
EntityFileNumber
|
000-52047 | |
CY2022 | dei |
Entity Registrant Name
EntityRegistrantName
|
AUTHENTIC HOLDINGS, INC. | |
CY2022 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2022 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
11-3746201 | |
CY2022 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
50 Division Street | |
CY2022 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Somerset | |
CY2022 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NJ | |
CY2022 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
08873 | |
CY2022 | dei |
City Area Code
CityAreaCode
|
732 | |
CY2022 | dei |
Local Phone Number
LocalPhoneNumber
|
695-4389 | |
CY2022 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2022 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2022 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2022 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2022 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2022 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2022 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2022 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2022 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2022Q2 | dei |
Entity Public Float
EntityPublicFloat
|
4023826 | usd |
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1712584165 | shares |
CY2022 | dei |
Auditor Name
AuditorName
|
Victor Mokuolu, CPA PLLC | |
CY2022 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2022 | dei |
Auditor Firm
AuditorFirmId
|
6771 | |
CY2022Q4 | gftx |
Subscription Payable
SubscriptionPayable
|
0 | usd |
CY2022Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2022Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
200000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2500000000 | shares |
CY2022 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2021 | us-gaap |
Revenues
Revenues
|
5854 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
63814 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
-57960 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
164252 | usd |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
88759.00 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
91226 | usd |
CY2021 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
118673 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
94255 | usd |
CY2021 | us-gaap |
Professional Fees
ProfessionalFees
|
65978.00 | usd |
CY2022 | us-gaap |
Officers Compensation
OfficersCompensation
|
0 | usd |
CY2022 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2021 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10000 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
65315 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
415048 | usd |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
283410 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-415048 | usd |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-341370 | usd |
CY2022 | gftx |
Income Loss On Change In Fair Value Of Derivative Liabilities
IncomeLossOnChangeInFairValueOfDerivativeLiabilities
|
549957 | usd |
CY2021 | gftx |
Income Loss On Change In Fair Value Of Derivative Liabilities
IncomeLossOnChangeInFairValueOfDerivativeLiabilities
|
841322 | usd |
CY2022 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-15856 | usd |
CY2022 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
116727 | usd |
CY2021 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
195687 | usd |
CY2022 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
82156 | usd |
CY2021 | us-gaap |
Interest Expense Related Party
InterestExpenseRelatedParty
|
22858 | usd |
CY2022 | us-gaap |
Other Expenses
OtherExpenses
|
9750 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
742735 | usd |
CY2021 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1059867 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1157783 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1401237 | usd |
CY2022 | gftx |
Net Loss Per Share
NetLossPerShare
|
-0.001 | |
CY2021 | gftx |
Net Loss Per Share
NetLossPerShare
|
-0.0011 | |
CY2022 | gftx |
Weighted Average Common Shares Outstanding
WeightedAverageCommonSharesOutstanding
|
1557397662 | shares |
CY2021 | gftx |
Weighted Average Common Shares Outstanding
WeightedAverageCommonSharesOutstanding
|
1300075808 | shares |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2778080 | usd |
CY2021 | gftx |
Conversion Of Notes Payable Amount
ConversionOfNotesPayableAmount
|
489927 | usd |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
10000 | usd |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1401237 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3679390 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3679390 | usd |
CY2022 | gftx |
Issuance Of Shares For Conversion Of Notes Amount
IssuanceOfSharesForConversionOfNotesAmount
|
255370 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
65000 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1157783 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4516802 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
1157783 | usd |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
1401237 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-549957 | usd |
CY2021 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-186508 | usd |
CY2021 | gftx |
Extinguishment Of Derivative Liabilities Due To Conversion
ExtinguishmentOfDerivativeLiabilitiesDueToConversion
|
251871 | usd |
CY2022 | gftx |
Conversion Of Notes Payable To Equity
ConversionOfNotesPayableToEquity
|
48313 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48233 | usd |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
50677 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
42993 | usd |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
67996 | usd |
CY2022 | gftx |
Stocks Issued For Services
StocksIssuedForServices
|
0 | usd |
CY2021 | gftx |
Stocks Issued For Services
StocksIssuedForServices
|
9000 | usd |
CY2021 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
571121 | usd |
CY2022 | gftx |
Increase Decrease In Bank Indebtedness
IncreaseDecreaseInBankIndebtedness
|
-2149 | usd |
CY2021 | gftx |
Increase Decrease In Bank Indebtedness
IncreaseDecreaseInBankIndebtedness
|
2455 | usd |
CY2022 | gftx |
Increase Decrease In Expense Paid For Subsidiary
IncreaseDecreaseInExpensePaidForSubsidiary
|
0 | usd |
CY2021 | gftx |
Increase Decrease In Expense Paid For Subsidiary
IncreaseDecreaseInExpensePaidForSubsidiary
|
0 | usd |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-60815 | usd |
CY2022 | gftx |
Increase Decrease In Advances To Joint Venture
IncreaseDecreaseInAdvancesToJointVenture
|
-625000 | usd |
CY2022 | us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
0 | usd |
CY2021 | us-gaap |
Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
|
0 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-40210 | usd |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-24881 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
134792 | usd |
CY2021 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
51366 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1000853 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-174309 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd |
CY2021 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4022 | usd |
CY2021 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4022 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2022 | gftx |
Advances From Related Parties
AdvancesFromRelatedParties
|
18989 | usd |
CY2021 | gftx |
Advances From Related Parties
AdvancesFromRelatedParties
|
165761 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
97965 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
887921 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1004875 | usd |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
165761 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
0 | usd |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-8548 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8548 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022 | gftx |
Income Tax Paid
IncomeTaxPaid
|
0 | usd |
CY2021 | gftx |
Income Tax Paid
IncomeTaxPaid
|
0 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36380313 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1157783 | usd |
CY2022Q4 | gftx |
Working Capital Deficit
WorkingCapitalDeficit
|
-4603481 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
7639866 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
7396731 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
215665 | usd |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
215665 | usd |
CY2022Q4 | gftx |
Forklift
Forklift
|
20433 | usd |
CY2021Q4 | gftx |
Forklift
Forklift
|
20433 | usd |
CY2022Q4 | gftx |
Camera
Camera
|
4022 | usd |
CY2022Q4 | gftx |
Trident
Trident
|
733 | usd |
CY2021Q4 | gftx |
Trident
Trident
|
733 | usd |
CY2022Q4 | gftx |
Total Fixed Assets
TotalFixedAssets
|
240853 | usd |
CY2021Q4 | gftx |
Total Fixed Assets
TotalFixedAssets
|
236831 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
172648 | usd |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
124415 | usd |
CY2022Q4 | us-gaap |
Assets Net
AssetsNet
|
68206 | usd |
CY2021Q4 | us-gaap |
Assets Net
AssetsNet
|
112416 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
48233 | usd |
CY2021 | us-gaap |
Depreciation
Depreciation
|
50677 | usd |
CY2022 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | |
CY2022 | gftx |
Amortization For The Intangible Assets
AmortizationForTheIntangibleAssets
|
148096 | usd |
CY2021 | gftx |
Amortization For The Intangible Assets
AmortizationForTheIntangibleAssets
|
148096 | usd |
CY2022 | gftx |
Less Accumulated Amortization
LessAccumulatedAmortization
|
-129623 | usd |
CY2021 | gftx |
Less Accumulated Amortization
LessAccumulatedAmortization
|
-86630 | usd |
CY2022 | gftx |
Amortization For The Intangible Assets Net
AmortizationForTheIntangibleAssetsNet
|
18473 | usd |
CY2021 | gftx |
Amortization For The Intangible Assets Net
AmortizationForTheIntangibleAssetsNet
|
61466 | usd |
CY2022 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
42993 | usd |
CY2021 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
67996 | usd |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
36000000 | usd |
CY2022 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | usd |
CY2021 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
10000 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1058528 | usd |
CY2022 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the valuation of stock-based awards issued and derivatives embedded in financial instruments. Assessments are used to determine depreciation, the valuation of non-cash issuances of common stock, stock options, and warrants, and valuing convertible notes for beneficial conversion features, among others.</p> | |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1608485 | usd |
CY2021Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1058528 | usd |
CY2022 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The carrying value of short-term financial instruments, including cash, restricted cash, trade accounts receivable, accounts payable, accrued expenses, and short-term debt, approximates the fair value of these instruments. These financial instruments generally expose the Company to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate the market. The Company maintains cash balances at financial institutions insured by the FDIC. On December 31, 2022, and December 31, 2021, the Company had no amounts above the FDIC limit.</p> | |
CY2022 | us-gaap |
Derivative Fair Value Hedge Included In Effectiveness Gain Loss
DerivativeFairValueHedgeIncludedInEffectivenessGainLoss
|
549957 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1608485 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1557397662 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1450210322 | shares |
CY2022 | us-gaap |
Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
|
255370 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
65000 | usd |
CY2021Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
205777 | usd |
CY2022 | gftx |
Outstanding Principal Amount
OutstandingPrincipalAmount
|
1180001 | usd |
CY2021 | gftx |
Outstanding Principal Amount
OutstandingPrincipalAmount
|
334500 | usd |
CY2022 | gftx |
Note Discount
NoteDiscount
|
-92000 | usd |
CY2021 | gftx |
Note Discount
NoteDiscount
|
0 | usd |
CY2022 | gftx |
Accrued Interest
AccruedInterest
|
-155243.00 | usd |
CY2021 | gftx |
Accrued Interest
AccruedInterest
|
94916 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1243243 | usd |
CY2021Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
429416 | usd |
CY2021 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.21 | pure |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7639866 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7396731 | usd |
CY2019Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
|
291613 | usd |
CY2019Q2 | gftx |
Less Assumed Liabilities
LessAssumedLiabilities
|
16336 | usd |
CY2019Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
|
275277 | usd |
CY2022 | gftx |
Net Cash Proceeds Of Received From Related Parties For Operating Expenses
NetCashProceedsOfReceivedFromRelatedPartiesForOperatingExpenses
|
18989 | usd |
CY2021 | gftx |
Net Cash Proceeds Of Received From Related Parties For Operating Expenses
NetCashProceedsOfReceivedFromRelatedPartiesForOperatingExpenses
|
165761 | usd |
CY2022 | gftx |
Advance From Related Party
AdvanceFromRelatedParty
|
383686 | usd |
CY2021 | gftx |
Advance From Related Party
AdvanceFromRelatedParty
|
280416 | usd |
CY2022 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
127140 | usd |
CY2022Q4 | us-gaap |
Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
|
714111 | usd |
CY2022 | us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
operating lease for an office premise had expired on October 1 and the lease was not renewed | |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1601 | usd |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
42 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
36380313 | usd |
CY2021Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
35222530 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.21 | pure |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
22554201 | shares |
CY2021 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
110762210 | shares |