2023 Q1 Form 10-K Financial Statement

#000147793223002782 Filed on April 21, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2022
Revenue $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cost Of Revenue $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Gross Profit $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Gross Profit Margin
Selling, General & Admin $80.00K $0.00 $260.0K
YoY Change 46.92% -100.0% 57.82%
% of Gross Profit
Research & Development $33.85K $70.00K $65.32K
YoY Change
% of Gross Profit
Depreciation & Amortization $11.12K $10.00K $48.23K
YoY Change -62.29% -66.09% -59.36%
% of Gross Profit
Operating Expenses $114.8K $80.00K $415.0K
YoY Change 36.73% 38.89% 46.45%
Operating Profit -$114.8K -$80.00K -$415.0K
YoY Change 36.73% -29.05% 21.58%
Interest Expense -$1.090M -$1.020M -$750.0K
YoY Change -337.42% -760.02% -29.24%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00 $9.750K
YoY Change -99.08%
Pretax Income -$1.270M -$1.100M -$1.160M
YoY Change -424.78% -2732.21% -17.22%
Income Tax
% Of Pretax Income
Net Earnings -$1.209M -$1.100M -$1.158M
YoY Change -409.25% -2732.21% -17.37%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 1.713B shares 11.53B shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q1 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $0.00 $0.00
YoY Change -100.0%
Cash & Equivalents $228.00 $0.00 $0.00
Short-Term Investments
Other Short-Term Assets $630.0K $630.0K $630.0K
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $625.2K $625.0K $630.0K
YoY Change 9550.07%
LONG-TERM ASSETS
Property, Plant & Equipment $57.09K $68.21K $70.00K
YoY Change -42.87% -39.33% -37.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $75.17K $86.68K $80.00K
YoY Change -47.94% -50.15% -53.99%
TOTAL ASSETS
Total Short-Term Assets $625.2K $625.0K $630.0K
Total Long-Term Assets $75.17K $86.68K $80.00K
Total Assets $700.4K $711.7K $710.0K
YoY Change 364.22% 309.29% 308.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $240.0K $230.0K $230.0K
YoY Change 1.21% -16.32% -16.32%
Accrued Expenses $500.0K $500.0K $500.0K
YoY Change -0.25% -0.25% -0.25%
Deferred Revenue
YoY Change
Short-Term Debt $2.560M $2.500M $2.500M
YoY Change 61.6% 60.88% 60.88%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.391M $5.228M $5.230M
YoY Change 92.7% 35.69% 35.73%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $6.391M $5.228M $5.230M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $6.390M $5.230M $5.230M
YoY Change 92.65% 35.73% 35.73%
SHAREHOLDERS EQUITY
Retained Earnings -$37.59M -$36.38M
YoY Change 7.92% 3.29%
Common Stock $1.573M $1.557M
YoY Change 7.31% 7.39%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.691M -$4.517M -$4.520M
YoY Change
Total Liabilities & Shareholders Equity $700.4K $711.7K $710.0K
YoY Change 364.22% 309.29% 308.33%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$1.209M -$1.100M -$1.158M
YoY Change -409.25% -2732.21% -17.37%
Depreciation, Depletion And Amortization $11.12K $10.00K $48.23K
YoY Change -62.29% -66.09% -59.36%
Cash From Operating Activities -$125.7K -$70.00K -$1.001M
YoY Change 32.82% 296.83% 474.18%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $4.022K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 -$4.022K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $126.2K 60.00K $1.005M
YoY Change 24.84% 240.14% 506.22%
NET CHANGE
Cash From Operating Activities -$125.7K -70.00K -$1.001M
Cash From Investing Activities $0.00 0.000 -$4.022K
Cash From Financing Activities $126.2K 60.00K $1.005M
Net Change In Cash $534.00 -10.00K $0.00
YoY Change -91.76% -100.0%
FREE CASH FLOW
Cash From Operating Activities -$125.7K -$70.00K -$1.001M
Capital Expenditures $0.00 $0.00 $4.022K
Free Cash Flow -$125.7K -$70.00K -$1.005M
YoY Change 32.82% 296.83% 476.49%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 gftx Convertible Notes And Accrued Interest Net Of Debt Discount
ConvertibleNotesAndAccruedInterestNetOfDebtDiscount
92000 usd
CY2021Q4 gftx Convertible Notes And Accrued Interest Net Of Debt Discount
ConvertibleNotesAndAccruedInterestNetOfDebtDiscount
0 usd
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1608485 usd
CY2021Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1058528 usd
CY2021Q4 gftx Subscription Payable
SubscriptionPayable
100000 usd
CY2022Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
0 usd
CY2021Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
84281 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
5228481 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3853272 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
200 usd
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
200 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1450210322 shares
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001338929
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
200000 shares
CY2021Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
200000 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
200000 shares
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1557397662 shares
CY2022 us-gaap Royalty Expense
RoyaltyExpense
0 usd
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
000-52047
CY2022 dei Entity Registrant Name
EntityRegistrantName
AUTHENTIC HOLDINGS, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
11-3746201
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
50 Division Street
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Somerset
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
08873
CY2022 dei City Area Code
CityAreaCode
732
CY2022 dei Local Phone Number
LocalPhoneNumber
695-4389
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
4023826 usd
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1712584165 shares
CY2022 dei Auditor Name
AuditorName
Victor Mokuolu, CPA PLLC
CY2022 dei Auditor Location
AuditorLocation
Houston, Texas
CY2022 dei Auditor Firm
AuditorFirmId
6771
CY2022Q4 gftx Subscription Payable
SubscriptionPayable
0 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
200000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2500000000 shares
CY2022 us-gaap Revenues
Revenues
0 usd
CY2021 us-gaap Revenues
Revenues
5854 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
0 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
63814 usd
CY2022 us-gaap Gross Profit
GrossProfit
0 usd
CY2021 us-gaap Gross Profit
GrossProfit
-57960 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
164252 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
88759.00 usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
91226 usd
CY2021 us-gaap Depreciation And Amortization
DepreciationAndAmortization
118673 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
94255 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
65978.00 usd
CY2022 us-gaap Officers Compensation
OfficersCompensation
0 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
10000 usd
CY2022 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
65315 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
415048 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
283410 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-415048 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-341370 usd
CY2022 gftx Income Loss On Change In Fair Value Of Derivative Liabilities
IncomeLossOnChangeInFairValueOfDerivativeLiabilities
549957 usd
CY2021 gftx Income Loss On Change In Fair Value Of Derivative Liabilities
IncomeLossOnChangeInFairValueOfDerivativeLiabilities
841322 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-15856 usd
CY2022 us-gaap Interest And Debt Expense
InterestAndDebtExpense
116727 usd
CY2021 us-gaap Interest And Debt Expense
InterestAndDebtExpense
195687 usd
CY2022 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
82156 usd
CY2021 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
22858 usd
CY2022 us-gaap Other Expenses
OtherExpenses
9750 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
742735 usd
CY2021 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1059867 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1157783 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-1401237 usd
CY2022 gftx Net Loss Per Share
NetLossPerShare
-0.001
CY2021 gftx Net Loss Per Share
NetLossPerShare
-0.0011
CY2022 gftx Weighted Average Common Shares Outstanding
WeightedAverageCommonSharesOutstanding
1557397662 shares
CY2021 gftx Weighted Average Common Shares Outstanding
WeightedAverageCommonSharesOutstanding
1300075808 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-2778080 usd
CY2021 gftx Conversion Of Notes Payable Amount
ConversionOfNotesPayableAmount
489927 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
10000 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-1401237 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-3679390 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-3679390 usd
CY2022 gftx Issuance Of Shares For Conversion Of Notes Amount
IssuanceOfSharesForConversionOfNotesAmount
255370 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
65000 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1157783 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-4516802 usd
CY2022 us-gaap Profit Loss
ProfitLoss
1157783 usd
CY2021 us-gaap Profit Loss
ProfitLoss
1401237 usd
CY2022 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-549957 usd
CY2021 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-186508 usd
CY2021 gftx Extinguishment Of Derivative Liabilities Due To Conversion
ExtinguishmentOfDerivativeLiabilitiesDueToConversion
251871 usd
CY2022 gftx Conversion Of Notes Payable To Equity
ConversionOfNotesPayableToEquity
48313 usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
48233 usd
CY2021 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
50677 usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
42993 usd
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67996 usd
CY2022 gftx Stocks Issued For Services
StocksIssuedForServices
0 usd
CY2021 gftx Stocks Issued For Services
StocksIssuedForServices
9000 usd
CY2021 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
571121 usd
CY2022 gftx Increase Decrease In Bank Indebtedness
IncreaseDecreaseInBankIndebtedness
-2149 usd
CY2021 gftx Increase Decrease In Bank Indebtedness
IncreaseDecreaseInBankIndebtedness
2455 usd
CY2022 gftx Increase Decrease In Expense Paid For Subsidiary
IncreaseDecreaseInExpensePaidForSubsidiary
0 usd
CY2021 gftx Increase Decrease In Expense Paid For Subsidiary
IncreaseDecreaseInExpensePaidForSubsidiary
0 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-60815 usd
CY2022 gftx Increase Decrease In Advances To Joint Venture
IncreaseDecreaseInAdvancesToJointVenture
-625000 usd
CY2022 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
0 usd
CY2021 us-gaap Increase Decrease In Customer Advances And Deposits
IncreaseDecreaseInCustomerAdvancesAndDeposits
0 usd
CY2022 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-40210 usd
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-24881 usd
CY2022 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
134792 usd
CY2021 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
51366 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1000853 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-174309 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4022 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4022 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2022 gftx Advances From Related Parties
AdvancesFromRelatedParties
18989 usd
CY2021 gftx Advances From Related Parties
AdvancesFromRelatedParties
165761 usd
CY2022 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
97965 usd
CY2022 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
887921 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1004875 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
165761 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
0 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-8548 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
8548 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022 gftx Income Tax Paid
IncomeTaxPaid
0 usd
CY2021 gftx Income Tax Paid
IncomeTaxPaid
0 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36380313 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1157783 usd
CY2022Q4 gftx Working Capital Deficit
WorkingCapitalDeficit
-4603481 usd
CY2022Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
7639866 usd
CY2021Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
7396731 usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
215665 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
215665 usd
CY2022Q4 gftx Forklift
Forklift
20433 usd
CY2021Q4 gftx Forklift
Forklift
20433 usd
CY2022Q4 gftx Camera
Camera
4022 usd
CY2022Q4 gftx Trident
Trident
733 usd
CY2021Q4 gftx Trident
Trident
733 usd
CY2022Q4 gftx Total Fixed Assets
TotalFixedAssets
240853 usd
CY2021Q4 gftx Total Fixed Assets
TotalFixedAssets
236831 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
172648 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
124415 usd
CY2022Q4 us-gaap Assets Net
AssetsNet
68206 usd
CY2021Q4 us-gaap Assets Net
AssetsNet
112416 usd
CY2022 us-gaap Depreciation
Depreciation
48233 usd
CY2021 us-gaap Depreciation
Depreciation
50677 usd
CY2022 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P15Y
CY2022 gftx Amortization For The Intangible Assets
AmortizationForTheIntangibleAssets
148096 usd
CY2021 gftx Amortization For The Intangible Assets
AmortizationForTheIntangibleAssets
148096 usd
CY2022 gftx Less Accumulated Amortization
LessAccumulatedAmortization
-129623 usd
CY2021 gftx Less Accumulated Amortization
LessAccumulatedAmortization
-86630 usd
CY2022 gftx Amortization For The Intangible Assets Net
AmortizationForTheIntangibleAssetsNet
18473 usd
CY2021 gftx Amortization For The Intangible Assets Net
AmortizationForTheIntangibleAssetsNet
61466 usd
CY2022 us-gaap Adjustment For Amortization
AdjustmentForAmortization
42993 usd
CY2021 us-gaap Adjustment For Amortization
AdjustmentForAmortization
67996 usd
CY2022Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
36000000 usd
CY2022 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
0 usd
CY2021 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
10000 usd
CY2021Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1058528 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the valuation of stock-based awards issued and derivatives embedded in financial instruments. Assessments are used to determine depreciation, the valuation of non-cash issuances of common stock, stock options, and warrants, and valuing convertible notes for beneficial conversion features, among others.</p>
CY2022Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1608485 usd
CY2021Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1058528 usd
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The carrying value of short-term financial instruments, including cash, restricted cash, trade accounts receivable, accounts payable, accrued expenses, and short-term debt, approximates the fair value of these instruments. These financial instruments generally expose the Company to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate the market. The Company maintains cash balances at financial institutions insured by the FDIC. On December 31, 2022, and December 31, 2021, the Company had no amounts above the FDIC limit.</p>
CY2022 us-gaap Derivative Fair Value Hedge Included In Effectiveness Gain Loss
DerivativeFairValueHedgeIncludedInEffectivenessGainLoss
549957 usd
CY2022Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
1608485 usd
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1557397662 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
1450210322 shares
CY2022 us-gaap Debt Instrument Convertible Beneficial Conversion Feature
DebtInstrumentConvertibleBeneficialConversionFeature
255370 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
65000 usd
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
205777 usd
CY2022 gftx Outstanding Principal Amount
OutstandingPrincipalAmount
1180001 usd
CY2021 gftx Outstanding Principal Amount
OutstandingPrincipalAmount
334500 usd
CY2022 gftx Note Discount
NoteDiscount
-92000 usd
CY2021 gftx Note Discount
NoteDiscount
0 usd
CY2022 gftx Accrued Interest
AccruedInterest
-155243.00 usd
CY2021 gftx Accrued Interest
AccruedInterest
94916 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
1243243 usd
CY2021Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
429416 usd
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
7639866 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
7396731 usd
CY2019Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
291613 usd
CY2019Q2 gftx Less Assumed Liabilities
LessAssumedLiabilities
16336 usd
CY2019Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
275277 usd
CY2022 gftx Net Cash Proceeds Of Received From Related Parties For Operating Expenses
NetCashProceedsOfReceivedFromRelatedPartiesForOperatingExpenses
18989 usd
CY2021 gftx Net Cash Proceeds Of Received From Related Parties For Operating Expenses
NetCashProceedsOfReceivedFromRelatedPartiesForOperatingExpenses
165761 usd
CY2022 gftx Advance From Related Party
AdvanceFromRelatedParty
383686 usd
CY2021 gftx Advance From Related Party
AdvanceFromRelatedParty
280416 usd
CY2022 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
127140 usd
CY2022Q4 us-gaap Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
714111 usd
CY2022 us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
operating lease for an office premise had expired on October 1 and the lease was not renewed
CY2022 us-gaap Operating Lease Cost
OperatingLeaseCost
1601 usd
CY2021 us-gaap Operating Lease Cost
OperatingLeaseCost
42 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
36380313 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
35222530 usd
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.21 pure
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
22554201 shares
CY2021 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
110762210 shares

Files In Submission

Name View Source Status
0001477932-23-002782-index-headers.html Edgar Link pending
0001477932-23-002782-index.html Edgar Link pending
gftx-20221231_def.xml Edgar Link unprocessable
gftx-20221231_pre.xml Edgar Link unprocessable
0001477932-23-002782.txt Edgar Link pending
0001477932-23-002782-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
gftx-20221231.xsd Edgar Link pending
gftx_10k.htm Edgar Link pending
gftx_10kimg1.jpg Edgar Link pending
gftx_10kimg2.jpg Edgar Link pending
gftx_10kimg3.jpg Edgar Link pending
gftx_ex311.htm Edgar Link pending
gftx_ex312.htm Edgar Link pending
gftx_ex321.htm Edgar Link pending
gftx_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
gftx_10k_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
gftx-20221231_cal.xml Edgar Link unprocessable
gftx-20221231_lab.xml Edgar Link unprocessable