2024 Q2 Form 10-K Financial Statement
#000147793224003655 Filed on June 12, 2024
Income Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
Revenue | $27.33K | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $11.50K | $0.00 | $0.00 |
YoY Change | |||
Gross Profit | $15.83K | $0.00 | $0.00 |
YoY Change | |||
Gross Profit Margin | 57.92% | ||
Selling, General & Admin | $69.72K | $45.70K | $303.4K |
YoY Change | -36.62% | 16.7% | |
% of Gross Profit | 440.37% | ||
Research & Development | $0.00 | $2.000K | $56.86K |
YoY Change | -100.0% | -97.14% | -12.95% |
% of Gross Profit | 0.0% | ||
Depreciation & Amortization | $136.7K | $270.6K | $46.49K |
YoY Change | 1266.5% | 2606.4% | -3.62% |
% of Gross Profit | 863.13% | ||
Operating Expenses | $206.4K | $312.1K | $660.9K |
YoY Change | 83.64% | 290.11% | 59.24% |
Operating Profit | -$190.5K | -$312.1K | -$660.9K |
YoY Change | 69.55% | 290.11% | 59.24% |
Interest Expense | $1.151M | -$55.64K | -$608.0K |
YoY Change | -2.49% | -94.55% | -18.93% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$62.04K | -$997.5K |
YoY Change | -100.0% | -10331.23% | |
Pretax Income | $0.00 | -$711.1K | -$1.658M |
YoY Change | -100.0% | -35.36% | 42.97% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $920.1K | -$711.1K | -$1.658M |
YoY Change | -504.38% | -35.36% | 43.24% |
Net Earnings / Revenue | 3366.35% | ||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 2.240B shares | 1.978B shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
Cash & Equivalents | $0.00 | $0.00 | |
Short-Term Investments | |||
Other Short-Term Assets | $625.0K | $625.0K | |
YoY Change | 38.89% | -0.79% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $0.00 | ||
Other Receivables | |||
Total Short-Term Assets | $625.0K | $625.0K | |
YoY Change | 35.92% | 0.0% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $154.00 | $21.72K | |
YoY Change | -99.66% | -68.15% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $4.520M | $4.793M | |
YoY Change | 6993.48% | 5429.65% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $625.0K | $625.0K | |
Total Long-Term Assets | $4.520M | $4.793M | |
Total Assets | $5.145M | $5.418M | |
YoY Change | 882.76% | 661.3% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $366.5K | $316.9K | |
YoY Change | 59.33% | 37.77% | |
Accrued Expenses | $501.3K | $501.3K | |
YoY Change | 0.25% | 0.25% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $2.707M | $2.612M | |
YoY Change | 12.79% | 4.47% | |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.201M | $5.624M | |
YoY Change | 7.06% | 7.56% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.201M | $5.624M | |
Total Long-Term Liabilities | $0.00 | $0.00 | |
Total Liabilities | $5.201M | $5.624M | |
YoY Change | 7.02% | 7.53% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$38.19M | -$38.04M | |
YoY Change | 4.32% | 4.56% | |
Common Stock | $2.240M | $2.024M | |
YoY Change | 19.43% | 29.99% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$55.96K | -$205.5K | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $5.145M | $5.418M | |
YoY Change | 882.76% | 661.3% |
Cashflow Statement
Concept | 2024 Q2 | 2023 Q4 | 2023 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $920.1K | -$711.1K | -$1.658M |
YoY Change | -504.38% | -35.36% | 43.24% |
Depreciation, Depletion And Amortization | $136.7K | $270.6K | $46.49K |
YoY Change | 1266.5% | 2606.4% | -3.62% |
Cash From Operating Activities | -$52.27K | $42.77K | -$227.2K |
YoY Change | -75.11% | -161.1% | -77.3% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 52.27K | -42.77K | $227.2K |
YoY Change | -76.24% | -171.28% | -77.39% |
NET CHANGE | |||
Cash From Operating Activities | -52.27K | 42.77K | -$227.2K |
Cash From Investing Activities | 0.000 | 0.000 | $0.00 |
Cash From Financing Activities | 52.27K | -42.77K | $227.2K |
Net Change In Cash | 0.000 | 0.000 | $0.00 |
YoY Change | -100.0% | -100.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$52.27K | $42.77K | -$227.2K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$52.27K | $42.77K | -$227.2K |
YoY Change | -161.1% | -77.39% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2024420237 | shares |
CY2023 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include the valuation of stock-based awards issued and derivatives embedded in financial instruments. Assessments are used to determine depreciation, the valuation of non-cash issuances of common stock, stock options, and warrants, and valuing convertible notes for beneficial conversion features, among others.</p> | |
CY2023 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The carrying value of short-term financial instruments, including cash, restricted cash, trade accounts receivable, accounts payable, accrued expenses, and short-term debt, approximates the fair value of these instruments. These financial instruments generally expose the Company to limited credit risk and have no stated maturities or have short-term maturities and carry interest rates that approximate the market. The Company maintains cash balances at financial institutions insured by the FDIC. On December 31, 2023, and December 31, 2022, the Company had no amounts above the FDIC limit.</p> | |
CY2023Q4 | ahro |
Advances Current
AdvancesCurrent
|
625000 | usd |
CY2022Q4 | ahro |
Advances Current
AdvancesCurrent
|
625000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
625000 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
18473 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
5418043 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
711679 | usd |
CY2023Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
1814 | usd |
CY2022Q4 | us-gaap |
Bank Overdrafts
BankOverdrafts
|
306 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
316873 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
234641 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1633052 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1608485 | usd |
CY2023Q4 | ahro |
Advances From Related Parties Current
AdvancesFromRelatedPartiesCurrent
|
560779 | usd |
CY2022Q4 | ahro |
Advances From Related Parties Current
AdvancesFromRelatedPartiesCurrent
|
383686 | usd |
CY2023Q4 | ahro |
Related Party Loans And Accrued Interest Current
RelatedPartyLoansAndAccruedInterestCurrent
|
274456 | usd |
CY2022Q4 | ahro |
Related Party Loans And Accrued Interest Current
RelatedPartyLoansAndAccruedInterestCurrent
|
263530 | usd |
CY2023Q4 | ahro |
Self Liquidating Promissory Notes
SelfLiquidatingPromissoryNotes
|
192500 | usd |
CY2022Q4 | ahro |
Self Liquidating Promissory Notes
SelfLiquidatingPromissoryNotes
|
165000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5623581 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5228481 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3500000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1557397662 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1557397 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-205538 | usd |
CY2022 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
91226 | usd |
CY2023 | us-gaap |
Professional Fees
ProfessionalFees
|
130345 | usd |
CY2022 | us-gaap |
Professional Fees
ProfessionalFees
|
94255 | usd |
CY2023 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
56858 | usd |
CY2022 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
65315 | usd |
CY2023 | us-gaap |
Operating Expenses
OperatingExpenses
|
660910 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-1658455 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-1157783 | usd |
CY2023 | ahro |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
1847673383 | shares |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-1157783 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
24567 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
549957 | usd |
CY2023 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
46485 | usd |
CY2023 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
219385 | usd |
CY2022 | us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
134792 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-227228 | usd |
CY2022 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4022 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-4022 | usd |
CY2023 | ahro |
Advances From Related Parties
AdvancesFromRelatedParties
|
17790 | usd |
CY2022 | ahro |
Advances From Related Parties
AdvancesFromRelatedParties
|
18989 | usd |
CY2023 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
35000 | usd |
CY2022 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
97965 | usd |
CY2023 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
25000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022Q4 | ahro |
Working Capital Deficit
WorkingCapitalDeficit
|
-4603481 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
240853 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
240853 | usd |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
219132 | usd |
CY2022Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
172648 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21721 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68206 | usd |
CY2023 | us-gaap |
Depreciation
Depreciation
|
46484 | usd |
CY2022 | us-gaap |
Depreciation
Depreciation
|
48233 | usd |
CY2023 | ahro |
Amortization For The Intangible Assets
AmortizationForTheIntangibleAssets
|
5155096 | usd |
CY2022 | ahro |
Amortization For The Intangible Assets
AmortizationForTheIntangibleAssets
|
148096 | usd |
CY2023 | ahro |
Less Accumulated Amortization
LessAccumulatedAmortization
|
-383774 | usd |
CY2022 | ahro |
Less Accumulated Amortization
LessAccumulatedAmortization
|
-129623 | usd |
CY2023 | ahro |
Amortization For The Intangible Assets Net
AmortizationForTheIntangibleAssetsNet
|
4771322 | usd |
CY2022 | ahro |
Amortization For The Intangible Assets Net
AmortizationForTheIntangibleAssetsNet
|
18473 | usd |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1633052 | usd |
CY2022Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
1608485 | usd |
CY2023Q4 | ahro |
Accrued Interest
AccruedInterest
|
60250 | usd |
CY2022Q4 | ahro |
Accrued Interest
AccruedInterest
|
103264 | usd |
CY2022Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1608485 | usd |
CY2023 | us-gaap |
Derivative Fair Value Hedge Included In Effectiveness Gain Loss
DerivativeFairValueHedgeIncludedInEffectivenessGainLoss
|
24567 | usd |
CY2023Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1633052 | usd |
CY2023 | us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
operating lease for an office premise had expired on October 1 and the lease was not renewed | |
CY2023 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
0 | usd |
CY2022 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1601 | usd |
CY2023 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
2433029215 | shares |
CY2022 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
110762210 | shares |
CY2023 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001338929 | |
CY2023 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2023 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2023 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | |
CY2023 | dei |
Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
|
false | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
3500000000 | shares |
CY2022Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
0 | usd |
CY2023 | dei |
Document Type
DocumentType
|
10-K | |
CY2023 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2023 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-31 | |
CY2023 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023 | dei |
Entity File Number
EntityFileNumber
|
000-52047 | |
CY2023 | dei |
Entity Registrant Name
EntityRegistrantName
|
AUTHENTIC HOLDINGS, INC. | |
CY2023 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
11-3746201 | |
CY2023 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
50 Division Street | |
CY2023 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Somerset | |
CY2023 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NJ | |
CY2023 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
08873 | |
CY2023 | dei |
City Area Code
CityAreaCode
|
732 | |
CY2023 | dei |
Local Phone Number
LocalPhoneNumber
|
695-4389 | |
CY2023 | dei |
Security12g Title
Security12gTitle
|
Common Stock, $0.001 par value | |
CY2023 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2023 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2023 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
false | |
CY2023 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2023Q2 | dei |
Entity Public Float
EntityPublicFloat
|
1963367 | usd |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2240073721 | shares |
CY2023 | dei |
Auditor Name
AuditorName
|
Victor Mokuolu, CPA PLLC | |
CY2023 | dei |
Auditor Location
AuditorLocation
|
Houston, Texas | |
CY2023 | dei |
Auditor Firm
AuditorFirmId
|
6771 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
625000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21721 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68206 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
4771322 | usd |
CY2023Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
501250 | usd |
CY2022Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
501250 | usd |
CY2023Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
159950 | usd |
CY2022Q4 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
250464 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1320858 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1243243 | usd |
CY2023Q4 | ahro |
Related Party Transaction Amounts Of Convertible Notes And Accrued Interest
RelatedPartyTransactionAmountsOfConvertibleNotesAndAccruedInterest
|
87068 | usd |
CY2022Q4 | ahro |
Related Party Transaction Amounts Of Convertible Notes And Accrued Interest
RelatedPartyTransactionAmountsOfConvertibleNotesAndAccruedInterest
|
82568 | usd |
CY2023Q4 | ahro |
Secured Promisory Notesand Accrued Interest
SecuredPromisoryNotesandAccruedInterest
|
41022 | usd |
CY2022Q4 | ahro |
Secured Promisory Notesand Accrued Interest
SecuredPromisoryNotesandAccruedInterest
|
0 | usd |
CY2023Q4 | us-gaap |
Liabilities Subject To Compromise Debt And Accrued Interest
LiabilitiesSubjectToCompromiseDebtAndAccruedInterest
|
25000 | usd |
CY2022Q4 | us-gaap |
Liabilities Subject To Compromise Debt And Accrued Interest
LiabilitiesSubjectToCompromiseDebtAndAccruedInterest
|
0 | usd |
CY2023Q4 | ahro |
Related Party Transaction Amounts Of Promissory Note And Accrued Interest
RelatedPartyTransactionAmountsOfPromissoryNoteAndAccruedInterest
|
508959 | usd |
CY2022Q4 | ahro |
Related Party Transaction Amounts Of Promissory Note And Accrued Interest
RelatedPartyTransactionAmountsOfPromissoryNoteAndAccruedInterest
|
495308 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2024420 | usd |
CY2023Q4 | us-gaap |
Common Unit Issuance Value
CommonUnitIssuanceValue
|
16500 | usd |
CY2022Q4 | us-gaap |
Common Unit Issuance Value
CommonUnitIssuanceValue
|
0 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
35791910 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30305914 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38038768 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36380313 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4516802 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
5418043 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
711679 | usd |
CY2023 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2022 | us-gaap |
Revenues
Revenues
|
0 | usd |
CY2023 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2022 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2023 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2022 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
CY2023 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
173072 | usd |
CY2022 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
164252 | usd |
CY2023 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
300635 | usd |
CY2022 | us-gaap |
Operating Expenses
OperatingExpenses
|
415048 | usd |
CY2023 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-660910 | usd |
CY2022 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-415048 | usd |
CY2023 | ahro |
Income Loss On Change In Fair Value Of Derivative Liabilities
IncomeLossOnChangeInFairValueOfDerivativeLiabilities
|
-24567 | usd |
CY2022 | ahro |
Income Loss On Change In Fair Value Of Derivative Liabilities
IncomeLossOnChangeInFairValueOfDerivativeLiabilities
|
-549957 | usd |
CY2023 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-239028 | usd |
CY2022 | us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd |
CY2023 | us-gaap |
Gain Loss On Sale Of Notes Receivable
GainLossOnSaleOfNotesReceivable
|
-452472 | usd |
CY2022 | us-gaap |
Gain Loss On Sale Of Notes Receivable
GainLossOnSaleOfNotesReceivable
|
15856 | usd |
CY2023 | ahro |
Gain On Settlement Of License Agreements
GainOnSettlementOfLicenseAgreements
|
125000 | usd |
CY2022 | ahro |
Gain On Settlement Of License Agreements
GainOnSettlementOfLicenseAgreements
|
0 | usd |
CY2023 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
318796 | usd |
CY2022 | us-gaap |
Financing Interest Expense
FinancingInterestExpense
|
116728 | usd |
CY2023 | ahro |
Interest Expense Related Partie
InterestExpenseRelatedPartie
|
25647 | usd |
CY2022 | ahro |
Interest Expense Related Partie
InterestExpenseRelatedPartie
|
82156 | usd |
CY2023 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-62035 | usd |
CY2022 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9750 | usd |
CY2023 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-997545 | usd |
CY2022 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-742735 | usd |
CY2022 | ahro |
Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
|
1557397662 | shares |
CY2023 | ahro |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.001 | |
CY2022 | ahro |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.001 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3679390 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
255370 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
65001 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1157783 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4516802 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4516802 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
7000 | usd |
CY2023 | ahro |
Stock Issued During Period Shares For License Agreement With Goliath Amount
StockIssuedDuringPeriodSharesForLicenseAgreementWithGoliathAmount
|
5000000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
641703 | usd |
CY2023 | ahro |
Extinguishment Of Derivative Liabilities
ExtinguishmentOfDerivativeLiabilities
|
259374 | usd |
CY2023 | ahro |
Commitment Shares Issued
CommitmentSharesIssued
|
26642 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
35000 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1658455 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-205538 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-1658455 | usd |
CY2023 | ahro |
Loss On Conversion Of Convertible Debt
LossOnConversionOfConvertibleDebt
|
452472 | usd |
CY2022 | ahro |
Loss On Conversion Of Convertible Debt
LossOnConversionOfConvertibleDebt
|
48313 | usd |
CY2022 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48233 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
254151 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
42993 | usd |
CY2023 | ahro |
Extinguishment Of Derivative Expenses
ExtinguishmentOfDerivativeExpenses
|
239028 | usd |
CY2022 | ahro |
Extinguishment Of Derivative Expenses
ExtinguishmentOfDerivativeExpenses
|
0 | usd |
CY2023 | ahro |
Adjustments To Commitment Shares Issued
AdjustmentsToCommitmentSharesIssued
|
26642 | usd |
CY2022 | ahro |
Adjustments To Commitment Shares Issued
AdjustmentsToCommitmentSharesIssued
|
0 | usd |
CY2023 | ahro |
Increase Decrease In Advances To Joint Venture
IncreaseDecreaseInAdvancesToJointVenture
|
0 | usd |
CY2022 | ahro |
Increase Decrease In Advances To Joint Venture
IncreaseDecreaseInAdvancesToJointVenture
|
625000 | usd |
CY2023 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
168497 | usd |
CY2022 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-40210 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-998705 | usd |
CY2023 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd |
CY2022 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd |
CY2023 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
1508 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
|
-2149 | usd |
CY2022 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
40000 | usd |
CY2022 | us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
0 | usd |
CY2023 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
147750 | usd |
CY2022 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
887922 | usd |
CY2023 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
-39820 | usd |
CY2022 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
0 | usd |
CY2023 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
227228 | usd |
CY2022 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1002727 | usd |
CY2023 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
0 | usd |
CY2022 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023 | ahro |
Conversion Of Convertible Debt Into Common Stock
ConversionOfConvertibleDebtIntoCommonStock
|
641703 | usd |
CY2022 | ahro |
Conversion Of Convertible Debt Into Common Stock
ConversionOfConvertibleDebtIntoCommonStock
|
255370 | usd |
CY2023 | ahro |
Preferred Shares Issued For Acquisition Of Maybacks
PreferredSharesIssuedForAcquisitionOfMaybacks
|
7000 | usd |
CY2022 | ahro |
Preferred Shares Issued For Acquisition Of Maybacks
PreferredSharesIssuedForAcquisitionOfMaybacks
|
0 | usd |
CY2023 | ahro |
Preferred Shares Issue For Acquisition Of License
PreferredSharesIssueForAcquisitionOfLicense
|
5000000 | usd |
CY2022 | ahro |
Preferred Shares Issue For Acquisition Of License
PreferredSharesIssueForAcquisitionOfLicense
|
0 | usd |
CY2023Q2 | ahro |
Finite Lived Intangible Asset Estimate Useful Life
FiniteLivedIntangibleAssetEstimateUsefulLife
|
P10Y | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-38038768 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-36380313 | usd |
CY2023 | us-gaap |
Profit Loss
ProfitLoss
|
-1658455 | usd |
CY2022 | us-gaap |
Profit Loss
ProfitLoss
|
-1157783 | usd |
CY2023Q4 | ahro |
Working Capital Deficit
WorkingCapitalDeficit
|
-4998581 | usd |
CY2023Q4 | ahro |
Unsecured Note Payable
UnsecuredNotePayable
|
99700 | usd |
CY2022Q4 | ahro |
Unsecured Note Payable
UnsecuredNotePayable
|
147200 | usd |
CY2023 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
254151 | usd |
CY2022 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
42993 | usd |
CY2023 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | usd |
CY2022 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2024420237 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1557397662 | shares |
CY2023Q4 | ahro |
Issuance Of Common Stock Shares
IssuanceOfCommonStockShares
|
15000000 | shares |
CY2023Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
159950 | usd |
CY2022Q4 | us-gaap |
Other Notes Payable
OtherNotesPayable
|
250464 | usd |
CY2022 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.21 | pure |
CY2023Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1061793 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
1166738 | usd |
CY2023Q4 | ahro |
Convertible Note Payable Discount
ConvertibleNotePayableDiscount
|
-36921 | usd |
CY2022Q4 | ahro |
Convertible Note Payable Discount
ConvertibleNotePayableDiscount
|
-92000 | usd |
CY2023Q4 | ahro |
Accrued Interestate
AccruedInterestate
|
295986 | usd |
CY2022Q4 | ahro |
Accrued Interestate
AccruedInterestate
|
168505 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1320858 | usd |
CY2022Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
1243243 | usd |
CY2021Q4 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1058528 | usd |
CY2022 | us-gaap |
Derivative Fair Value Hedge Included In Effectiveness Gain Loss
DerivativeFairValueHedgeIncludedInEffectivenessGainLoss
|
549957 | usd |
CY2023Q4 | us-gaap |
Present Value Of Future Insurance Profits Amortization Expense Year One
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearOne
|
500700 | usd |
CY2023Q4 | us-gaap |
Present Value Of Future Insurance Profits Amortization Expense Year Two
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearTwo
|
500700 | usd |
CY2023Q4 | us-gaap |
Present Value Of Future Insurance Profits Amortization Expense Year Three
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearThree
|
500700 | usd |
CY2023Q4 | us-gaap |
Present Value Of Future Insurance Profits Amortization Expense Year Four
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearFour
|
500700 | usd |
CY2023Q4 | us-gaap |
Present Value Of Future Insurance Profits Amortization Expense Year Five
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearFive
|
500700 | usd |
CY2023Q4 | ahro |
Present Value Of Future Insurance Profits Amortization Expense
PresentValueOfFutureInsuranceProfitsAmortizationExpense
|
2503500 | usd |
CY2023Q4 | ahro |
Present Value Of Future Insurance Profits Amortization Expense Year Thereafter
PresentValueOfFutureInsuranceProfitsAmortizationExpenseYearThereafter
|
2253150 | usd |
CY2023Q4 | ahro |
Total Estimated Future Amortization
TotalEstimatedFutureAmortization
|
4756650 | usd |
CY2023 | ahro |
Net Cash Proceeds
NetCashProceeds
|
23290 | usd |
CY2022 | ahro |
Net Cash Proceeds
NetCashProceeds
|
18989 | usd |
CY2023 | ahro |
Advances From Related Parties Debt
AdvancesFromRelatedPartiesDebt
|
560779 | usd |
CY2022 | ahro |
Advances From Related Parties Debt
AdvancesFromRelatedPartiesDebt
|
383686 | usd |
CY2023Q4 | ahro |
Related Party Transaction Amounts Of Promissory Note And Accrued Interest
RelatedPartyTransactionAmountsOfPromissoryNoteAndAccruedInterest
|
508959 | usd |
CY2023Q4 | ahro |
Related Party Transaction Amounts Of Convertible Notes And Accrued Interest
RelatedPartyTransactionAmountsOfConvertibleNotesAndAccruedInterest
|
87068 | usd |
CY2023Q4 | ahro |
Related Party Transaction Amounts Of Related Party Loans
RelatedPartyTransactionAmountsOfRelatedPartyLoans
|
274457 | usd |
CY2023Q4 | ahro |
Related Party Transaction Amounts Of Total Related Parties Loans
RelatedPartyTransactionAmountsOfTotalRelatedPartiesLoans
|
870483 | usd |
CY2023 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
29077 | usd |
CY2023Q4 | us-gaap |
Loans And Leases Receivable Related Parties
LoansAndLeasesReceivableRelatedParties
|
841215 | usd |
CY2023Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
501250 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
38038768 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
36380313 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.21 | pure |
CY2023Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7988141 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
7639866 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
7988141 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReserves
|
7639866 | usd |
CY2023Q4 | us-gaap |
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
|
38000000 | usd |
CY2023 | us-gaap |
Income Tax Examination Description
IncomeTaxExaminationDescription
|
In accordance with Section 382 of the U.S. Internal Revenue Code, the usage of the Company’s net operating loss carry forwards is subject to annual limitations following greater than 50% ownership changes. Tax returns for the years ended 2019 through 2023 are subject to review by the tax authorities | |
CY2023 | ahro |
Proceeds From Secured Promissory Notes
ProceedsFromSecuredPromissoryNotes
|
43000 | usd |