|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$179.8M
198.24%
YoY
|
-$60.30M
-66.22%
YoY
|
-$178.5M
27.65%
YoY
|
-$139.8M
-47.63%
YoY
|
-$267.0M
-50.91%
YoY
|
| Depreciation, Depletion And Amortization |
$141.3M
-7.51%
YoY
|
$152.8M
-18.65%
YoY
|
$187.8M
-6.93%
YoY
|
$201.8M
-7.79%
YoY
|
$218.9M
-13.42%
YoY
|
| Cash From Operating Activities |
-$15.67M
-33.59%
YoY
|
-$23.59M
-263.95%
YoY
|
$14.39M
-63.31%
YoY
|
$39.22M
-127.2%
YoY
|
-$144.2M
-3.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.15M
-34.13%
YoY
|
$108.0M
-21.4%
YoY
|
$137.4M
32.46%
YoY
|
$103.8M
-382.38%
YoY
|
-$36.74M
-22.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$261.9M
-12.49%
YoY
|
$299.3M
527.77%
YoY
|
$47.68M
42.67%
YoY
|
$33.42M
1136.75%
YoY
|
$2.702M
-93.19%
YoY
|
| Cash From Investing Activities |
$190.8M
-0.28%
YoY
|
$191.3M
-313.12%
YoY
|
-$89.75M
27.61%
YoY
|
-$70.33M
106.62%
YoY
|
-$34.04M
347.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$23.96M
17.64%
YoY
|
$20.37M
36.28%
YoY
|
$14.94M
20.33%
YoY
|
$12.42M
-33.32%
YoY
|
$18.62M
-34.93%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$44.00K
-99.5%
YoY
|
-$8.734M
828.16%
YoY
|
-$941.0K
-397.78%
YoY
|
$316.0K
-100.06%
YoY
|
-$562.8M
1688.08%
YoY
|
| Debt Paid & Issued, Net |
$709.2M
82.62%
YoY
|
$388.3M
-2.17%
YoY
|
$396.9M
679.83%
YoY
|
$50.90M
-73.15%
YoY
|
$189.6M
37.54%
YoY
|
| Cash From Financing Activities |
-$179.2M
-30.76%
YoY
|
-$258.8M
50.32%
YoY
|
-$172.1M
69.57%
YoY
|
-$101.5M
-114.45%
YoY
|
$702.6M
-1052.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.67M
-33.59%
YoY
|
-$23.59M
-263.95%
YoY
|
$14.39M
-63.31%
YoY
|
$39.22M
-127.2%
YoY
|
-$144.2M
-3.57%
YoY
|
| Cash From Investing Activities |
$190.8M
-0.28%
YoY
|
$191.3M
-313.12%
YoY
|
-$89.75M
27.61%
YoY
|
-$70.33M
106.62%
YoY
|
-$34.04M
347.66%
YoY
|
| Cash From Financing Activities |
-$179.2M
-30.76%
YoY
|
-$258.8M
50.32%
YoY
|
-$172.1M
69.57%
YoY
|
-$101.5M
-114.45%
YoY
|
$702.6M
-1052.51%
YoY
|
| Net Change In Cash |
-$4.079M
-95.52%
YoY
|
-$91.06M
-63.21%
YoY
|
-$247.5M
86.62%
YoY
|
-$132.6M
-125.29%
YoY
|
$524.3M
-327.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.67M
-33.59%
YoY
|
-$23.59M
-263.95%
YoY
|
$14.39M
-63.31%
YoY
|
$39.22M
-127.2%
YoY
|
-$144.2M
-3.57%
YoY
|
| Capital Expenditures |
$71.15M
-34.13%
YoY
|
$108.0M
-21.4%
YoY
|
$137.4M
32.46%
YoY
|
$103.8M
-382.38%
YoY
|
-$36.74M
-22.32%
YoY
|
| Free Cash Flow |
-$86.82M
-34.03%
YoY
|
-$131.6M
6.96%
YoY
|
-$123.0M
90.68%
YoY
|
-$64.53M
-39.94%
YoY
|
-$107.4M
5.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$63.77M
219.32%
YoY
|
-$78.30M
-40.29%
YoY
|
-$60.15M
3.88%
YoY
|
-$30.40M
-160.48%
YoY
|
-$19.97M
-127.91%
YoY
|
-$131.1M
318.74%
YoY
|
-$57.91M
-8.9%
YoY
|
$50.25M
-266.06%
YoY
|
$71.56M
-217.46%
YoY
|
-$31.32M
-47.98%
YoY
|
-$63.56M
187.72%
YoY
|
-$30.26M
390.49%
YoY
|
-$60.92M
9.91%
YoY
|
-$60.20M
7.53%
YoY
|
-$22.09M
-49.44%
YoY
|
-$6.170M
-90.4%
YoY
|
-$55.43M
-46.2%
YoY
|
-$55.98M
-55.5%
YoY
|
-$43.69M
-66.2%
YoY
|
| Depreciation, Depletion And Amortization |
$32.01M
-14.28%
YoY
|
$34.09M
-8.62%
YoY
|
$34.59M
-8.35%
YoY
|
$35.28M
-5.14%
YoY
|
$37.34M
-7.9%
YoY
|
$37.31M
-20.3%
YoY
|
$37.74M
-17.96%
YoY
|
$37.19M
-21.14%
YoY
|
$40.54M
-15.28%
YoY
|
$46.81M
-5.16%
YoY
|
$46.00M
-6.94%
YoY
|
$47.15M
-7.35%
YoY
|
$47.86M
-8.18%
YoY
|
$49.35M
-6.1%
YoY
|
$49.43M
-6.86%
YoY
|
$50.90M
-8.5%
YoY
|
$52.12M
-9.56%
YoY
|
$52.56M
-10.15%
YoY
|
$53.07M
-15.63%
YoY
|
| Cash From Operating Activities |
$29.52M
-218.13%
YoY
|
-$12.51M
-188.73%
YoY
|
$5.492M
590.82%
YoY
|
$16.34M
105.2%
YoY
|
-$24.99M
-46.2%
YoY
|
$14.10M
-165.26%
YoY
|
$795.0K
13.57%
YoY
|
$7.965M
-74.03%
YoY
|
-$46.45M
-1104.63%
YoY
|
-$21.61M
7455.94%
YoY
|
$700.0K
-85.95%
YoY
|
$30.67M
-37.39%
YoY
|
$4.624M
-131.99%
YoY
|
-$286.0K
-99.07%
YoY
|
$4.983M
362.67%
YoY
|
$48.98M
-315.72%
YoY
|
-$14.45M
-84.28%
YoY
|
-$30.66M
-39.41%
YoY
|
$1.077M
-103.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.96M
-14.55%
YoY
|
$25.67M
24.86%
YoY
|
$5.718M
-74.75%
YoY
|
$19.92M
-35.52%
YoY
|
$19.85M
-41.49%
YoY
|
$20.56M
-45.81%
YoY
|
$22.64M
-28.12%
YoY
|
$30.89M
-20.21%
YoY
|
$33.93M
15.81%
YoY
|
$37.93M
6.25%
YoY
|
$31.50M
-224.66%
YoY
|
$38.71M
-292.4%
YoY
|
$29.30M
-229.25%
YoY
|
$35.70M
-301.4%
YoY
|
-$25.27M
360.76%
YoY
|
-$20.12M
353.72%
YoY
|
-$22.67M
149.1%
YoY
|
-$17.72M
285.3%
YoY
|
-$5.484M
-57.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$214.1M
79.38%
YoY
|
$83.29M
-320457.69%
YoY
|
$33.03M
2705.95%
YoY
|
$26.24M
-90.66%
YoY
|
$119.4M
597.06%
YoY
|
-$26.00K
-100.18%
YoY
|
$1.177M
-92.26%
YoY
|
$281.0M
1422.91%
YoY
|
$17.12M
-23237.84%
YoY
|
$14.08M
-323.46%
YoY
|
$15.20M
-55.19%
YoY
|
$18.45M
3801.27%
YoY
|
-$74.00K
-101.39%
YoY
|
-$6.299M
-4.43%
YoY
|
$33.92M
18336.96%
YoY
|
$473.0K
-57.35%
YoY
|
$5.319M
-33.51%
YoY
|
-$6.591M
-832.33%
YoY
|
$184.0K
-99.46%
YoY
|
| Cash From Investing Activities |
$197.1M
98.12%
YoY
|
$57.63M
-380.01%
YoY
|
$27.31M
-227.22%
YoY
|
$6.320M
-97.47%
YoY
|
$99.50M
-691.98%
YoY
|
-$20.58M
-13.71%
YoY
|
-$21.47M
31.69%
YoY
|
$250.1M
-1335.0%
YoY
|
-$16.81M
-42.78%
YoY
|
-$23.85M
-43.2%
YoY
|
-$16.30M
-288.31%
YoY
|
-$20.25M
3.1%
YoY
|
-$29.37M
69.3%
YoY
|
-$42.00M
72.72%
YoY
|
$8.656M
-263.32%
YoY
|
-$19.65M
490.83%
YoY
|
-$17.35M
1461.57%
YoY
|
-$24.31M
557.16%
YoY
|
-$5.300M
-125.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.647M
23.14%
YoY
|
N/A
|
N/A
|
N/A
|
$4.586M
45.03%
YoY
|
N/A
|
N/A
|
N/A
|
$3.162M
1.87%
YoY
|
N/A
|
N/A
|
N/A
|
$3.104M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.043M
-29285.71%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$218.4M
-58.29%
YoY
|
N/A
|
N/A
|
N/A
|
$523.5M
2655.45%
YoY
|
N/A
|
N/A
|
N/A
|
$19.00M
-62.63%
YoY
|
N/A
|
N/A
|
N/A
|
$50.84M
990.05%
YoY
|
N/A
|
N/A
|
N/A
|
$4.664M
7.71%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$222.0M
217.17%
YoY
|
-$77.55M
1009.93%
YoY
|
-$39.82M
-577.74%
YoY
|
$8.214M
-103.16%
YoY
|
-$70.01M
-52736.09%
YoY
|
-$6.987M
-10081.43%
YoY
|
$8.336M
-117.01%
YoY
|
-$260.2M
235.2%
YoY
|
$133.0K
-100.29%
YoY
|
$70.00K
-100.19%
YoY
|
-$49.00M
22.91%
YoY
|
-$77.63M
372.72%
YoY
|
-$45.52M
409.37%
YoY
|
-$36.28M
220.27%
YoY
|
-$39.87M
-123.22%
YoY
|
-$16.42M
-105.08%
YoY
|
-$8.937M
-104.08%
YoY
|
-$11.33M
-201.14%
YoY
|
$171.7M
-560.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.52M
-218.13%
YoY
|
-$12.51M
-188.73%
YoY
|
$5.492M
590.82%
YoY
|
$16.34M
105.2%
YoY
|
-$24.99M
-46.2%
YoY
|
$14.10M
-165.26%
YoY
|
$795.0K
13.57%
YoY
|
$7.965M
-74.03%
YoY
|
-$46.45M
-1104.63%
YoY
|
-$21.61M
7455.94%
YoY
|
$700.0K
-85.95%
YoY
|
$30.67M
-37.39%
YoY
|
$4.624M
-131.99%
YoY
|
-$286.0K
-99.07%
YoY
|
$4.983M
362.67%
YoY
|
$48.98M
-315.72%
YoY
|
-$14.45M
-84.28%
YoY
|
-$30.66M
-39.41%
YoY
|
$1.077M
-103.16%
YoY
|
| Cash From Investing Activities |
$197.1M
98.12%
YoY
|
$57.63M
-380.01%
YoY
|
$27.31M
-227.22%
YoY
|
$6.320M
-97.47%
YoY
|
$99.50M
-691.98%
YoY
|
-$20.58M
-13.71%
YoY
|
-$21.47M
31.69%
YoY
|
$250.1M
-1335.0%
YoY
|
-$16.81M
-42.78%
YoY
|
-$23.85M
-43.2%
YoY
|
-$16.30M
-288.31%
YoY
|
-$20.25M
3.1%
YoY
|
-$29.37M
69.3%
YoY
|
-$42.00M
72.72%
YoY
|
$8.656M
-263.32%
YoY
|
-$19.65M
490.83%
YoY
|
-$17.35M
1461.57%
YoY
|
-$24.31M
557.16%
YoY
|
-$5.300M
-125.12%
YoY
|
| Cash From Financing Activities |
-$222.0M
217.17%
YoY
|
-$77.55M
1009.93%
YoY
|
-$39.82M
-577.74%
YoY
|
$8.214M
-103.16%
YoY
|
-$70.01M
-52736.09%
YoY
|
-$6.987M
-10081.43%
YoY
|
$8.336M
-117.01%
YoY
|
-$260.2M
235.2%
YoY
|
$133.0K
-100.29%
YoY
|
$70.00K
-100.19%
YoY
|
-$49.00M
22.91%
YoY
|
-$77.63M
372.72%
YoY
|
-$45.52M
409.37%
YoY
|
-$36.28M
220.27%
YoY
|
-$39.87M
-123.22%
YoY
|
-$16.42M
-105.08%
YoY
|
-$8.937M
-104.08%
YoY
|
-$11.33M
-201.14%
YoY
|
$171.7M
-560.3%
YoY
|
| Net Change In Cash |
$4.600M
2.18%
YoY
|
-$4.100M
-69.55%
YoY
|
-$7.024M
-43.05%
YoY
|
$30.88M
-1549.67%
YoY
|
$4.502M
-107.13%
YoY
|
-$13.47M
-70.33%
YoY
|
-$12.33M
-80.91%
YoY
|
-$2.130M
-96.83%
YoY
|
-$63.13M
-10.16%
YoY
|
-$45.39M
-42.22%
YoY
|
-$64.60M
146.29%
YoY
|
-$67.22M
-620.58%
YoY
|
-$70.27M
72.48%
YoY
|
-$78.56M
18.49%
YoY
|
-$26.23M
-115.66%
YoY
|
$12.91M
-95.66%
YoY
|
-$40.74M
-132.39%
YoY
|
-$66.30M
53.83%
YoY
|
$167.5M
-432.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.52M
-218.13%
YoY
|
-$12.51M
-188.73%
YoY
|
$5.492M
590.82%
YoY
|
$16.34M
105.2%
YoY
|
-$24.99M
-46.2%
YoY
|
$14.10M
-165.26%
YoY
|
$795.0K
13.57%
YoY
|
$7.965M
-74.03%
YoY
|
-$46.45M
-1104.63%
YoY
|
-$21.61M
7455.94%
YoY
|
$700.0K
-85.95%
YoY
|
$30.67M
-37.39%
YoY
|
$4.624M
-131.99%
YoY
|
-$286.0K
-99.07%
YoY
|
$4.983M
362.67%
YoY
|
$48.98M
-315.72%
YoY
|
-$14.45M
-84.28%
YoY
|
-$30.66M
-39.41%
YoY
|
$1.077M
-103.16%
YoY
|
| Capital Expenditures |
$16.96M
-14.55%
YoY
|
$25.67M
24.86%
YoY
|
$5.718M
-74.75%
YoY
|
$19.92M
-35.52%
YoY
|
$19.85M
-41.49%
YoY
|
$20.56M
-45.81%
YoY
|
$22.64M
-28.12%
YoY
|
$30.89M
-20.21%
YoY
|
$33.93M
15.81%
YoY
|
$37.93M
6.25%
YoY
|
$31.50M
-224.66%
YoY
|
$38.71M
-292.4%
YoY
|
$29.30M
-229.25%
YoY
|
$35.70M
-301.4%
YoY
|
-$25.27M
360.76%
YoY
|
-$20.12M
353.72%
YoY
|
-$22.67M
149.1%
YoY
|
-$17.72M
285.3%
YoY
|
-$5.484M
-57.49%
YoY
|
| Free Cash Flow |
$12.56M
-128.01%
YoY
|
-$38.18M
491.62%
YoY
|
-$226.0K
-98.97%
YoY
|
-$3.572M
-84.42%
YoY
|
-$44.84M
-44.21%
YoY
|
-$6.453M
-89.16%
YoY
|
-$21.85M
-29.07%
YoY
|
-$22.92M
185.02%
YoY
|
-$80.38M
225.78%
YoY
|
-$59.54M
65.46%
YoY
|
-$30.80M
-201.81%
YoY
|
-$8.042M
-111.64%
YoY
|
-$24.67M
-400.39%
YoY
|
-$35.98M
178.18%
YoY
|
$30.25M
361.07%
YoY
|
$69.10M
-478.17%
YoY
|
$8.214M
-109.92%
YoY
|
-$12.94M
-71.88%
YoY
|
$6.561M
-130.95%
YoY
|
Loading...