|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$1.671M
-114.79%
YoY
|
$11.30M
8.36%
YoY
|
$10.43M
N/A
|
| Depreciation, Depletion And Amortization |
$862.3K
4.03%
YoY
|
$828.9K
-63.43%
YoY
|
$2.267M
N/A
|
| Cash From Operating Activities |
$4.672M
-71.09%
YoY
|
$16.16M
81.26%
YoY
|
$8.916M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$38.90K
-73.93%
YoY
|
$149.2K
-64.83%
YoY
|
$424.2K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$93.90K
-109.93%
YoY
|
-$945.3K
-2725.83%
YoY
|
$36.00K
N/A
|
| Cash From Investing Activities |
$109.9K
-105.02%
YoY
|
-$2.189M
181.93%
YoY
|
-$776.4K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.014M
-78.35%
YoY
|
-$23.16M
645.54%
YoY
|
-$3.106M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$4.672M
-71.09%
YoY
|
$16.16M
81.26%
YoY
|
$8.916M
N/A
|
| Cash From Investing Activities |
$109.9K
-105.02%
YoY
|
-$2.189M
181.93%
YoY
|
-$776.4K
N/A
|
| Cash From Financing Activities |
-$5.014M
-78.35%
YoY
|
-$23.16M
645.54%
YoY
|
-$3.106M
N/A
|
| Net Change In Cash |
-$231.7K
-97.48%
YoY
|
-$9.184M
-282.44%
YoY
|
$5.034M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.672M
-71.09%
YoY
|
$16.16M
81.26%
YoY
|
$8.916M
N/A
|
| Capital Expenditures |
$38.90K
-73.93%
YoY
|
$149.2K
-64.83%
YoY
|
$424.2K
N/A
|
| Free Cash Flow |
$4.633M
-71.06%
YoY
|
$16.01M
88.55%
YoY
|
$8.492M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$273.2K
-155.89%
YoY
|
-$719.0K
-159.11%
YoY
|
-$63.40K
N/A
|
| Depreciation, Depletion And Amortization |
$250.1K
53.27%
YoY
|
$249.6K
-69.89%
YoY
|
$612.8K
N/A
|
| Cash From Operating Activities |
$1.275M
210.25%
YoY
|
$502.9K
-93.78%
YoY
|
$1.833M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
N/A
|
$23.80K
-84.05%
YoY
|
$15.10K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$253.2K
N/A
|
-$34.90K
-96.31%
YoY
|
$128.7K
N/A
|
| Cash From Investing Activities |
$253.2K
91.83%
YoY
|
-$58.70K
-94.64%
YoY
|
$113.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$291.5K
-34.92%
YoY
|
-$437.5K
-96.22%
YoY
|
-$2.069M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$1.275M
210.25%
YoY
|
$502.9K
-93.78%
YoY
|
$1.833M
N/A
|
| Cash From Investing Activities |
$253.2K
91.83%
YoY
|
-$58.70K
-94.64%
YoY
|
$113.6K
N/A
|
| Cash From Financing Activities |
-$291.5K
-34.92%
YoY
|
-$437.5K
-96.22%
YoY
|
-$2.069M
N/A
|
| Net Change In Cash |
$1.236M
1202.14%
YoY
|
$6.700K
-100.15%
YoY
|
-$122.5K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.275M
210.25%
YoY
|
$502.9K
-93.78%
YoY
|
$1.833M
N/A
|
| Capital Expenditures |
N/A
|
$23.80K
-84.05%
YoY
|
$15.10K
N/A
|
| Free Cash Flow |
N/A
|
$479.1K
-93.96%
YoY
|
$1.818M
N/A
|
Loading...