|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$2.045M
16.71%
YoY
|
$1.752M
-38.48%
YoY
|
$2.849M
N/A
|
| Cost Of Revenue |
$1.441M
3.49%
YoY
|
$1.392M
5.84%
YoY
|
$1.315M
N/A
|
| Gross Profit |
$604.5K
67.78%
YoY
|
$360.3K
230.26%
YoY
|
$109.1K
N/A
|
| Selling, General & Admin |
$3.343M
-29.77%
YoY
|
$4.760M
-5.96%
YoY
|
$5.062M
N/A
|
| Research & Development |
$592.6K
-53.04%
YoY
|
$1.262M
-10.45%
YoY
|
$1.409M
N/A
|
| Depreciation & Amortization |
$63.26K
-45.48%
YoY
|
$116.0K
-17.35%
YoY
|
$140.4K
N/A
|
| Operating Expenses |
$3.935M
-34.82%
YoY
|
$6.038M
-58.26%
YoY
|
$14.47M
N/A
|
| Operating Profit |
-$3.331M
-41.33%
YoY
|
-$5.677M
-60.45%
YoY
|
-$14.36M
N/A
|
| Interest Expense |
-$127.1K
-290.27%
YoY
|
$66.80K
-63.13%
YoY
|
$181.2K
N/A
|
| Other Income/Expense, Net |
-$408.0K
-424.42%
YoY
|
$125.7K
-6387.3%
YoY
|
-$2.000K
N/A
|
| Pretax Income |
-$7.478M
-32.65%
YoY
|
-$11.10M
-13.14%
YoY
|
-$12.78M
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$3.739M
-32.65%
YoY
|
-$5.552M
-56.57%
YoY
|
-$12.78M
N/A
|
| Basic Earnings Per Share |
-$0.76
-34.48%
YoY
|
-$1.16
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.76
-34.48%
YoY
|
-$1.16
-50.66%
YoY
|
-$2.35
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.930M shares
2.7%
YoY
|
4.801M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
4.930M shares
2.7%
YoY
|
4.801M shares
N/A
|
N/A
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2024 Q4 |
|---|---|---|---|---|---|
| Revenue |
$730.6K
36.54%
YoY
|
$353.4K
-36.19%
YoY
|
$538.3K
N/A
|
$418.0K
N/A
|
N/A
|
| Cost Of Revenue |
$425.8K
14.54%
YoY
|
$290.5K
-25.14%
YoY
|
$407.9K
N/A
|
$272.9K
N/A
|
N/A
|
| Gross Profit |
$304.7K
86.65%
YoY
|
$62.88K
-62.07%
YoY
|
$130.4K
N/A
|
$145.1K
N/A
|
N/A
|
| Selling, General & Admin |
$1.291M
58.48%
YoY
|
$1.353M
68.85%
YoY
|
$912.7K
N/A
|
$814.2K
N/A
|
N/A
|
| Research & Development |
$257.6K
32.72%
YoY
|
$153.5K
12.17%
YoY
|
$130.6K
N/A
|
$131.1K
N/A
|
N/A
|
| Depreciation & Amortization |
$11.49K
-21.65%
YoY
|
$12.31K
-30.96%
YoY
|
$14.50K
N/A
|
$48.70K
N/A
|
N/A
|
| Operating Expenses |
$1.549M
53.52%
YoY
|
$1.506M
60.58%
YoY
|
$1.043M
N/A
|
$945.2K
N/A
|
N/A
|
| Operating Profit |
-$1.244M
47.13%
YoY
|
-$1.443M
86.92%
YoY
|
-$912.9K
N/A
|
-$800.1K
N/A
|
N/A
|
| Interest Expense |
N/A
|
-$409.1K
N/A
|
-$114.2K
N/A
|
-$25.40K
N/A
|
N/A
|
| Other Income/Expense, Net |
-$262.1K
-5632.29%
YoY
|
-$731.5K
-9720.94%
YoY
|
-$280.8K
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$2.175M
N/A
|
-$1.308M
N/A
|
-$825.5K
N/A
|
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$1.506M
79.13%
YoY
|
-$2.175M
184.45%
YoY
|
-$1.308M
N/A
|
-$825.5K
N/A
|
N/A
|
| Basic Earnings Per Share |
-$0.26
52.94%
YoY
|
-$0.28
75.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.26
52.94%
YoY
|
-$0.28
75.0%
YoY
|
-$0.24
N/A
|
-$0.15
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.61M shares
120.01%
YoY
|
10.44M shares
116.52%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
10.79M
123.73%
YoY
|
7.657M shares
58.76%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...