|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$344.5M
5416.53%
YoY
|
-$6.245M
-20.06%
YoY
|
-$7.812M
-53.74%
YoY
|
-$16.89M
98.72%
YoY
|
-$8.498M
-0.02%
YoY
|
| Depreciation, Depletion And Amortization |
$3.339M
-1.85%
YoY
|
$3.402M
134.3%
YoY
|
$1.452M
-65.36%
YoY
|
$4.192M
1.7%
YoY
|
$4.122M
0.05%
YoY
|
| Cash From Operating Activities |
-$7.157M
-502.76%
YoY
|
$1.777M
21.46%
YoY
|
$1.463M
-127.65%
YoY
|
-$5.292M
757.7%
YoY
|
-$617.0K
-0.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.00K
N/A
|
N/A
N/A
|
N/A
|
$1.659M
227.22%
YoY
|
$507.0K
-38.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$706.6M
-12172.36%
YoY
|
$5.853M
-3876.13%
YoY
|
-$155.0K
-5266.67%
YoY
|
$3.000K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$706.6M
-12172.54%
YoY
|
$5.853M
-3876.13%
YoY
|
-$155.0K
-90.99%
YoY
|
-$1.721M
106.35%
YoY
|
-$834.0K
0.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$750.0M
88031.61%
YoY
|
$851.0K
7.45%
YoY
|
$792.0K
-85.71%
YoY
|
$5.544M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$716.8M
11664.27%
YoY
|
$6.093M
-524.6%
YoY
|
-$1.435M
-119.48%
YoY
|
$7.368M
424.79%
YoY
|
$1.404M
0.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.157M
-502.76%
YoY
|
$1.777M
21.46%
YoY
|
$1.463M
-127.65%
YoY
|
-$5.292M
757.7%
YoY
|
-$617.0K
-0.48%
YoY
|
| Cash From Investing Activities |
-$706.6M
-12172.54%
YoY
|
$5.853M
-3876.13%
YoY
|
-$155.0K
-90.99%
YoY
|
-$1.721M
106.35%
YoY
|
-$834.0K
0.48%
YoY
|
| Cash From Financing Activities |
$716.8M
11664.27%
YoY
|
$6.093M
-524.6%
YoY
|
-$1.435M
-119.48%
YoY
|
$7.368M
424.79%
YoY
|
$1.404M
0.29%
YoY
|
| Net Change In Cash |
-$955.0K
-113.32%
YoY
|
$7.172M
-6620.0%
YoY
|
-$110.0K
-133.74%
YoY
|
$326.0K
-419.61%
YoY
|
-$102.0K
104.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.157M
-502.76%
YoY
|
$1.777M
21.46%
YoY
|
$1.463M
-127.65%
YoY
|
-$5.292M
757.7%
YoY
|
-$617.0K
-0.48%
YoY
|
| Capital Expenditures |
$11.00K
N/A
|
N/A
N/A
|
N/A
|
$1.659M
227.22%
YoY
|
$507.0K
-38.92%
YoY
|
| Free Cash Flow |
-$7.168M
-503.38%
YoY
|
$1.777M
N/A
|
N/A
|
-$6.951M
518.42%
YoY
|
-$1.124M
-22.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$271.5M
9389.44%
YoY
|
-$381.5M
9762.8%
YoY
|
$48.96M
-6056.45%
YoY
|
-$9.115M
-1647.54%
YoY
|
-$2.861M
33.44%
YoY
|
-$3.868M
-78.28%
YoY
|
-$822.0K
-768.29%
YoY
|
$589.0K
-94.16%
YoY
|
-$2.144M
N/A
|
-$17.81M
758.49%
YoY
|
$123.0K
-98.85%
YoY
|
$10.09M
732.78%
YoY
|
-$2.074M
114.26%
YoY
|
$10.69M
-314.64%
YoY
|
$1.211M
141.24%
YoY
|
-$11.44M
286.55%
YoY
|
-$968.0K
N/A
|
-$4.979M
514.69%
YoY
|
$502.0K
-120.56%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$883.0K
-19.8%
YoY
|
$28.00K
-110.49%
YoY
|
$351.0K
-82.1%
YoY
|
$1.210M
89.36%
YoY
|
$1.101M
204.14%
YoY
|
-$267.0K
-173.55%
YoY
|
$1.961M
438.74%
YoY
|
$639.0K
N/A
|
$362.0K
370.13%
YoY
|
$363.0K
164.96%
YoY
|
$364.0K
173.68%
YoY
|
$77.00K
-92.64%
YoY
|
$137.0K
-86.89%
YoY
|
$133.0K
-87.27%
YoY
|
$1.056M
3.53%
YoY
|
$1.046M
N/A
|
$1.045M
-1.42%
YoY
|
$1.045M
1.75%
YoY
|
| Cash From Operating Activities |
N/A
|
$8.309M
-525.67%
YoY
|
-$8.739M
-308.42%
YoY
|
-$5.184M
-6580.0%
YoY
|
-$1.543M
183.64%
YoY
|
-$1.952M
377.26%
YoY
|
$4.193M
-3746.09%
YoY
|
$80.00K
-96.7%
YoY
|
-$544.0K
N/A
|
-$409.0K
-89.46%
YoY
|
-$115.0K
-79.68%
YoY
|
$2.426M
18.05%
YoY
|
-$3.880M
229.37%
YoY
|
-$566.0K
-71.23%
YoY
|
$2.055M
-700.88%
YoY
|
-$1.807M
-530.24%
YoY
|
-$1.178M
N/A
|
-$1.967M
-439.14%
YoY
|
-$342.0K
-85.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$5.000K
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$40.00K
-44.44%
YoY
|
-$783.0K
-33.25%
YoY
|
$127.0K
-57.24%
YoY
|
-$129.0K
-76.11%
YoY
|
-$72.00K
N/A
|
-$1.173M
682.0%
YoY
|
$297.0K
-471.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.691M
N/A
|
-$711.4M
N/A
|
$122.0K
-97.92%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.853M
-3851.92%
YoY
|
$0.00
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
-$156.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$4.696M
N/A
|
-$711.4M
N/A
|
$122.0K
-97.92%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.853M
-3851.92%
YoY
|
$0.00
N/A
|
$1.000K
-102.5%
YoY
|
$0.00
-100.0%
YoY
|
-$156.0K
22.83%
YoY
|
-$40.00K
-44.44%
YoY
|
-$783.0K
-33.25%
YoY
|
-$127.0K
-63.29%
YoY
|
-$126.0K
-76.67%
YoY
|
-$72.00K
N/A
|
-$1.173M
682.0%
YoY
|
-$346.0K
332.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$600.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$368.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.544M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.592M
-164.54%
YoY
|
$715.7M
79420.67%
YoY
|
$2.159M
274.18%
YoY
|
$1.544M
157.33%
YoY
|
$4.016M
N/A
|
$900.0K
-1404.35%
YoY
|
$577.0K
-128.16%
YoY
|
$600.0K
N/A
|
$0.00
-100.0%
YoY
|
-$69.00K
-139.2%
YoY
|
-$2.049M
634.41%
YoY
|
$3.607M
901.94%
YoY
|
$176.0K
-90.18%
YoY
|
-$279.0K
-105.16%
YoY
|
-$195.0K
30.0%
YoY
|
$360.0K
N/A
|
$1.793M
-380.16%
YoY
|
$5.411M
119.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$8.309M
-525.67%
YoY
|
-$8.739M
-308.42%
YoY
|
-$5.184M
-6580.0%
YoY
|
-$1.543M
183.64%
YoY
|
-$1.952M
377.26%
YoY
|
$4.193M
-3746.09%
YoY
|
$80.00K
-96.7%
YoY
|
-$544.0K
N/A
|
-$409.0K
-89.46%
YoY
|
-$115.0K
-79.68%
YoY
|
$2.426M
18.05%
YoY
|
-$3.880M
229.37%
YoY
|
-$566.0K
-71.23%
YoY
|
$2.055M
-700.88%
YoY
|
-$1.807M
-530.24%
YoY
|
-$1.178M
N/A
|
-$1.967M
-439.14%
YoY
|
-$342.0K
-85.26%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$4.696M
N/A
|
-$711.4M
N/A
|
$122.0K
-97.92%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.853M
-3851.92%
YoY
|
$0.00
N/A
|
$1.000K
-102.5%
YoY
|
$0.00
-100.0%
YoY
|
-$156.0K
22.83%
YoY
|
-$40.00K
-44.44%
YoY
|
-$783.0K
-33.25%
YoY
|
-$127.0K
-63.29%
YoY
|
-$126.0K
-76.67%
YoY
|
-$72.00K
N/A
|
-$1.173M
682.0%
YoY
|
-$346.0K
332.5%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.592M
-164.54%
YoY
|
$715.7M
79420.67%
YoY
|
$2.159M
274.18%
YoY
|
$1.544M
157.33%
YoY
|
$4.016M
N/A
|
$900.0K
-1404.35%
YoY
|
$577.0K
-128.16%
YoY
|
$600.0K
N/A
|
$0.00
-100.0%
YoY
|
-$69.00K
-139.2%
YoY
|
-$2.049M
634.41%
YoY
|
$3.607M
901.94%
YoY
|
$176.0K
-90.18%
YoY
|
-$279.0K
-105.16%
YoY
|
-$195.0K
30.0%
YoY
|
$360.0K
N/A
|
$1.793M
-380.16%
YoY
|
$5.411M
119.07%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
$10.41M
404.51%
YoY
|
-$4.477M
-187.9%
YoY
|
-$2.903M
-144.59%
YoY
|
$3.634M
6389.29%
YoY
|
$2.064M
-605.88%
YoY
|
$5.093M
-2867.93%
YoY
|
$6.510M
2635.29%
YoY
|
$56.00K
N/A
|
-$408.0K
30.35%
YoY
|
-$184.0K
-84.31%
YoY
|
$238.0K
-85.2%
YoY
|
-$313.0K
-64.83%
YoY
|
-$1.173M
-12.92%
YoY
|
$1.608M
-65.65%
YoY
|
-$2.128M
688.15%
YoY
|
-$890.0K
N/A
|
-$1.347M
541.43%
YoY
|
$4.681M
6587.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$8.309M
-525.67%
YoY
|
-$8.739M
-308.42%
YoY
|
-$5.184M
-6580.0%
YoY
|
-$1.543M
183.64%
YoY
|
-$1.952M
377.26%
YoY
|
$4.193M
-3746.09%
YoY
|
$80.00K
-96.7%
YoY
|
-$544.0K
N/A
|
-$409.0K
-89.46%
YoY
|
-$115.0K
-79.68%
YoY
|
$2.426M
18.05%
YoY
|
-$3.880M
229.37%
YoY
|
-$566.0K
-71.23%
YoY
|
$2.055M
-700.88%
YoY
|
-$1.807M
-530.24%
YoY
|
-$1.178M
N/A
|
-$1.967M
-439.14%
YoY
|
-$342.0K
-85.26%
YoY
|
| Capital Expenditures |
N/A
|
-$5.000K
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$40.00K
-44.44%
YoY
|
-$783.0K
-33.25%
YoY
|
$127.0K
-57.24%
YoY
|
-$129.0K
-76.11%
YoY
|
-$72.00K
N/A
|
-$1.173M
682.0%
YoY
|
$297.0K
-471.25%
YoY
|
| Free Cash Flow |
N/A
|
$8.314M
N/A
|
-$8.755M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$115.0K
-153.0%
YoY
|
N/A
|
-$3.840M
247.2%
YoY
|
$217.0K
-127.33%
YoY
|
$1.928M
-401.72%
YoY
|
-$1.678M
-274.79%
YoY
|
-$1.106M
N/A
|
-$794.0K
-208.77%
YoY
|
-$639.0K
-71.47%
YoY
|
Loading...