|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$325.4M
-171.52%
YoY
|
455.0M cnies
62.21%
YoY
|
$280.5M
179.72%
YoY
|
$100.3M
-60.05%
YoY
|
$251.0M
-6.45%
YoY
|
| Depreciation, Depletion And Amortization |
5.326M cnies
210.55%
YoY
|
$1.715M
-24.81%
YoY
|
$2.281M
-19.2%
YoY
|
$2.823M
-84.65%
YoY
|
$18.39M
2.15%
YoY
|
| Cash From Operating Activities |
-$2.327M
-111.89%
YoY
|
$19.57M
-81.36%
YoY
|
$105.0M
-23.79%
YoY
|
$137.8M
9.16%
YoY
|
$126.2M
-68.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$477.0K
-58.81%
YoY
|
$1.158M
-36.72%
YoY
|
$1.830M
-83.77%
YoY
|
$11.27M
-136.62%
YoY
|
-$30.79M
101.21%
YoY
|
| Acquisitions |
N/A
N/A
|
N/A
N/A
|
-$2.599M
-183.11%
YoY
|
$3.127M
N/A
|
|
| Other Investing Activities |
N/A
N/A
|
N/A
N/A
|
-$245.8M
92.71%
YoY
|
-$127.6M
-126.51%
YoY
|
$481.2M
41.28%
YoY
|
| Cash From Investing Activities |
-$15.93M
-73.37%
YoY
|
-$59.81M
-75.67%
YoY
|
-$245.8M
92.71%
YoY
|
-$127.6M
-128.32%
YoY
|
$450.4M
38.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.549M
-96.89%
YoY
|
242.5M cnies
-37.58%
YoY
|
| Common Stock Issuance & Retirement, Net |
$1.044M
7930.77%
YoY
|
$13.00K
-100.04%
YoY
|
-$29.04M
629.02%
YoY
|
-$3.984M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.24M
16.08%
YoY
|
-$8.821M
-109.34%
YoY
|
$94.49M
-563.85%
YoY
|
-$20.37M
-92.17%
YoY
|
-$260.3M
-59.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.327M
-111.89%
YoY
|
$19.57M
-81.36%
YoY
|
$105.0M
-23.79%
YoY
|
$137.8M
9.16%
YoY
|
$126.2M
-68.63%
YoY
|
| Cash From Investing Activities |
-$15.93M
-73.37%
YoY
|
-$59.81M
-75.67%
YoY
|
-$245.8M
92.71%
YoY
|
-$127.6M
-128.32%
YoY
|
$450.4M
38.46%
YoY
|
| Cash From Financing Activities |
-$10.24M
16.08%
YoY
|
-$8.821M
-109.34%
YoY
|
$94.49M
-563.85%
YoY
|
-$20.37M
-92.17%
YoY
|
-$260.3M
-59.25%
YoY
|
| Net Change In Cash |
-$28.49M
-41.93%
YoY
|
-$49.06M
5.86%
YoY
|
-$46.35M
355.21%
YoY
|
-$10.18M
-103.22%
YoY
|
$316.3M
256.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.327M
-111.89%
YoY
|
$19.57M
-81.36%
YoY
|
$105.0M
-23.79%
YoY
|
$137.8M
9.16%
YoY
|
$126.2M
-68.63%
YoY
|
| Capital Expenditures |
$477.0K
-58.81%
YoY
|
$1.158M
-36.72%
YoY
|
$1.830M
-83.77%
YoY
|
$11.27M
-136.62%
YoY
|
-$30.79M
101.21%
YoY
|
| Free Cash Flow |
-$2.804M
-115.23%
YoY
|
$18.41M
-82.15%
YoY
|
$103.2M
-18.44%
YoY
|
$126.5M
-19.43%
YoY
|
$157.0M
-62.41%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$466.0M
-9935.37%
YoY
|
$450.2M
-1755.9%
YoY
|
$4.738M
-93.81%
YoY
|
-$27.19M
-138.5%
YoY
|
$170.7M
382.6%
YoY
|
$76.50M
138.15%
YoY
|
$60.45M
-259.77%
YoY
|
$70.62M
544.95%
YoY
|
$35.37M
3.27%
YoY
|
$32.12M
-52.34%
YoY
|
-$37.84M
-127.34%
YoY
|
$10.95M
-77.09%
YoY
|
$34.25M
-54.52%
YoY
|
$67.41M
-32.12%
YoY
|
$138.4M
202.18%
YoY
|
$47.80M
-121.27%
YoY
|
$75.30M
-55.26%
YoY
|
$99.30M
1.33%
YoY
|
$45.80M
-68.91%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$29.31M
-13.93%
YoY
|
N/A
|
$34.05M
74.86%
YoY
|
N/A
|
N/A
|
N/A
|
$19.47M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.490M
-95.47%
YoY
|
$109.9M
87.88%
YoY
|
$32.93M
-37.04%
YoY
|
$58.51M
-62.23%
YoY
|
$12.90M
-34.81%
YoY
|
$52.30M
4.35%
YoY
|
-$18.74M
-78.48%
YoY
|
$154.9M
127.43%
YoY
|
$19.79M
11.77%
YoY
|
$50.12M
-224.92%
YoY
|
-$87.07M
-208.17%
YoY
|
$68.12M
-32.22%
YoY
|
$17.71M
-86.08%
YoY
|
-$40.12M
-200.31%
YoY
|
$80.50M
-40.19%
YoY
|
$100.5M
-19.41%
YoY
|
$127.2M
-0.7%
YoY
|
$40.00M
-132.98%
YoY
|
$134.6M
187.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.070M
N/A
|
$8.450M
-34.98%
YoY
|
N/A
|
$13.00M
-83.28%
YoY
|
N/A
|
N/A
|
N/A
|
$77.75M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$103.0M
-61.89%
YoY
|
-$157.9M
236.03%
YoY
|
-$270.2M
788.93%
YoY
|
-$46.99M
2806.12%
YoY
|
-$34.00M
-77.5%
YoY
|
-$30.40M
-75.97%
YoY
|
-$134.4M
-188.63%
YoY
|
-$1.617M
-98.06%
YoY
|
-$151.1M
-145.88%
YoY
|
-$126.5M
-49.61%
YoY
|
$151.7M
-66.7%
YoY
|
-$83.39M
-129.65%
YoY
|
$329.4M
-165.45%
YoY
|
-$251.1M
-176.22%
YoY
|
$455.5M
109.04%
YoY
|
$281.2M
5205.66%
YoY
|
-$503.2M
53.7%
YoY
|
$329.4M
187.69%
YoY
|
$217.9M
-0.77%
YoY
|
| Cash From Investing Activities |
N/A
|
-$104.0M
-61.51%
YoY
|
-$166.4M
254.01%
YoY
|
-$270.2M
788.93%
YoY
|
-$46.99M
2806.12%
YoY
|
-$34.00M
-77.5%
YoY
|
-$30.40M
-75.97%
YoY
|
-$134.4M
-188.63%
YoY
|
-$1.617M
-98.06%
YoY
|
-$151.1M
-145.88%
YoY
|
-$126.5M
-49.61%
YoY
|
$151.7M
-66.7%
YoY
|
-$83.39M
-129.65%
YoY
|
$329.4M
-165.45%
YoY
|
-$251.1M
-176.22%
YoY
|
$455.5M
109.04%
YoY
|
$281.2M
5205.66%
YoY
|
-$503.2M
58.04%
YoY
|
$329.4M
198.91%
YoY
|
$217.9M
1.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$7.300M
-227.31%
YoY
|
N/A
N/A
|
-$5.734M
-74.05%
YoY
|
-$5.012M
25.8%
YoY
|
-$1.900M
N/A
|
-$22.10M
N/A
|
N/A
N/A
|
-$3.984M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$46.00M
-54.53%
YoY
|
$36.77M
-201.32%
YoY
|
-$101.2M
230.58%
YoY
|
-$36.29M
-214.5%
YoY
|
-$7.100M
-236766.67%
YoY
|
-$30.60M
-41.24%
YoY
|
$168.5M
5615066.67%
YoY
|
$31.70M
-162.04%
YoY
|
$3.000K
-100.01%
YoY
|
-$52.07M
-64.59%
YoY
|
$3.000K
-100.03%
YoY
|
-$51.09M
-84.89%
YoY
|
-$51.96M
-43.46%
YoY
|
-$147.0M
-29.57%
YoY
|
-$10.20M
N/A
|
-$338.1M
198.67%
YoY
|
-$91.90M
-66.36%
YoY
|
-$208.8M
-52.5%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.490M
-95.47%
YoY
|
$109.9M
87.88%
YoY
|
$32.93M
-37.04%
YoY
|
$58.51M
-62.23%
YoY
|
$12.90M
-34.81%
YoY
|
$52.30M
4.35%
YoY
|
-$18.74M
-78.48%
YoY
|
$154.9M
127.43%
YoY
|
$19.79M
11.77%
YoY
|
$50.12M
-224.92%
YoY
|
-$87.07M
-208.17%
YoY
|
$68.12M
-32.22%
YoY
|
$17.71M
-86.08%
YoY
|
-$40.12M
-200.31%
YoY
|
$80.50M
-40.19%
YoY
|
$100.5M
-19.41%
YoY
|
$127.2M
-0.7%
YoY
|
$40.00M
-132.98%
YoY
|
$134.6M
187.61%
YoY
|
| Cash From Investing Activities |
N/A
|
-$104.0M
-61.51%
YoY
|
-$166.4M
254.01%
YoY
|
-$270.2M
788.93%
YoY
|
-$46.99M
2806.12%
YoY
|
-$34.00M
-77.5%
YoY
|
-$30.40M
-75.97%
YoY
|
-$134.4M
-188.63%
YoY
|
-$1.617M
-98.06%
YoY
|
-$151.1M
-145.88%
YoY
|
-$126.5M
-49.61%
YoY
|
$151.7M
-66.7%
YoY
|
-$83.39M
-129.65%
YoY
|
$329.4M
-165.45%
YoY
|
-$251.1M
-176.22%
YoY
|
$455.5M
109.04%
YoY
|
$281.2M
5205.66%
YoY
|
-$503.2M
58.04%
YoY
|
$329.4M
198.91%
YoY
|
$217.9M
1.4%
YoY
|
| Cash From Financing Activities |
N/A
|
-$46.00M
-54.53%
YoY
|
$36.77M
-201.32%
YoY
|
-$101.2M
230.58%
YoY
|
-$36.29M
-214.5%
YoY
|
-$7.100M
-236766.67%
YoY
|
-$30.60M
-41.24%
YoY
|
$168.5M
5615066.67%
YoY
|
$31.70M
-162.04%
YoY
|
$3.000K
-100.01%
YoY
|
-$52.07M
-64.59%
YoY
|
$3.000K
-100.03%
YoY
|
-$51.09M
-84.89%
YoY
|
-$51.96M
-43.46%
YoY
|
-$147.0M
-29.57%
YoY
|
-$10.20M
N/A
|
-$338.1M
198.67%
YoY
|
-$91.90M
-66.36%
YoY
|
-$208.8M
-52.5%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
N/A
|
-$148.5M
-56.12%
YoY
|
-$19.66M
-20.65%
YoY
|
-$338.5M
3790.44%
YoY
|
-$24.77M
-113.39%
YoY
|
-$28.20M
-78.53%
YoY
|
-$8.700M
-93.23%
YoY
|
$15.28M
-76.35%
YoY
|
$185.0M
-378.76%
YoY
|
-$131.3M
-144.5%
YoY
|
-$128.5M
-70.69%
YoY
|
$64.61M
-87.71%
YoY
|
-$66.36M
-252.21%
YoY
|
$295.1M
-163.07%
YoY
|
-$438.2M
-372.88%
YoY
|
$525.8M
49.16%
YoY
|
$43.60M
159.52%
YoY
|
-$467.9M
0.95%
YoY
|
$160.6M
-135.63%
YoY
|
$352.5M
19.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.490M
-95.47%
YoY
|
$109.9M
87.88%
YoY
|
$32.93M
-37.04%
YoY
|
$58.51M
-62.23%
YoY
|
$12.90M
-34.81%
YoY
|
$52.30M
4.35%
YoY
|
-$18.74M
-78.48%
YoY
|
$154.9M
127.43%
YoY
|
$19.79M
11.77%
YoY
|
$50.12M
-224.92%
YoY
|
-$87.07M
-208.17%
YoY
|
$68.12M
-32.22%
YoY
|
$17.71M
-86.08%
YoY
|
-$40.12M
-200.31%
YoY
|
$80.50M
-40.19%
YoY
|
$100.5M
-19.41%
YoY
|
$127.2M
-0.7%
YoY
|
$40.00M
-132.98%
YoY
|
$134.6M
187.61%
YoY
|
| Capital Expenditures |
N/A
|
$1.070M
N/A
|
$8.450M
-34.98%
YoY
|
N/A
|
$13.00M
-83.28%
YoY
|
N/A
|
N/A
|
N/A
|
$77.75M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
$420.0K
N/A
|
$101.5M
122.96%
YoY
|
N/A
|
$45.51M
-41.02%
YoY
|
N/A
|
N/A
|
N/A
|
$77.17M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...